1 Reporting Entity
1.1 Corporate information
Bank of Ceylon (“The Bank”) is a Government-owned bank domiciled in Sri Lanka, duly incorporated on 1 August 1939 under the Bank of Ceylon Ordinance No. 53 of 1938. It is a licensed commercial bank established under the Banking Act No. 30 of 1988 and amendments thereto. The Registered Office of the Bank is situated at “BoC Square”, No. 01, Bank of Ceylon Mawatha, Colombo 01, Sri Lanka. The debentures issued by the Bank are listed on the Colombo Stock Exchange. The staff strength of the Bank as at 31 December 2022 was 8,209 (2021- 8,337).
1.2 Consolidated financial statements
The Consolidated Financial Statements are prepared as at and for the year ended 31 December 2022 comprise the Bank (“Parent”), its Subsidiaries (together referred to as the “Group” and individually as (“Group Entities”) and the Group’s interests in its Associate companies. The Financial Statements of the companies in the Group have a common financial year which ends on 31 December, except the Associate companies, Transnational Lanka Records Solutions (Private) Limited and Ceybank Asset Management Limited. The Bank is the ultimate parent of the Group.
1.3 Principal activities
1.3.1 Bank
The principal activities of the Bank during the year were, personal banking, corporate banking, development banking, off-shore banking, trade financing, lease financing, primary dealing, investment banking and wealth management, treasury operations, correspondent banking and money remittances, Islamic banking, bancassurance, pawning, credit card facilities, foreign currency operations and other financial services.
1.3.2 Subsidiaries
The principal activities of the Subsidiaries of the Bank are as follows:
Name of the Company | Principal Business Activities |
Property Development Limited | Own, maintain and manage, develop and sustain the utility and value of the Bank of Ceylon head office building. |
Merchant Bank of Sri Lanka & Finance PLC | Leasing, hire purchase, corporate and retail credit facilities, corporate advisory services, capital market operations, margin trading, microfinancing, agricultural credit facilities, real estate, pawning, Islamic finance and accepting deposits. |
Bank of Ceylon (UK) Limited | Authorised commercial bank by the Prudential Regulation Authority and regulated by the Financial Conduct Authority in England and Wales, engages in retail and corporate banking, treasury operations, correspondent banking services and trade financing activities. |
BoC Property Development & Management (Private) Limited | Renting of office space of BoC Merchant Tower in Colombo 03 and Ceybank House in Kandy. |
BoC Travels (Private) Limited | Engages in travel related services. |
Hotels Colombo (1963) Limited | Provides hotel services. |
Ceybank Holiday Homes (Private) Limited | Managing, operating and maintaining of travel rests/hotels/rest houses/guest houses. |
MBSL Insurance Company Limited | Carrying on insurance business, both life and non-life insurance. |
BoC Management & Support Services (Private) Limited | Not in operation. |
1.3.3 Associates
The principal activities of the Associates of the Bank are as follows:
Name of the Company | Principal Business Activities |
Ceybank Asset Management Limited | Management of unit trust funds and other institutional and private portfolios. |
Lanka Securities (Private) Limited | Registered stock broker, trading in equity and debt securities, equity debt security brokering and undertaking placement of equity and debt securities. |
Transnational Lanka Records Solutions (Private) Limited | Renting buildings and hiring other assets. |
Southern Development Financial Company Limited. | Not in operation and in the process of liquidation. |
BoC Management & Support Services (Private) Limited (MSS) has not carried out its core business activities since 2007. Southern Development Financial Company Limited (SDFCL) is also not in operations. The Board of Directors of SDFCL has decided to wind-up the company and it is in the process of liquidation.
2 Directors’ responsibility for financial statements
2.1 Preparation and presentation of the financial statements
The Board of Directors is responsible for the preparation and presentation of the Financial Statements of the Bank and its Subsidiaries and Associates in compliance with the requirements of the Bank of Ceylon Ordinance No. 53 of 1938 and its amendments, Banking Act No. 30 of 1988 and its amendments thereto and Sri Lanka Accounting Standards (SLFRSs and LKASs). These Financial Statements comprise.
- Statement of Profit or Loss
- Statement of Comprehensive Income
- Statement of Financial Position
- Statement of Changes in Equity
- Statement of Cash Flows
- Notes to the Financial Statements
2.2 Approval of financial statements
The Financial Statements for the year ended 31 December 2022 were authorised for issue on
3 Basis of preparation
3.1 Statement of compliance
The Consolidated Financial Statements of the Group and the separate Financial Statements of the Bank have been prepared in accordance with Sri Lanka Accounting Standards comprising Sri Lanka Financial Reporting Standards (SLFRSs) and Sri Lanka Accounting Standards (LKASs) laid down by the Institute of Chartered Accountants of Sri Lanka (together referred to as SLFRSs in these Financial Statements).
The preparation and presentation of these Financial Statements are in compliance with the requirements of the Bank of Ceylon Ordinance No. 53 of 1938, the Banking Act No. 30 of 1988, the Companies Act No. 07 of 2007 and regulatory guidelines issued by the Central Bank of Sri Lanka (CBSL). The Group has prepared Financial Statements which comply with SLFRSs applicable for the year ended 31 December 2022, together with the comparative year data as at and for the year ended 31 December 2021, as described in the accounting policies.
The formats used in the preparation and presentation of the Financial Statements and the disclosures made therein also comply with the specified formats prescribed by the Central Bank of Sri Lanka (CBSL) in the Circular No. 02 of 2019 on “Publication of Annual and Quarterly Financial Statements and Other Disclosures by Licensed Banks”.
3.2 Basis of measurement
The Financial Statements have been prepared on the basis of historical cost convention and no adjustments have been made for inflationary factors which has been applied on a consistent basis, except for the following:
- Derivative financial instruments are measured at fair value (Notes 26 and 41)
- Financial assets recognised through profit or loss – measured at fair value (Note 27)
- Financial assets measured at fair value through other comprehensive income (Note 30)
- Owner-occupied freehold land and buildings and buildings on leasehold lands are measured at revalued amount less any subsequent accumulated depreciation and impairment losses (Note 34)
- Defined benefit obligations are actuarially valued and recognised at the present value of the defined benefit obligation less total of the fair value of plan assets (Note 48)
- Cash flow hedge reserve, accounted as per the hedge accounting (Note 53)
3.3 Presentation of financial statements
Items in the Statement of Financial Position of the Bank and the Group are grouped by nature of such item and presented broadly in order of their relative liquidity and maturity pattern. An analysis regarding recovery or settlement within 12 months after the reporting date (current) and more than 12 months after the reporting date (non-current) is presented in Note 60 – “Maturity Analysis of Assets and Liabilities”.
3.3.1 Functional and presentation currency
Items included in the Financial Statements are measured and presented in Sri Lankan Rupees (“LKR”) which is the functional currency of the primary economic environment in which the Bank operates.
3.3.2 Accrual basis of accounting
The Financial Statements, except for information on Statement of Cash Flows have been prepared following the accrual basis of accounting.
3.3.3 Offsetting
Financial assets and financial liabilities are generally reported gross in the Statement of Financial Position. They are only offset and reported net when, in addition to having an unconditional legally enforceable right to offset the recognised amounts without being contingent on a future event, the parties also intend to settle on a net basis in all of the following circumstances:
- The normal course of business.
- The event of default.
- The event of insolvency or bankruptcy of the Bank/Group and/or its counterparties.
Income and expenses are not offset in the Statement of Profit or Loss unless required or permitted by any accounting standard or interpretation and as specifically disclosed in the accounting policies of the Group.
3.3.4 Comparative information
The comparative information is provided in narrative and descriptive nature, if it is relevant to understand the current period’s Financial Statements and reclassified wherever necessary to conform to the current year’s presentation.
3.3.5 Materiality and aggregation
In compliance with LKAS 1 – “Presentation of Financial Statements”, each material class of similar items are presented separately in the Financial Statements. Items of dissimilar nature or functions are presented separately unless they are immaterial.
3.3.6 Rounding
The amounts in the Financial Statements have been rounded-off to the nearest Rupees thousands, except where otherwise indicated as permitted by the LKAS 1 – “Presentation of Financial Statements”.
3.3.7 Statement of cash flows
The Statement of Cash Flows is prepared by using the “Indirect Method” in accordance with the LKAS 7 – “Statement of Cash Flows” whereby the profit is adjusted to derive the cash flows from operating activities. Cash and cash equivalents comprise cash in hand, other short term highly liquid investments with maturity less than seven days from date of acquisition and bank overdrafts.
3.3.8 Use of significant accounting judgements, estimates and assumptions
The preparation of the Financial Statements requires Management to exercise judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. The judgements, estimates and assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances and reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and/or in future periods if the revision affects future periods too. In the process of applying the Group’s accounting policies, Management has made the following judgements, estimates and assumptions, which have the most significant effect on the amounts recognised in the Financial Statements. The accounting policies which are most sensitive to the use of judgements, estimates and assumptions are specified below.
3.3.8.1 Going concern
The Management has made an assessment on the Group’s ability to continue as a going concern and is satisfied that it has the resources to continue in business for the foreseeable future. Furthermore, management is not aware of any material uncertainties that may cast significant doubt upon the Group’s ability to continue as a going concern. Therefore, the Financial Statements continue to be prepared on the going concern basis. Accordingly, the Management satisfied itself that the going concern basis is appropriate.
3.3.8.2 Commitment and contingent liabilities
All discernible risks are accounted for in determining the amount of all known and measurable liabilities. Contingent liabilities are possible obligations whose existence will be confirmed only by uncertain future events or present obligations where the transfer of economic benefit is not probable or cannot be reliably measured. Contingent liabilities are not recognised in the Statement of Financial Position but are disclosed unless its considered remote that the Group will be liable to settle the possible obligation.
3.3.8.3 Fair value of financial instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where the classification of a financial asset or liability results in it being measured at fair value, wherever possible, the fair value is determined by reference to the quoted bid or offer price in the most advantageous active market to which the Group has immediate access. An adjustment for credit risk is also incorporated into the fair value as appropriate. Fair value for a net open position that is a financial liability quoted in an active market is the current offer price, and for a financial asset the bid price, multiplied by the number of units of the instrument held or issued. Where no active market exists for a particular asset or liability, the Group uses a valuation technique that include the use of mathematical models to arrive at the fair value, including the use of transaction prices obtained in recent arm’s length transactions, discounted cash flow analysis, option pricing models and other valuation techniques based on market conditions and risks existing at reporting date. In doing so, fair value is estimated using a valuation technique that makes maximum use of observable market inputs and places minimal reliance upon entity-specific inputs. The best evidence of the fair value of a financial instrument at initial recognition is the transaction price (i.e. the fair value of the consideration given or received) unless the fair value of that instrument is evidenced by comparison with other observable current market transactions in the same instrument (i.e. without modification or repackaging) or based on a valuation technique whose variables include only data from observable markets. When such evidence exists, the Group recognises the difference between the transaction price and the fair value in profit or loss on initial recognition (i.e. on day one). The valuations of financial instruments are described comprehensively in Note 63. Determination of the fair value of financial instruments of the Group were not materially affected by the significant volatility in financial markets created by the COVID–19 pandemic.
3.3.8.4 Impairment charge for loans and advances
The measurement of impairment charge under SLFRS 9- “Financial Instruments” requires judgement by Management in identification and estimation of the amount and timing of future cash flows when determining an impairment charge for loans and advances. Accordingly, the Group reviews its individually significant loans and advances at each reporting date to assess whether an impairment charge should be provided in the Statement of Profit or Loss. In particular, the Management’s judgement is required in identification and estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Group makes judgements about the borrower’s financial position, the net realisable value of collateral and other related factors. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the impairment allowance. A collective impairment provision is established for the groups of homogeneous loans and advances that are not considered individually significant and groups of loans that are individually significant but that were not found to be individually impaired. A collective assessment of impairment takes into account the data from loan portfolio (such as credit quality, levels of arrears, credit utilisation, etc.), concentrations of risk and economic data (including levels of unemployment, inflation, GDP growth rate and country rating) and the performance of different individual group. The impairment requirements in SLFRS 9 – “Financial Instruments” are based on an expected credit loss (ECL) model and it is reflected the general pattern of deterioration or improvement, in the credit quality of financial instruments. The Group calculates ECLs either on a collective or an individual basis. The amount of ECLs recognised as a loss allowance or provision depends on the extent of credit deterioration since initial recognition and measured under following bases:
- 12-month ECLs (Stage 1), which apply to all items as long as there is no significant deterioration in credit risk.
- Lifetime ECLs (Stages 2 and 3), which apply when a significant increase in credit risk has occurred on an individual or collective basis.
Further, the Group makes additional judgements and estimates with regard to the following under ECL model.
- The Group’s criteria for assessing if there has been a significant increase in credit risk and so impairment for financial assets should be measured on a lifetime ECL basis.
- Development of ECL models, including various formula and the choice of inputs.
- Determination of association between macroeconomic inputs, such as GDP growth, inflation, interest rates, exchange rates and unemployment with the effect on probability of default (PDs), exposure at default (EAD) and loss given default (LGD).
- Selection of forward-looking macroeconomic scenarios and their probability weightings to derive the economic inputs into the ECL model.
The economic scenarios and forward-looking macroeconomic assumptions underpinning the collective provision calculation are outlined in Note 4.4.11
As per SLFRS 9 – “Financial Instruments”, the collective provision for groups of homogeneous loans is established using statistical methods or, a formula approach based on historical loss rate experience, using the statistical analysis of historical data on delinquency to estimate the amount of loss. Management applies judgement to ensure that the estimate of loss arrived at, on the basis of historical information is appropriately adjusted to reflect the economic conditions and portfolio factors as at the reporting date. The loss rates are regularly reviewed against, actual loss experience. It has been the Group’s policy to regularly review its model in the context of actual loss experience and adjust when necessary. The accuracy of the provision depends on the model assumptions and parameters used in determining the impairment. Details of impairment losses on loans and advances are given in Note 14.
3.3.8.5 Impairment of investment in subsidiaries, other financial assets and non-financial assets
The Group and the Bank follow the guidance of LKAS 36 – “Impairment of Assets” and SLFRS 9 – “Financial Instruments” in determining whether an investment or a financial asset is impaired. Determination and identification of impairment indicators require the Group and the Bank to evaluate duration and extent to which the fair value of an investment for a financial asset is less than its cost and the financial stability of the near term business outlook of the investment or the financial asset, considering the factors such as performance of the sector and industry, technology and operational environmental changes along with future cash flows. This process involves with significant judgement in aforesaid areas.
3.3.8.6 Defined benefit obligation
The cost of the defined benefit pension plans and other post- employment benefit plans are determined using an actuarial valuation. An actuarial valuation involves making various assumptions determining the discount rates, expected rates of return on planned assets, future salary increases, mortality rates and future pension increases. Due to the long-term nature of these plans, such estimates are subject to significant uncertainty. In determining the appropriate discount rate, the Group considers the interest rates of Sri Lanka Government Bonds with maturities corresponding to the expected duration of the Defined Benefit Obligation. The mortality rate is based on publicly available mortality tables. Future salary increases and pension increases are based on inflation rate and salary increase rates of the Group. All assumptions are reviewed at each reporting date and assumptions used in the year are given in Note 48.
3.3.8.7 Fair value of land and buildings
The freehold land and buildings and the buildings on leasehold land of the Group are reflected at fair value less accumulated depreciation. The Group engaged independent valuation specialists to determine fair value of such properties in terms of the SLFRS 13 – “Fair Value Measurement”. The details of valuation of freehold land and buildings and the buildings on leasehold land are given in Note 34.
3.3.8.8 Useful life of the property, plant and equipment and intangible assets
The Group reviews the residual values, useful lives and methods of depreciation of property, plant and equipment and intangible assets at each reporting date. Judgement of the Management is exercised in the estimation of these values, rates, methods and hence they are subject to uncertainty. The details of the depreciation methods and rates used for each assets category are given in Note 34.
3.3.8.9 Classification of investment properties
Management is required to use its judgement to determine whether a property qualified as an investment property. A property that is held to earn rentals or for capital appreciation or both and which generates cash flows largely independently of the other assets held by the Group are accounted for as investment properties. On the other hand, properties that are used for operations or for the process of providing services or for administration purposes and which do not directly generate cash flows as stand-alone assets are accounted as property, plant and equipment.
3.3.8.10 Determination of control over investees
Subsidiaries are entities that are controlled by the Bank, control is achieved when the Bank is exposed, or has rights to variable returns from its involvement with the invitee and has the ability to affect the returns of those investees through its power over the investee. The Management applies its judgements to determine the Bank controls over its investees.
3.3.8.11 Taxation
The Group is subject to income tax, value added tax (VAT) and other applicable taxes. A judgement is required to determine the total provision for current, deferred and other taxes due to the uncertainties that exists with respect to the interpretation of the applicable tax laws at the time of preparing these Financial Statements. The details on the applicable tax rates and other information are given under Notes
4 Significant accounting policies
The significant accounting policies applied by the Bank and the Group in preparation of its Financial Statements are included below and have been consistently applied to all periods presented in the Financial Statements of the Group and the Bank, unless otherwise indicated.
4.1 Basis of consolidation
The Group’s Financial Statements comprise consolidation of the Financial Statements of the Bank and its Subsidiaries in terms of SLFRS 10 – “Consolidated Financial Statements” and LKAS 27 – “Consolidated and Separate Financial Statements” and the proportionate share of the profit or loss and net assets of its Associates in terms of the Sri Lanka Accounting Standard LKAS 28 – “Investments in Associates and Joint Ventures”. The Bank’s Financial Statements comprise the amalgamation of the Financial Statements of the Domestic Banking Unit, the Off-shore Banking Unit and the Overseas Operations of the Bank. The detailed accounting policies pertaining to the consolidation of subsidiaries and associates are given in the Notes 31 and 32.
4.1.1 Business combinations
The Group determines whether a transaction or other event is a business combination by applying the definition in SLFRS 3 – “Business Combinations”, which requires that the assets acquired and liabilities assumed constitute a business. Business combinations are accounted for using the acquisition method. As of the acquisition date, the amount of non-controlling interest is measured either at fair value or at the non-controlling interests’ proportionate share of the acquirer’s identifiable net assets. Acquisition related cost are costs the acquirer incurs to effect a business combination. Those costs include finder’s fees, advisory, legal, accounting, valuation, other professional consulting fees, general administrative costs including the cost of maintaining an Internal Acquisition Department and cost of registering and issuing debt and equity securities. Acquisition related costs, other than those associated with the issue of debt or equity securities are expensed in the periods in which the costs are incurred and the services are received. The Group elects on a transaction by transaction basis whether to measure non-controlling interests at its fair value or at its proportionate share of the recognised amount of the identifiable net assets, at the acquisition date. Transaction costs, other than those associated with the issue of debt or equity securities that the Group incurs in connection with a business combination are expensed as incurred.
4.1.2 Loss of control
When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related non-controlling interest (NCI) and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost. Further, the Bank’s share of components previously recognised in Other Comprehensive Income (OCI) is reclassified to profit or loss or retained earnings as appropriate. Any surplus or deficit arising on the loss of control is recognised in the profit or loss. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently, it is accounted for as an equity-accounted investee or in accordance with the Group’s accounting policy for financial instruments depending on the level of influence retained.
4.2 Foreign currency translations
4.2.1 Foreign currency transactions and balances
At the initial recognition, transactions in foreign currency are translated into the functional currency of the operation which is Sri Lankan Rupees (LKR) at the spot exchange rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currency at the reporting date are retranslated into the functional currency at the spot exchange rate at that date and all differences arising on non-trading activities are taken to “Net other operating income” (Note 13) in the Statement of Profit or Loss. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the initial recognition. Non-monetary assets and liabilities denominated in foreign currency that are measured at fair value are retranslated into the functional currency at the spot exchange rate including any exchange gain or loss component at the date on which the fair value is determined. Gain or loss on a non-monetary item including exchange component is recognised in Other Comprehensive Income. Forward exchange contracts are valued at the forward market rates ruling on the reporting date and resulting net unrealised gains or losses are dealt within the Statement of Profit or Loss.
4.2.2 Foreign operations
The results and financial position of foreign operations, whose functional currencies are not Sri Lankan Rupees, are translated into Sri Lankan Rupees as follows:
The assets and liabilities of foreign operations are translated into Sri Lankan Rupees at spot exchange rate as at the reporting date.
The income and expenses of foreign operations are translated at average rate for the period. Foreign currency differences on the translation of foreign operations are recognised in Other Comprehensive Income.
When a foreign operation is disposed off, the relevant amount in the translation reserve is transferred to the profit or loss as part of the profit or loss on disposal in other operating income or other operating expenses.
4.2.3 Hedge accounting
The Bank enters into hedging arrangements with the counterparties in order to mitigate the foreign exchange risk from foreign currency transactions. According to the SLFRS 9, an entity may designate an item in its entirety or a component of an item as the hedged item in a hedging relationship. A hedging relationship qualifies for hedge accounting only if the hedging relationship consists only of eligible hedging instruments and eligible hedged items.
At the inception of the hedging relationship there is formal designation and documentation of the hedging relationship and the entity’s risk management objective and strategy for undertaking the hedge. That documentation shall include identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the entity will assess whether the hedging relationship meets the hedge effectiveness requirements, including its analysis of the sources of hedge ineffectiveness and how it determines the hedge ratio. SLFRS 9 – “Financial Instruments” enables hedge accounting for three different designated categories, namely cash flow hedge (designated for a highly probable forecasted transaction, a firm commitment (not recorded on the balance sheet), foreign currency cash flows of a recognised asset or liability, or a forecasted intercompany transaction). Fair value hedge (designated for a firm commitment (not recorded) or foreign currency cash flows of a recognised asset or liability). Net investment hedge (designated for the net investment in a foreign operation). The Bank accounts the similar transactions, under hedge accounting treatment specified in the SLFRS 9 – “Financial Instruments” and were valued using forward exchange rates as of each reporting date of such instruments.
4.3 Classification of financial instruments between debt and equity
Classification of financial instruments between debt and equity depends on following characteristics of such instruments:
- Name or labels given to the instruments
- Presence or absence of a fixed maturity date
- Life of the instrument
- Source of payments
- Right to enforce payments
- Rights to participate in Management
- Risk involved in the instruments
- Volatility of cash flows
- Securities given as collaterals
4.4 Financial assets and financial liabilities
4.4.1 Recognition and derecognition of financial instruments
All financial assets and liabilities are initially recognised on the settlement date, i.e. the date that the Group becomes a party to the contractual provisions of the instrument. This includes; “regular way trades”. Regular way trade means purchases or sales of financial assets that require delivery of assets within the time frame generally established by regulation or convention in the market place. Loans and receivables are recognised when cash is advanced (or settled) to the borrowers. Financial assets at fair value through profit or loss are recognised initially at fair value. All other financial assets are recognised initially at fair value plus directly attributable transaction costs.
The Group derecognises a financial asset when the contractual cash flows from the asset expire or it transfers its rights to receive contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership are transferred. Any interest in transferred financial assets that is created or retained by the Group is recognised as a separate asset or liability.
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expired. Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability. The difference between the carrying value of the original financial liability and the consideration paid is recognised in the Statement of Profit or Loss.
4.4.2 Classification of financial assets and financial liabilities
As per SLFRS 9 – “Financial Instruments”, the classification depends on the Group’s business model for managing financial assets and the contractual terms of the financial assets’ cash flows. The following diagram depicts how the Bank classifies the financial assets.
4.4.2.1 At the inception, the financial assets are classified in one of the following categories
- Financial assets measured at fair value through profit or loss (Notes 4.4.7 and 27)
- Financial assets at amortised cost
– Financial assets at amortised cost – loans and advances (Note 28)
– Financial assets at amortised cost - debt and other instruments (Notes 4.4.8 and 29)
- Financial assets measured at fair value through other comprehensive income (Notes 4.4.9 and 30).
4.4.2.2 At the inception, the financial liabilities are classified in one of the following categories
- Financial liabilities at amortised cost
– Financial liabilities at amortised cost – due to depositors (Note 42)
– Financial liabilities at amortised cost – other borrowings and subordinated liabilities (Notes 43 and 49)
4.4.3 Initial measurements of financial instruments
Financial assets and liabilities are initially measured at their fair value plus transaction cost, except in the case of financial assets and liabilities recorded at fair value through profit or loss. Transaction cost in relation to financial assets and liabilities at fair value through profit or loss are dealt with in the Statement of Profit or Loss.
4.4.4 “Day One” profit or loss
When the transaction price differs from the fair value of other observable current market transactions in the same instrument or based on a valuation technique whose variables include only data from observable markets, the Group immediately recognises the difference between the transaction price and fair value (a “Day One” profit or loss) in the Statement of Profit or Loss. In cases where fair value is determined using data which is not observable, the difference between the transaction price and model value is only recognised in the Statement of Profit or Loss over the life of the instrument.
4.4.5 Business model assessment
With effect from 1 January 2018, as per SLFRS 9 – “Financial Instrument”, the Group classifies all of its financial assets based on the business model and makes an assessment of the objective of a business model in which an asset is held at a portfolio level and not assessed on instrument by – instrument basis because this best reflects the way the business is managed and information is provided to management. The information considered includes:
- The stated policies and objectives for the portfolio and the operation of those policies in practice. In particular, whether Management’s strategy focuses on earning contractual interest revenue, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of the liabilities that are funding those assets or realising cash flows through the sale of the assets;
- How the performance of the portfolio is evaluated and reported to the Bank’s management;
- The risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;
- How managers of the business are compensated – e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and
- The frequency, volume and timing of sales in prior periods, the reasons for such sales and its expectations about future sales activity. However, information about sales activity is not considered in isolation, but as part of an overall assessment of how the Bank’s stated objective for managing the financial assets is achieved and how cash flows are realised.
The business model assessment is based on reasonably expected scenarios without taking “worst case” or “stress case” scenarios into account. If cash flows after initial recognition are realised in a way that is different from the Bank’s original expectations, the Bank does not change the classification of the remaining financial assets held in that business model, but incorporates such information when assessing newly originated or newly purchased financial assets going forward.
4.4.6 Assessment of whether contractual cash flow characteristics are met the Solely Payments of Principal and Interest (SPPI test)
As a second step of assets classification process, the Group assesses the contractual terms of financial assets to identify whether they meet the SPPI test.
For the purposes of this assessment, “principal” is defined as the fair value of the financial asset on initial recognition and may change over the life of the financial asset (for example, if there are repayments of principal or amortisation of the premium/discount).
“Interest” is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs, as well as profit margin.
In contrast, contractual terms that introduce a more than de minimise exposure to risks or volatility in the contractual cash flows that are unrelated to a basic lending arrangement do not give rise to contractual cash flows that are solely payments of principal and interest on the principal amount outstanding. In such cases, the financial asset is required to be measured at fair value through profit and loss.
In assessing whether the contractual cash flows are solely payments of principal and interest on principal amount outstanding, the Group considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making the assessment, the Group considers:
- Contingent events that would change the amount and timing of cash flows
- Leverage features;
- Prepayment and extension terms;
- Terms that limit the Group’s claim to cash flows from specified assets; and
- Features that modify consideration of the time value of money
4.4.7 Financial assets measured at fair value through profit or loss
Items at fair value through profit or loss comprise:
- Items held for trading purpose;
- Items specifically designated as fair value through profit or loss on initial recognition; and
- Debt instruments with contractual terms that do not represent solely payments of principal and interest.
Financial instruments held at fair value through profit or loss are initially recognised at fair value, with transaction costs recognised in the Statement of Profit or Loss as incurred. Subsequently, they are measured at fair value and any gains or losses are recognised in the Statement of Profit or Loss as they arise. Where a financial asset is measured at fair value, a credit valuation adjustment is included to reflect the credit worthiness of the counterparty, representing the movement in fair value attributable to changes in credit risk.
4.4.7.1 Financial instruments held for trading purpose
A financial instrument is classified as held for trading if it is acquired or incurred principally for the purpose of selling or repurchasing in the near term, or forms part of a portfolio of financial instruments that are managed together and for which there is evidence of short-term profit taking, or it is a derivative not in a qualifying hedge relationship. Trading derivatives and trading securities are classified as held for trading and recognised at fair value in the Statement of Financial Position. Changes in fair value are recognised in “Net gains/(losses) from trading” (Note 10) and “Net fair value gains/(losses) from financial instruments at fair value through profit or loss” (Note 11). Interest income from financial instruments held for trading is recorded under “Net interest income” (Note 8) while dividend income is recorded in “Net gains/(losses) from trading” (Note 10) when the right to payment has been established.
4.4.7.2 Financial instruments designated and measured at fair value through profit or loss
Upon initial recognition, financial instruments may be designated and measured at fair value through profit or loss. A financial asset may only be designated at fair value through profit or loss if doing so eliminates or significantly reduces measurement or recognition inconsistencies (i.e. eliminates an accounting mismatch) that would otherwise arise from measuring financial assets or liabilities on a different basis. A financial liability may be designated at fair value through profit or loss if it eliminates or significantly reduces an accounting mismatch or:
- If a host contract contains one or more embedded derivatives; or
- If financial assets and liabilities are both managed and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy. Where a financial liability is designated at fair value through profit or loss, the movement in fair value attributable to changes in the Group’s own credit quality is calculated by determining the changes in credit spreads above observable market interest rates and is presented separately in other comprehensive income. As of 31 December 2022, there were no any financial liability designated at fair value through profit or loss.
4.4.7.3 Debt instruments with contractual terms that do not represent the solely payments of principal and interest
Financial debt instruments which are not meet solely payments of principal and interest test will be classified as fair value through profit or loss.
4.4.8 Financial assets measured at amortised cost-debt instruments
Investments in debt instruments are measured at amortised cost where they have:
- Contractual terms that give rise to cash flows on specified dates, that represent solely payments of principal and interest on the principal amount outstanding; and
- Are held within a business model whose objective is achieved by holding to collect contractual cash flows.
These debt instruments are initially recognised at fair value plus directly attributable transaction costs and subsequently measured at amortised cost using effective interest rate (EIR). The measurement of credit impairment is based on the three stage expected credit loss model described below in Note 4.4.11 Impairment of financial assets.
4.4.9 Financial assets measured at fair value through other comprehensive income
4.4.9.1 Debt instruments
Investments in debt instruments are measured at fair value through other comprehensive income where they have:
- Contractual terms that give rise to cash flows on specified dates, that represent solely payments of principal and interest on the principal amount outstanding; and
- Are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets.
These debt instruments are initially recognised at fair value plus directly attributable transaction costs and subsequently measured at fair value. Gains and losses arising from changes in fair value are included in Other Comprehensive Income within a separate component of equity. Impairment losses or reversals, interest revenue and foreign exchange gains and losses are recognised in profit or loss. Upon disposal, the cumulative gain or loss previously recognised in other comprehensive income is reclassified from other comprehensive income to profit or loss.
The measurement of credit impairment is based on the three stage expected credit loss model as applied to financial assets at amortised cost. The expected credit loss model is described below in Note 4.4.11 Impairment of financial assets.
4.4.9.2 Equity instruments
Investment in equity instruments that are neither held for trading nor contingent consideration recognised by the Group in a business combination to which SLFRS 3 – “Business Combination” applies, are measured at fair value through other comprehensive income, where an irrevocable election has been made by management. For portfolios where management does not consider an irrevocable election of adopting fair value through other comprehensive income, by default such investments shall be measured at fair value through profit or loss.
Upon derecognition, the cumulative gain or loss recognised in Other Comprehensive Income are not transferred to profit or loss. However, cumulative gain or loss recognised full derecognition will be transferred from Other Comprehensive Income reserve to retained earnings within the equity. Dividends on such investments are recognised in “Net other operating income” (Note 13) in the profit or loss.
4.4.10 Reclassification of financial assets
The Group reclassifies its financial assets when, and only when, the Group changes its business model for managing financial assets. If the Group reclassifies financial assets which were measured at amortised cost, fair value through other comprehensive income or fair value through profit or loss, the Group applies the reclassification prospectively from the reclassification date. The Group does not restate any previously recognised gains, losses (including impairment losses) or interest.
The table below summaries the treatment of gains and losses on reclassification:
Initial Measurement | Measurement after reclassification | Treatment on reclassification |
Fair value through profit or loss | Amortised cost | Fair value at the reclassification date becomes its new gross carrying amount. The effective interest rate is calculated on the basis of that amount. For the purpose of applying the impairment requirements, the reclassification date is treated as the date of initial application. |
Fair value through profit or loss | Fair value through other comprehensive income | The fair value of the financial asset at the reclassification date becomes its new carrying amount and the effective interest rate is determined on the basis of the fair value of the asset at the reclassification date. |
Fair value through other comprehensive | Amortised cost | The cumulative gain or loss previously recognised in Other Comprehensive Income is removed from equity and adjusted against the fair value of the financial asset at the reclassification date. The effective interest rate and the measurement of expected credit losses are not adjusted as a result of the reclassification. |
Fair value through other comprehensive income | Fair value through profit or loss | The fair value of the financial asset at the reclassification date becomes its new carrying amount. The cumulative gain or loss previously recognised in Other Comprehensive Income is reclassified from equity to profit or loss as a reclassification adjustment at the reclassification date. |
Amortised cost | Fair value through profit or loss | Any gain or loss arising from a difference between the previous amortised cost of the financial asset and fair value at the reclassification date is recognised in profit or loss. |
Amortised cost | Fair value through other comprehensive income | Any gain or loss arising from a difference between the previous amortised cost of the financial asset and fair value at the reclassification date is recognised in Other Comprehensive Income. The effective interest rate and the measurement of expected credit losses are not adjusted as a result of the reclassification. |
4.4.10.1 Upgrading of financial instruments
According to the Direction No. 14 of 2021, the Bank can upgrade Financial Instruments from a higher stage in accordance with a policy approved by the Board of Directors. Therefore, the Bank will upgrade the Financial Instruments to a higher stage with the consent of the Chief Risk Officer with the proper rational for such upgrade.
4.4.11 Impairment of financial assets
The Group applies a three-stage approach in measuring expected credit loss (ECL) for the following categories of financial assets that are not measured at fair value through profit or loss:
- Debt instruments measured at amortised cost and fair value through other comprehensive income;
- Loan commitments; and
- Financial guarantee contracts.
No ECL is recognised on equity investments.
The Group performs an assessment at the end of each reporting period, of whether a financial instrument’s credit risk has increased significantly since initial recognition, by considering the change in the risk of default occurring over the remaining life of the financial instrument. Based on this process financial assets migrate through the following three stages based on the change in credit risk since initial recognition.
4.4.11.1 Stage 1: 12 months ECL
For exposures where there has not been a significant increase in credit risk since initial recognition and that are not credit impaired upon origination, the portion of the lifetime ECL associated with the probability of default events occurring within the next 12 months is recognised. The Bank determines 12 months ECL from customers whom are not significantly credit deteriorated.
4.4.11.2 Stage 2: Lifetime ECL
For exposures where there has been a significant increase in credit risk since initial recognition but are not credit impaired, a lifetime ECL (i.e. reflecting the remaining lifetime of the financial asset) is recognised.
4.4.11.3 Stage 3: Lifetime ECL
Exposures are assessed as credit impaired when one or more events that have a detrimental impact on the estimated future cash flows of that asset have occurred. For exposures that have become credit impaired, a lifetime ECL is recognised and interest revenue is calculated by applying the effective interest rate to the amortised cost (net of provision) rather than the gross carrying amount.
4.4.11.4 Calculation of ECL
The Group calculates ECL based on a three probability weighted scenarios to measure the expected cash shortfalls, discounted at an approximation to the effective interest rate (EIR). A cash shortfall is the difference between the cash flows that are due to an entity in accordance with the contract and the cash flows that the entity expects to receive. The mechanics of the ECL calculations of the Group are outlined below and the key elements are, as follows:
Probability of default (PD)
PD is an estimate of the likelihood of default over a given time horizon. A default may only happen at a certain time over the assessed period, if the facility has not been previously recognised and is still in the portfolio. The concept of PDs is further explained in Note 28.
Exposure at default (EAD)
EAD is an estimate of the exposure at a future default date, taking into account expected changes in the exposure after the reporting date, including repayments of principal and interest, whether scheduled by contract or otherwise, expected drawdowns on committed facilities, and accrued interest from missed payments. The EAD is further explained in Note 28.
Loss given default (LGD)
LGD is an estimate of the loss arising in the case where a default occurs at a given time. It is based on the difference between the contractual cash flows due and those that the lender would expect to receive, including from the realisation of any collateral. It is usually expressed as a percentage of the EAD. The LGD is further explained in Note 28.
4.4.11.5 Determining the stage for impairment
At each reporting date, the Group assesses whether there has been a significant increase in credit risk for exposures since initial recognition by comparing the risk of default occurring over the expected life between the reporting date and the date of initial recognition. The Group considers reasonable and supportable information that is relevant and available without undue cost or effort for this purpose. This includes quantitative and qualitative information and also, forward-looking analysis.
An exposure will migrate through the ECL stages as asset quality deteriorates. If, in a subsequent period, asset quality improves and also reverses any previously assessed significant increase in credit risk since origination, then the provision for doubtful debts reverts from lifetime ECL to 12 months ECL. Exposures that have not deteriorated significantly since origination, or where the deterioration remains within the Group’s investment grade criteria, or which are less than 30 days past due, are considered to have a low credit risk. The impairment provision for these financial assets is based on a 12 months ECL.
The Group assesses whether the credit risk on an exposure has increased significantly on an individual or collective basis. For the purposes of a collective evaluation of impairment, financial instruments are grouped on the basis of shared credit risk characteristics, taking into account of instrument type, credit risk ratings, collateral type, date of initial recognition, remaining term to maturity, industry, geographical location of the borrower and other relevant factors.
4.4.11.6 Impairment calculation for loans and advances
The Bank uses rebuttable presumption in calculating the impairment for loans and advances which is permitted under SLFRS 9 – “Financial Instruments” . The loan portfolio is classified into three stages based on the past due days as follows and the level of applicability of 12 months ECL and lifetime ECL depends on the stages. The value and type of security obtained against the credit facilities are not considered when determining the classification status of a credit facility. In cases where a borrower has several current accounts with overdraft limits with the Bank, the aggregate sanctioned limit and the daily outstanding aggregate balance on all such accounts shall be considered for the purposes of classification of overdrafts.
4.4.11.6.1 Performing credit facilities
(a) All the credit facilities classified as Stage 1 under SLFRS 9 – “Financial Instruments” and
(b) All credit facilities identified as significant increase in credit risk facilities and classified as Stage 2 under SLFRS 9 – “Financial Instruments” ( Under-performing credit facilities)
4.4.11.6.2 Non-performing credit facilities (NPCF)
Non-performing credit facilities (NPCF) shall mean all credit facilities where;
(a) Contractual payments of a customer are past due for more than 90 days (the number of days past due shall be calculated starting from the contractual due date of the payment).
(b) Sanctioned limit has remained in excess for more than 90 days.
(c) Any other credit facilities classified as Stage 3 as per SLFRS 9 – “Financial Instruments” (facilities classified as NPCF based on potential risk and impaired assets at origination).
Performing | Non-performing credit facilities (NPCF) | |
Stage 01 | Stage 02 | Stage 03 |
|
|
|
|
|
|
- Change of Interest Rate
- Change of Tenor (Maturity)
- Changes to the Grace Period
- Interest Waivers
4.4.11.6.3 Subcategorisation of non-performing credit facilities (NPCF)
NPCF are further categorised into four categories based on the past due days and level of potential risk identified as follows:
Category | Past due days | Potential risk criteria |
Special mention | >90 and < = 180 | Exhibits potential weaknesses where, if not corrected in a timely manner, may adversely affect repayment ability of the customer in future. |
Substandard | > 180 and < = 270 | Exhibits definable weaknesses, either in respect of the business, cash flow or financial position of the customer that may jeopardize repayment on existing terms and uncertainty on the repayment. |
Doubtful | > 270 and > = 360 days | Exhibit a high risk or partial default or where full collection is improbable and there is a high risk of default. |
Loss | > 360 days | Deemed to be uncollectable or are almost certain repayment will not be done and all other NPCF which are not included under above categories. |
4.4.11.7 Upgrading of credit facilities
Upgrading of credit facilities among the stages will be done based on the level of improvement in credit deterioration at the later assessment dates comparing to the initial point.
The Bank will upgrade the credit facilities in accordance with the guidelines provided under the Credit Risk Management Policy pertaining to the upgrading of credit facilities.
4.5 Impairment of non-financial assets
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Bank estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s fair value less costs to sell or its value in use. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly-traded subsidiaries or other valuable fair value indicators.
4.6 Fiduciary services
The Group provides fiduciary services to third parties that result in holding of the assets on behalf of its customers. Assets held in fiduciary capacity are not recognised in the Financial Statements, as the Group is not the beneficial owner or does not control such assets.
4.7 Provisions
A provision is recognised as a result of a past event, when the Group has a present (legal or constructive) obligation that can be estimated reliably and it is probable that an outflow of economic benefits will be required to settle the obligation. The amount recognised is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation at that date. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is determined based on the present value of those cash flows. A provision for onerous contracts is recognised when the expected benefits to be derived by the Group from a contract are lower than the unavoidable cost of meeting its obligations under the contract. The provision is measured as the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract.
4.8 Income tax expense and other taxes
4.8.1 Income tax expense
Income tax expense comprises current and deferred tax. More details are given in Note 18.
4.8.2 Value added tax (VAT) on financial services
The base for value added tax computation is arrived by aggregating the accounting profit before income tax and emoluments of employees, which is adjusted for the depreciation computed on prescribed rates. During the year, the Group’s total value addition was subjected to 18% with effect from 1 January 2022(2021 – 15%) as per the Value Added Tax Act No. 14 of 2002 and amendments thereto. Also the Group is following value attributable method to compute VAT on financial services.
4.8.3 Crop insurance levy (CIL)
As per the provisions of the Finance Act No. 12 of 2013, the CIL was introduced with effect from 1 April 2013 and is payable 1% of the profit after tax to the National Insurance Trust Fund Board.
4.8.4 Social security contribution levy (SSCL)
In terms of the Social Security Contribution Levy Act No. 25 of 2022, the Bank is liable for Social Security Contribution Levy on financial services with effect from 1 October 2022 on the value addition attributable to financial services at the rate of 2.5%. Further, SSCL on non-financial services are made liable on the turnover at the rate of 2.5%.
4.8.5 Withholding tax (WHT) on dividends distributed by the Bank, Subsidiaries and Associates
Withholding tax on dividends distributed by the Bank
The Bank distributed dividend to its sole shareholder, the Government of Sri Lanka. As per the third schedule of Inland Revenue Act No 24 of 2017 and amendments thereto, amounts derived by the Government of Sri Lanka is exempted from income tax. Accordingly, no withholding tax is deducted on dividend payments made to the Government of Sri Lanka.
WHT on dividends distributed by the subsidiaries and associates
As per the Inland Revenue (Amendment) Act No 10 of 2021, requirement to deduct WHT on dividends from residents had been removed effective from 1 January 2020. Dividends paid to non-residents had been exempted from income tax. The dividend income received from Subsidiaries and Associates was liable for income tax at 14% until 30 September 2022.
Accordingly, income tax rate of 14% was applied on the dividend income for the first half of the financial year ended 31 December 2022 and dividend income received during the second half was liable at the rate of 15%.
As per Inland Revenue (Amendment) Act No. 45 of 2022, WHT on dividends has been introduced with effect from 1 January 2023. Accordingly, dividend income received from Subsidiaries and Associate companies will be liable for WHT at the rate of 15% and will be a final withholding tax.
5 Insurance business
5.1 Reinsurance
The Group cedes insurance risk in the normal course of business for all of its businesses. Reinsurance assets represent balances due from reinsurance companies. Amounts recoverable from reinsurers are estimated in a manner consistent with the outstanding claims provision or settled claims associated with the reinsurer’s policies and are in accordance with the related reinsurance contract. Reinsurance assets are reviewed for impairment at each reporting date or more frequently when an indication of impairment arises during the reporting year. Impairment occurs when there is objective evidence as a result of an event that occurred after initial recognition of the reinsurance asset that the Group may not receive all outstanding amounts due under the terms of the contract and the event has a reliably measurable impact on the amounts that the Group will receive from the reinsurer. The impairment loss is recorded in the Statement of Profit or Loss. Premiums and claims are presented on a gross basis for reinsurance. Reinsurance assets or liabilities are derecognised when the contractual rights are extinguished or expire or when the contract is transferred to another party.
5.2 Insurance receivables
Insurance receivables are recognised when due and measured on initial recognition at the fair value of the consideration receivable. The carrying value of insurance receivables is reviewed for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable, with the impairment loss recorded in the Statement of Profit or Loss.
5.3 Deferred expenses
5.3.1 Deferred acquisition costs (DAC)
The costs of acquiring new businesses including commission, underwriting, marketing and policy issue expenses which vary with and directly related to production of new businesses and/or investment contracts with discretionary participation features (DPF), are deferred to the extent that these costs are recoverable out of future premiums. All other acquisition costs are recognised as an expense when incurred. Subsequent to initial recognition, DAC for general insurance is amortised over the period on the basis unearned premium is amortised. The reinsurances’ share of deferred acquisition cost is amortised in the same manner as the underlying assets amortisation is recorded in the Statement of Profit or Loss. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the assets are accounted for by changing the amortisation period and are treated as a change in an accounting estimate. DAC are derecognised when the related contracts are either expired or cancelled.
5.4 Reinsurance commissions
Commissions receivable on outwards reinsurance contracts are deferred and amortised over the period of reinsurance.
5.5 Investment contract liabilities
Investment contracts are classified between contracts with and without DPF. The accounting policies for investment contract liabilities with DPF are the same as those for life insurance contract liabilities. Investment contract liabilities without DPF are recognised when contracts are entered into and premiums are charged. These liabilities are initially recognised at fair value being the transaction price excluding any transaction costs directly attributable to the issue of the contract. Subsequent to initial recognition, investment contract liabilities are measured at fair value through profit or loss. Deposits and withdrawals are recorded directly as an adjustment to the liability in the Statement of Financial Position. Fair value adjustments are performed at each reporting date and are recognised in the Statement of Profit or Loss. Fair value is determined through the use of prospective discounted cash flow techniques. For unitised contracts, fair value is calculated as the number of units allocated to the policyholder in each unit linked fund multiplied by the unit price of those funds at the reporting date. The fund assets and fund liabilities used to determine the unit prices at the reporting date are valued on a basis consistent with their measurement basis in the Statement of Financial Position adjusted to take account of the effect on the liabilities of the deferred tax on unrealised gains on assets in the fund. Non-utilised contracts are subsequently carried at fair value, which is determined by using valuation techniques such as discounted cash flows and stochastic modelling. Models are validated, calibrated and periodically reviewed by an independent qualified person.
The liability is derecognised when the contract expires, is discharged or is cancelled. For a contract that can be cancelled by the policyholder, the fair value cannot be less than the surrender value. When contracts contain both a financial risk component and a significant insurance risk component and the cash flows from the two components are distinct and can be measured reliably, the underlying amounts are unbundled. Any premiums relating to the insurance risk component are accounted for on the same bases as insurance.
5.6 Discretionary participation features (DPF)
A DPF is a contractual right that gives holders of these contracts the right to receive as a supplement to guaranteed benefits, significant additional benefits which are based on the performance of the assets held within the DPF portfolio. Under the terms of the contract, surpluses in the DPF funds can be distributed to policyholders and shareholders on a 90/10 basis. The Group has the discretion over the amount and timing of the distribution of these surpluses to policyholders. All DPF liabilities including unallocated surpluses, both guaranteed and discretionary, at annually are held within insurance or investment contract liabilities as appropriate.
5.7 Unearned premium reserve
Unearned premium reserve represents the portion of the premium written in the year but relating to the unexpired term of coverage. Unearned premiums are calculated on the 1/24th basis.
6 New and amended standards and interpretations
6.1 New Accounting Standards issued during the year/changes to already existing accounting standards.
6.1.1 SLFRS 3 – “Business Combinations”
The amendment replaced a reference to the Framework for the Preparation and Presentation of Financial Statements, issued in 1989, with a reference to the Conceptual Framework for Financial Reporting issued in March 2018 without significantly changing its requirements.
The effective date is 1 January 2022.
This amendment had no material impact on the Financial Statements of the Bank/Group.
6.1.2 LKAS 37 – “Provisions, Contingent Liabilities and Contingent Assets”
The amendment specified the costs that an entity needs to include when assessing whether a contract is onerous or loss-making.
The effective date is 1 January 2022.
This amendment had no material impact on the Financial Statements of the Bank/Group.
6.1.3 LKAS 16 – “Property, Plant and Equipment”
The amendment prohibits entities from deducting any proceeds from selling items produced, while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management, from the cost of an item of property, plant and equipment.
The effective date is 1 January 2022. This amendment had no material impact on the Financial Statements of the Bank/Group.
6.2 New accounting standards issued but not effective as at the reporting date
The following Sri Lanka Accounting Standards were issued by The Institute of Chartered Accountants of Sri Lanka which is effective for the annual period beginning on or after 1 January 2023. Accordingly, these accounting standard has not been applied in the preparation of the Financial Statements for the year ended 31 December 2022. We have identified following Standards where this applies to the Group and further details are set out below:
6.2.1 Amendments to LKAS 8 - “Accounting Policies, Changes in Accounting Estimates and Errors”
The amendments clarify the following.
- Distinction between changes in accounting estimates, changes in accounting policies and the correction of errors.
- How entities use measurement techniques and inputs to develop accounting estimates.
- A change in an input or a change in a measurement technique are changes in accounting estimates if they do not result from the correction of prior period errors.
The effective date is 1 January 2023.
These amendments have no material impact on the Financial Statements of the Bank/Group.
6.2.2 Amendments to LKAS 1 – “Presentation of Financial Statements”
These amendment:
- replaces the requirement for entities to disclose their “significant” accounting policies with a requirement to disclose “material” accounting policies.
- provides guidance on how entities apply the concept of materiality in making decisions about accounting policy disclosures.
- specify the requirements for classifying liabilities as current or non-current.
The effective date is 1 January 2023
These amendments have no material impact on the Financial Statements of the Bank/Group.
6.2.3 Amendments to LKAS 12 – “Income Taxes”
The amendments introduce an exception to the initial recognition exemption in LKAS 12 – “Income Taxes”. The effect of these amendments essentially mean that the initial recognition exemption is not available for transactions which involve the recognition of both an asset and liability which in turn leads to equal and opposite temporary differences. Therefore, deferred taxes are calculated and booked for both temporary differences, at initial recognition and subsequently.
The effective date is 1 January 2023.
These amendments have no material impact on the Financial Statements of the Bank/Group.
6.2.4 SLFRS 17 – “Insurance contracts”
SLFRS 17 – “Insurance Contracts” establishes principles for the recognition, measurement, presentation and disclosure of insurance contracts within the scope of the standard. The objective of SLFRS 17 –“Insurance Contracts” is to ensure that an entity provides relevant information that faithfully represents those contracts. This information gives a basis for users of Financial Statements to assess the effect that insurance contracts have on the entity’s financial position, financial performance and cash flows. SLFRS 17 – “Insurance Contracts” is effective for annual periods beginning on or after 1 January 2025. The Group is assessing the potential impact on its Financial Statements resulting from the application of SLFRS 17 – “Insurance Contracts”.
7 Total income
Accounting policy
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Bank/Group and the revenue can be reliably measured.
Bank | Group | ||||
For the year ended 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Interest income | 8.1 | 456,267,458 | 260,513,393 | 463,203,346 | 266,565,137 |
Fee and commission income | 9.1 | 22,837,771 | 17,649,434 | 23,165,682 | 17,931,406 |
Net gains/(losses) from trading | 10 | 17,602,384 | 4,742,396 | 17,678,455 | 4,813,011 |
Net fair value gains/(losses) from financial instruments at fair value through profit or loss | 11 | (804,438) | 1,347,097 | (956,745) | 1,309,021 |
Net gains/(losses) from derecognition of financial assets | 12 | 861,349 | 393,920 | 877,853 | 466,392 |
Net other operating income | 13 | 16,384,811 | 5,716,254 | 16,922,573 | 6,535,886 |
Total income | 513,149,335 | 290,362,494 | 520,891,164 | 297,620,853 |
8 Net interest income
Accounting policy
Interest income and expense are recognised in the Statement of Profit or Loss using the Effective Interest Rate (EIR).
Interest income and expense presented in the Statement of Profit or Loss include interest on;
Financial assets recognised through Profit or Loss – Measured at Fair Value (FVTPL)
Financial assets measured at Fair Value Through Other Comprehensive Income (FVTOCI)
Financial assets and financial liabilities measured at Amortised Cost (AC)
Effective Interest Rate (EIR)
The “EIR” is the rate that exactly discounts the estimated future cash payments and receipts throughout the expected life of the financial asset or financial liability (or, where appropriate, a shorter period) to the carrying amount of the financial asset or financial liability. When calculating the EIR, the Group estimates future cash flows, considering all contractual terms of the financial instruments.
The calculation of the EIR includes any discount or premium on acquisition of financial instrument, transaction costs and fees paid or received that are an integral part of the EIR. Transaction costs include incremental costs that are directly attributable to the acquisition or issue of a financial asset or financial liability.
For impaired financial assets, adjusted EIR is calculated using estimated future cash flows and if the financial assets cures and no longer credit impaired, the bank reverts to calculating interest income on gross basis.
The expected cashflows on financial asset are revised for reasons other than credit risk, the adjustment is made to carrying value of the assets in Statement of financial position with an adjustment to interest income or similar income in the income statement.
8.1 Interest income
Bank | Group | |||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Cash and cash equivalents | 595,465 | 272,710 | 881,761 | 405,801 |
Placements with banks | 396,817 | 172,817 | 405,672 | 251,279 |
Securities purchased under resale agreements | 96,718 | 55,892 | 75,167 | 45,731 |
Financial assets recognised through profit or loss measured at fair value | 444,197 | 169,781 | 447,726 | 188,636 |
Financial assets at amortised cost | ||||
Loans and advances | 310,238,562 | 193,128,913 | 316,070,181 | 198,647,188 |
Debt and other instruments | 143,777,962 | 65,712,624 | 144,543,793 | 65,828,219 |
Financial assets measured at fair value through OCI | 717,737 | 1,000,656 | 779,046 | 1,198,283 |
Total interest income | 456,267,458 | 260,513,393 | 463,203,346 | 266,565,137 |
Interest income on loans and advances includes interest on credit impaired loans and advances amounting to LKR 1,745.7 million for the year 2022 (2021 – LKR 1,964.7 million).
8.2 Interest expenses
Bank | Group | |||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Due to banks | 477,472 | 991,872 | 511,004 | 992,644 |
Securities sold under repurchase agreements | 36,443,268 | 4,858,029 | 36,438,543 | 4,901,475 |
Financial liabilities at amortised cost | ||||
Due to depositors | 231,793,666 | 124,010,868 | 234,767,352 | 125,770,916 |
Other borrowings | 52,848,179 | 12,086,260 | 53,413,547 | 12,306,268 |
Debt securities issued | – | – | – | 293,983 |
Subordinated liabilities | 8,358,495 | 7,314,423 | 8,304,008 | 7,310,224 |
Total interest expenses | 329,921,080 | 149,261,452 | 333,434,454 | 151,575,510 |
Net interest income | 126,346,378 | 111,251,941 | 129,768,892 | 114,989,627 |
8.3 Net interest income from Sri Lanka Government Securities
Bank | Group | |||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Interest income | 119,745,901 | 49,697,311 | 119,805,011 | 49,986,610 |
Less: Interest expenses | 36,443,268 | 4,858,029 | 36,438,543 | 4,901,475 |
Net interest income from Sri Lanka Government Securities | 83,302,633 | 44,839,282 | 83,366,468 | 45,085,135 |
9 Net fee and commission income
Accounting policy
Fee and commission income comprises with the fee and commission earned by the Group, providing diverse range of services. Those can be divided into following two main categories.
(i) Fee and commission income earned from services that are provided over a certain period of time;
Fees earned from the provision of services over a period of time are accrued over that period. These fees include commission income and private wealth and asset management fees, custody and other management and advisory fees.
(ii) Fee and commission income from providing transaction services and earned on the execution of a specific act;
Fees and commission arising from negotiating or participating in the negotiation of a transaction for a third party, such as the arrangement/participation or negotiation of the acquisition of shares or other securities, or the purchase or sale of businesses, are recognised on completion of the underlying transaction. Fees or components of fees that are linked to a certain performance are recognised after fulfilling the corresponding criteria.
Fees and commission expenses relating to transactions are expensed as the services are received and are recognised on an accrual basis.
9.1 Fee and commission income
Bank | Group | |||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Trade services | 3,931,144 | 3,237,924 | 4,060,300 | 3,326,981 |
Debit and credit cards | 8,876,177 | 5,376,831 | 8,876,177 | 5,376,831 |
Travel and remittances services | 3,744,864 | 2,026,849 | 3,753,231 | 2,026,849 |
Custodial services | 60,667 | 75,966 | 60,667 | 75,966 |
Retail banking services | 3,890,089 | 4,789,654 | 4,057,370 | 4,928,836 |
Guarantees and related services | 1,582,641 | 1,390,197 | 1,582,641 | 1,390,869 |
Other financial services | 752,189 | 752,013 | 775,296 | 805,074 |
Total fee and commission income | 22,837,771 | 17,649,434 | 23,165,682 | 17,931,406 |
9.2 Fee and commission expense
Bank | Group | |||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Debit and credit cards | 5,830,252 | 2,927,581 | 5,830,252 | 2,927,581 |
Travel and remittances services | 266,482 | 143,994 | 266,482 | 143,994 |
Retail banking services | 360,240 | 360,347 | 379,445 | 365,774 |
Guarantees and related services | 10,728 | 11,587 | 10,728 | 11,587 |
Other financial services | 18,427 | 26,523 | 18,427 | 59,683 |
Total fee and commission expenses | 6,486,129 | 3,470,032 | 6,505,334 | 3,508,619 |
Net fee and commission income | 16,351,642 | 14,179,402 | 16,660,348 | 14,422,787 |
10 Net gains/(losses) from trading
Accounting policy
Net gains/(losses) from trading comprises foreign exchange gains or losses arising from trading activities, gains/(losses) arising from changes in fair value of derivative financial instruments, dividend income from trading equities.
Dividend income is recognised when the Group’s right to receive the dividend is established.
Bank | Group | |||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Foreign exchange | ||||
From banks | 6,494 | (60,506) | 76,071 | (46,699) |
From customers and others | 17,522,608 | 4,727,110 | 17,529,102 | 4,733,553 |
Equities | ||||
Dividend income | 73,282 | 75,792 | 73,282 | 126,157 |
Net gains/(losses) from trading | 17,602,384 | 4,742,396 | 17,678,455 | 4,813,011 |
11 Net fair value gains/(losses) from financial instruments at fair value through profit or loss
Accounting policy
Net gains/(losses) on financial instruments at fair value through profit or loss includes unrealised gains or losses from investment in equities and debt instruments classified at fair value through profit or loss due to changes in fair value of such instruments.
Bank | Group | |||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Gains/(losses) on marked to market valuation of | ||||
Fixed income securities | 29,671 | (13,032) | 29,671 | (84,274) |
Equities | (691,331) | 304,671 | (843,638) | 337,325 |
Unit trust | (142,778) | 1,055,458 | (142,778) | 1,055,970 |
Net gains/(losses) on financial assets at fair value through profit or loss | (804,438) | 1,347,097 | (956,745) | 1,309,021 |
12 Net gains/(losses) from derecognition of financial assets
Net gains/(losses) from derecognition of financial assets include profit or loss on sale of debt instruments classified as fair value through profit or loss, amortised cost and fair value through other comprehensive income and profit or loss on sale of equity instrument classified as fair value through profit or loss.
Bank | Group | |||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Recognised at: | ||||
Fair value through profit or loss | 751,322 | 322,145 | 766,423 | 384,418 |
Amortised cost | – | – | – | – |
Fair value through other comprehensive income | 110,027 | 71,775 | 111,430 | 81,974 |
Net gains/(losses) from derecognition of financial assets | 861,349 | 393,920 | 877,853 | 466,392 |
13 Net other operating income
Accounting policy
Dividend income
Dividend income is recognised when the Bank’s right to receive the dividend is established.
Gains/(losses) from disposal of non-financial assets
Net gains/(losses) arising from the disposal of property, plant and equipment and other non current assets including investments in subsidiaries and associates are accounted for in the Statement of Profit or Loss after deducting the carrying amount of such assets and the related selling expenses from the proceeds on disposal.
Foreign exchange income
Foreign currency positions are revalued at each reporting date. Gains/(losses) arising from changes in fair value are included in the Statement of Profit or Loss in the period in which they arise.
Rental income
Rental income is recognised on an accrual basis. This includes rent recovered from the Bank's premises and safety lockers etc..
Gross insurance premium
Gross recurring premiums on life and investment contracts with Discretionary Participation Features (DPF) are recognised as revenue when receivable from the policyholder. For single premium business, revenue is recognised on the date on which the policy is effective.
Gross general insurance written premiums comprise the total premiums receivable for the whole period of cover provided by contracts entered into during the accounting period and are recognised on the date on which the policy commences.
Bank | Group | ||||
For the year ended 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Dividend income from financial assets measured at fair value through OCI | 377,695 | 226,772 | 441,973 | 264,099 | |
Dividend income from subsidiaries and associates | 107,430 | 394,454 | – | – | |
Dividend income from units in unit trust | – | – | 171 | 982 | |
Gains/(losses) on revaluation of foreign exchange | 15,450,104 | 4,529,610 | 15,450,104 | 4,529,610 | |
Gains/(losses) on sale of property, plant and equipment | (7,950) | (16,120) | (7,410) | (3,597) | |
Gains/(losses) on sale of foreclosed properties | 23,507 | 36,655 | 23,507 | 36,655 | |
Rental income | 235,980 | 236,974 | 232,728 | 308,545 | |
Service income | – | – | 280,468 | 98,710 | |
Profit from sale of gold bullion | 6,069 | 15,777 | – | 15,777 | |
Miscellaneous income | 131,581 | 209,262 | 84,685 | 911,335 | |
Gross insurance premium | – | – | 355,952 | 290,900 | |
Net income from Islamic banking | 13.1 | 60,395 | 82,870 | 60,395 | 82,870 |
Net other operating income | 16,384,811 | 5,716,254 | 16,922,573 | 6,535,886 |
13.1 Net income from islamic banking
Bank/Group | ||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Income from islamic banking operations | 266,617 | 155,774 |
Less: Profit paid to investors | 206,222 | 72,904 |
Net income from islamic banking | 60,395 | 82,870 |
14 Impairment charge/(reversal) for loans and other losses
Accounting policy
The Bank and Group recognise the changes in the impairment provisions for financial instruments, which are assessed as per Sri Lanka Accounting Standard – SLFRS 9 - “Financial Instruments”. Details are given under “Financial assets at amortised cost – loans and advances” (Note 28). Further, the Bank/Group recognises an impairment loss when the carrying amount of a non-financial asset exceeds the estimated recoverable amount of that asset as per Sri Lanka Accounting Standard – LKAS 36 - “Impairment of Assets”.
The table below shows the provision made in the Statement of Profit or Loss during the year on identified Expected Credit Losses (ECL) on financial instruments for the year.
Bank | Group | ||||||||
For the year ended 31 December | Note | 2022 | 2022 | ||||||
Stage 1 LKR ’000 |
Stage 2 LKR ’000 |
Stage 3 LKR ’000 |
Total LKR ’000 |
Stage 1 LKR ’000 |
Stage 2 LKR ’000 |
Stage 3 LKR ’000 |
Total LKR ’000 |
||
Cash and cash equivalents | 22.2 | 11,952 | – | – | 11,952 | 10,356 | – | – | 10,356 |
Placements with banks | 24.2 | 319,416 | – | – | 319,416 | 317,348 | – | – | 317,348 |
Financial assets measured at amortised cost – loans and advances | 28.2 | 15,135,491 | 10,344,926 | 45,280,265 | 70,760,682 | 15,204,835 | 10,365,092 | 45,174,250 | 70,744,177 |
Financial assets measured at amortised cost – debt instruments | 29.3 | (13,446,853) | 29,510,499 | – | 16,063,646 | (13,287,475) | 29,510,499 | – | 16,223,024 |
Impairment charge/(reversal) for loans and other losses | 2,020,006 | 39,855,425 | 45,280,265 | 87,155,696 | 2,245,064 | 39,875,591 | 45,174,250 | 87,294,905 |
Bank | Group | ||||||||
For the year ended 31 December | Note | 2021 | 2021 | ||||||
Stage 1 LKR ’000 |
Stage 2 LKR ’000 |
Stage 3 LKR ’000 |
Total LKR ’000 | Stage 1 LKR ’000 |
Stage 2 LKR ’000 |
Stage 3 LKR ’000 |
Total LKR ’000 |
||
Cash and cash equivalents | 22.2 | 935 | – | – | 935 | 1,001 | – | – | 1,001 |
Placements with banks | 24.2 | 139 | – | – | 139 | 206 | – | – | 206 |
Financial assets measured at amortised cost – loans and advances | 28.2 | 12,675,143 | 3,521,857 | 19,230,413 | 35,427,413 | 12,593,052 | 3,415,965 | 19,339,245 | 35,348,262 |
Financial assets measured at amortised cost – debt instruments | 29.3 | 8,305,244 | – | – | 8,305,244 | 8,316,912 | – | – | 8,316,912 |
Financial assets measured at fair value through OCI | 30.4 | – | – | – | – | (4,416) | – | – | (4,416) |
Impairment charge/(reversal) for loans and other losses | 20,981,461 | 3,521,857 | 19,230,413 | 43,733,731 | 20,906,755 | 3,415,965 | 19,339,245 | 43,661,965 |
Note: The Bank has recognised an impairment charge of LKR 29,510.5 million on account of Sri Lanka Development Bonds and Sri Lanka Sovereign Bonds during the year, following the downgrade of the sovereign rating with the announcement made by the Government to restructure it's external debts.
15 Personnel expenses
Accounting policy
Personnel expenses include staff emoluments, contribution to defined contribution and benefit plans and other related expenses. Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognised for the amount expected to be paid under short term cash bonus, if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
Employees are eligible for contribution to defined contribution and benefit plans in accordance with the respective internal and external statutes and regulations.
Defined benefit plans are recognised in the Statement of Profit or Loss based on actuarial valuations carried out in accordance with Sri Lanka Accounting Standard – LKAS 19 on “Employee Benefits”.
Bank | Group | ||||
For the year ended 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Staff emoluments | 23,859,475 | 19,002,785 | 25,693,378 | 20,495,207 | |
Contributions to defined contribution plans | 15.1 | 2,048,765 | 1,705,848 | 2,229,393 | 1,869,174 |
Contributions to defined benefit plans | 15.2 | 1,455,762 | 2,927,193 | 1,539,682 | 2,991,611 |
Other personnel expenses | 1,627,427 | 1,346,114 | 1,890,525 | 1,569,263 | |
Total personnel expenses | 28,991,429 | 24,981,940 | 31,352,978 | 26,925,255 |
15.1 Contributions to defined contribution plans
A Defined Contribution Plan (DCP) is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution plans are recognised as an expense in the Statement of Profit or Loss when they are due in respect of service rendered before the end of the Reporting period. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available.
Bank of Ceylon Provident Fund
All employees of the Bank are members of the “Bank of Ceylon Provident Fund” to which the Bank contributes 12% of employees' monthly gross salary while employees contribute 8%. This fund is an approved fund, which is independently administered.
Employees’ Provident Fund
The subsidiaries and their employees (other than Bank of Ceylon and its employees) contribute 12% (15% by Property Development Limited and Hotel Colombo Limited) and 8% (10% by Property Development Limited’s and Hotel Colombo Limited’s employees) respectively on monthly gross salary of each employee to Employees’ Provident Fund, in terms of the Employees’ Provident Fund Act No. 15 of 1958 and subsequent amendments thereto. The respective fund is managed by the Central Bank of Sri Lanka.
Employees’ Trust Fund
All employees of the Bank and its subsidiaries are members of the Employees’ Trust Fund to which the Bank and the Group contributes 3% of the employee’s monthly gross salary, in terms of Employees’ Trust Fund Act No. 46 of 1980.
Bank | Group | |||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Employers’ contribution to: | ||||
Bank of Ceylon/Employees’ Provident Fund | 1,643,180 | 1,366,978 | 1,792,776 | 1,498,129 |
Employees’ Trust Fund | 405,585 | 338,870 | 436,617 | 371,045 |
Total contributions to defined contribution plans | 2,048,765 | 1,705,848 | 2,229,393 | 1,869,174 |
15.2 Contributions to defined benefit plans
A Defined Benefit Plan (DBP) is a post-employment benefit plan other than a DCP. The Group’s net obligation in respect of DBP is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods and discounting that benefit to determine its present value and then deducting the fair value of any plan assets. The discount rate is the yield at the reporting date on long-term treasury bond rate for discount rates actually used that have maturity dates approximating the terms of the Group’s obligations. The calculation is performed by a qualified Actuary using the "Projected Unit Credit method".
The Group recognises all actuarial gains and losses arising from DBP in the OCI and the expenses related to DBP under personnel expenses in the Statement of Profit or Loss. Details of defined benefit plans are given in “Employee retirement benefit plans” (Note 48).
Bank | Group | ||||
For the year ended 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Net expenses recognised in the profit or loss | |||||
Bank of Ceylon Pension Trust Fund | 48.1.1 | 2,514,177 | 2,001,768 | 2,514,177 | 2,001,768 |
Bank of Ceylon Widows'/Widowers' and Orphans' Pension Fund | 48.2.1 | (1,319,754) | (810,350) | (1,319,754) | (810,350) |
Terminal gratuity | 48.3 | 105,253 | 80,769 | 180,221 | 136,445 |
Bank of Ceylon Pension Fund – 2014 | 48.4.1 | 83,081 | 1,588,741 | 83,081 | 1,588,741 |
Provision for encashment of medical leave | 48.5 | 73,005 | 66,265 | 73,005 | 66,265 |
Pension fund – Bank of Ceylon (UK) Limited | – | – | 8,952 | 8,742 | |
Total contributions to defined benefit plans | 1,455,762 | 2,927,193 | 1,539,682 | 2,991,611 |
16 Depreciation and amortisation expenses
The Group provides depreciation from one date. The assets are available for use upto the point the assets can be used for economic activities. Depreciation of the assets ceases at the point of the date that the asset is classified held for sale or the date that the asset is derecognised. Depreciation does not ceases when the asset become
Bank | Group | ||||
For the year ended 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Depreciation of investment properties | 33 | – | 119,478 | 2,906 | 6,666 |
Depreciation of property, plant and equipment | 34 | 1,894,960 | 2,054,485 | 2,717,917 | 2,812,815 |
Amortisation of right of use asset/leasehold properties | 35 | 1,759,054 | 1,489,358 | 990,918 | 901,285 |
Amortisation of intangible assets | 36 | 632,885 | 482,935 | 795,627 | 518,867 |
Total Depreciation and amortisation expenses | 4,286,899 | 4,146,256 | 4,507,368 | 4,239,633 |
17 Other expenses
Accounting policy
Other expenses have been recognised in the Statement of Profit or Loss as they are incurred in the period to which they relate. All expenditure incurred in the operation of the business and in maintaining the capital assets in a state of efficiency has been charged to revenue in arriving at the Group’s profit for the year. Provisions in respect of other expenses are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources emboding economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Deposit insurance premium
As per the Sri Lanka Deposit Insurance and Liqudity Support Scheme introduced under the Banking Act Direction No. 6 of 2010, the Group is required to make quarterly payments of 0.1% or 0.125% on the eligible deposit liabilities, from 1 October 2010. The premium rate depends on the Capital Adequacy Ratio (CAR) of the immediate preceeding Audited Financial Statements.
Reinsurance premium, claims and other benefits
Gross benefits and claims for life insurance contracts and for investment contracts with Discretionary Participation Features (DPF) include the cost of all claims arising during the year including internal and external claims handling costs that are directly related to the processing and settlement of claims and policyholder bonuses declared on DPF contracts, as well as changes in the gross valuation of insurance and investment contract liabilities with DPF. Death claims and surrenders are recorded on the basis of notifications received. Maturities and annuity payments are recorded when due. Interim payments and surrenders are accounted at the time of settlement.
General insurance include all claims occurring during the year, whether reported or not, related internal and external claims handling costs that are directly related to the processing and settlement of claims, a reduction for the value of salvage and other recoveries, and any adjustments to claims outstanding from previous years.
Claims expenses and liabilities for outstanding claims are recognised in respect of direct and inward reinsurance business. The liability covers claims reported but not yet paid, Incurred But Not Reported (IBNR) claims and the anticipated direct and indirect costs of settling those claims. Claims outstanding are assessed by review of individual claim files and estimating changes in the ultimate cost of settling claims. The provision in respect of IBNR is actuarially valued on an annual basis to ensure a more realistic estimation of the future liability based on past experience and trends.
While the Directors consider that the provision for claims is fairly stated on the basis of information currently available, the ultimate liability will vary as a result of subsequent information and events. This may result in adjustment to the amounts provided. Such amounts are reflected in the Financial Statements for that period. The methods used and the estimates made are reviewed regularly.
Reinsurance claims are recognised when the related gross insurance claim is recognised according to the terms of the relevant contract.
Bank | Group | |||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Directors’ emoluments | 4,200 | 4,388 | 13,748 | 11,609 |
Auditors’ remuneration | ||||
Audit fees | 35,504 | 29,872 | 78,277 | 57,258 |
Non-audit fees | – | – | 766 | 596 |
Deposit insurance premium | 3,111,665 | 2,515,002 | 3,146,594 | 2,545,766 |
Professional and legal expenses | 158,948 | 126,562 | 242,892 | 187,420 |
Net revaluation (gain)/loss on lands and buildings | (3,200) | – | (3,200) | (392) |
Fixed assets maintenance expenses | 3,737,614 | 4,222,646 | 3,408,364 | 4,006,182 |
Reinsurance premium, claims and other benefits | – | – | 291,024 | 319,715 |
Office administration and establishment expenses | 6,973,430 | 5,653,923 | 8,245,501 | 6,738,662 |
Total other expenses | 14,018,161 | 12,552,393 | 15,423,966 | 13,866,816 |
18 Taxes
18.1 Taxes on financial services
Taxes on financial services includes Value Added Tax (VAT) and Social Security Contribution Levy (SSCL) calculated based on the value addition made on financial services.
Bank | Group | |||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Value added tax | 11,031,979 | 9,027,173 | 11,155,847 | 9,339,679 |
Social security contribution levy | 281,313 | – | 286,658 | – |
Total taxes on financial services | 11,313,292 | 9,027,173 | 11,442,505 | 9,339,679 |
18.2 Income tax expense
Current tax and deferred tax are recognised in the Statement of Profit or Loss except to the extent that it relates to items recognised directly in equity or in Other Comprehensive Income (OCI).
Current taxation
Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date and any adjustment to tax payable in respect of previous years. The amount of current tax receivable or payable is the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes if any.
Accordingly, provision for taxation is made on the basis of the accounting profit for the year, as adjusted for taxation purposes, in accordance with the provisions of the Inland Revenue Act, No. 24 of 2017, effective from 1 April 2018, Inland Revenue (Amendment) Act, No. 10 of 2021 and Inland Revenue (Amendment) Act No. 45 of 2022. As required by the Sri Lanka Accounting Standard – LKAS 12 on "Income Taxes", the effective tax rates and reconciliation between the profit before tax and tax expense is given in Note 18.2.2.
Provision for taxation on the overseas operations is made on the basis of the accounting profit for the year, as adjusted for taxation purposes, in accordance with the provisions of the relevant laws and regulations in those countries, using the tax rates enacted or substantively enacted as at the reporting date.
Deferred taxation
Reconciliation of Deferred tax assets and liabilities on temporary differences is given on Note 37.
18.2.1 Components of income tax expense
Bank | Group | ||||
For the year ended 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Current tax expense | |||||
Income tax on current year profit | 13,403,667 | 10,291,645 | 13,627,737 | 10,806,382 | |
Adjustments in respect of prior years | 146,793 | (932,283) | 146,793 | (1,029,018) | |
Deferred tax expense | |||||
Charge/(reversal) of deferred tax expense | 37 | (14,546,219) | (4,236,608) | (14,571,046) | (4,293,544) |
Adjustment in respect of rate differences of prior years | 37 | – | 476,656 | – | 469,839 |
Total income tax expense for the year | (995,759) | 5,599,410 | (796,516) | 5,953,659 |
18.2.2 Reconciliation of accounting profit and income tax expense
Bank | Group | ||||
For the year ended 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Accounting profit before income tax | 30,976,649 | 43,189,517 | 31,052,501 | 44,637,053 | |
Add: Dividend income from subsidiaries and associates | – | – | 107,430 | 394,454 | |
30,976,649 | 43,189,517 | 31,159,931 | 45,031,507 | ||
Add: Disallowable expenses | 74,023,401 | 62,807,607 | 74,916,711 | 65,459,476 | |
105,000,050 | 105,997,124 | 106,076,642 | 110,490,983 | ||
Less: Allowable expenses | 27,313,674 | 42,285,920 | 27,527,907 | 44,410,960 | |
Less: Tax exempt income | 26,607,014 | 20,583,744 | 26,607,015 | 20,770,875 | |
Taxable income | 51,079,362 | 43,127,460 | 51,941,720 | 45,309,148 | |
Taxable income at the rate 24% and 30% (2021 – 24%) | 50,561,160 | 42,459,428 | 51,292,184 | 44,552,442 | |
Taxable income at the rate 14% and 15% (dividend received) (2021 – 14%) | 518,202 | 668,032 | 649,536 | 756,706 | |
Current tax at rate of 24% and 30% (2021 – 24%) | 13,314,547 | 10,190,263 | 13,519,805 | 10,692,586 | |
Tax on dividend received at rate of 14% and 15% (2021 – 14%) | 75,072 | 93,525 | 93,884 | 105,939 | |
Effect of different tax rates in other countries | 14,048 | 7,857 | 14,048 | 7,857 | |
Adjustment in respect of prior years | 146,793 | (932,283) | 146,793 | (1,029,018) | |
Charge/(reversal) of deferred tax | 37 | (14,546,219) | (4,236,608) | (14,571,046) | (4,293,544) |
Adjustment in respect of rate differences of prior years | 37 | – | 476,656 | – | 469,839 |
Income tax expense for the year | (995,759) | 5,599,410 | (796,516) | 5,953,659 | |
The effective tax rate (including deferred tax) (%) | (3.2) | 13.0 | (2.6) | 13.3 | |
The effective tax (excluding deferred tax) (%) | 43.7 | 22.8 | 44.4 |
Revision of tax rates
As per the Inland Revenue (Amendment) Act No. 45 of 2022, the corporate income tax rate has been revised from 24% to 30% with effect from 1 October 2022. Accordingly, income tax rate of 30% was applied on the taxable income of the Bank for the second half of the financial year ended 31 December 2022.
18.2.3 The tax liabilities of resident companies are computed at the standard rate of 30% from 1 July 2022 (up to 30 June 2022: 24%, except the following operations of the Bank and subsidiary companies which enjoy full or partial exemptions and concessions)
For the year ended 31 December | 2022 | 2021 | |
From
1 July 2022 % |
Up to
30 June 2022 % |
% | |
Tax rates applicable on local operations | |||
Hotels Colombo (1963) Limited | 30.00 | 14.00 | 14.00 |
Ceybank Holiday Homes (Private) Limited | 30.00 | 14.00 | 14.00 |
For the year ended 31 December | 2022 % | 2021 % |
Tax rates applicable on foreign operations | ||
Banking operations in Malé | 25.00 | 25.00 |
Banking operations in Chennai | 40.00 | 40.00 |
Banking operation in Seychelles | ||
Up to SCR 1,000,000 | 25.00 | 25.00 |
Balance | 33.33 | 33.33 |
Bank of Ceylon (UK) Limited | 19.00 | 19.00 |
Note: Investment income of the Hotels Colombo (1963) Limited and Ceybank Holiday Homes (Private) Limited is subject to 24% up to 30 June 2022.
19 Share of profits/(losses) of associate companies, net of tax
The aggregate of the Group’s share of profit or losses of associates is shown in the Statement of Profit or Loss under the equity method of accounting.
Group | ||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Ceybank Asset Management Limited | 26,394 | 58,715 |
Lanka Securities (Private) Limited | 70,240 | 54,105 |
Transnational Lanka Records Solutions (Private) Limited | 26,213 | 20,857 |
Total share of profits/(losses) of associate companies, net of tax | 122,847 | 133,677 |
20 Earnings per share and dividend per share
20.1 Basic earnings per share
In accordance with the Sri Lanka Accounting Standard – LKAS 33 "Earnings Per Share", basic earnings per share is calculated by dividing the profit or loss attributable to ordinary shareholders of the Bank (the numerator) by the weighted average number of ordinary shares in issue (the denominator) during the year.
Bank | Group | ||||
For the year ended 31 December | Note | 2022 | 2021 | 2022 | 2021 |
Profit attributable to ordinary shareholder of the Bank (LKR ’000) | 31,972,408 | 37,590,107 | 31,994,638 | 38,490,392 | |
Weighted average number of ordinary shares in issue | 20.1.1 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 |
Basic earnings per share (LKR) | 1,278.90 | 1,503.60 | 1,279.79 | 1,539.62 |
20.1.1 Weighted average number of ordinary shares in issue
Bank | Group | |||
For the year ended 31 December | 2022 | 2021 | 2022 | 2021 |
Number of ordinary shares in issue as at 1 January | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 |
Weighted average number of ordinary shares issued during the year | – | – | – | – |
Weighted average number of ordinary shares in issue as at 31 December | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 |
20.2. Diluted earnings per share
Diluted earnings per share is calculated by dividing the profit or loss attributable to ordinary shareholder of the Bank (the numerator) by the weighted average number of ordinary shares in issue during the year after adjusting for effect of all dilutive potential ordinary shares (the denominator).
Note | Bank | Group | |||
For the year ended 31 December | 2022 | 2021 | 2022 | 2021 | |
Profit attributable to ordinary shareholders of the Bank (LKR ’000) | 31,972,408 | 37,590,107 | 31,994,638 | 38,490,392 | |
Weighted average number of ordinary shares after adjusting for dilution | 20.2.1 | 25,134,000 | 25,000,000 | 25,134,000 | 25,000,000 |
Diluted earnings per share (LKR) | 1,272.08 | 1,503.60 | 1,272.96 | 1,539.62 |
20.2.1 Weighted average number of ordinary shares after adjusting for dilution
Bank | Group | |||
For the year ended 31 December | 2022 | 2021 | 2022 | 2021 |
Weighted average number of ordinary shares in issue | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 |
Weighted average number of potential ordinary shares under pending allotment during the year | 134,000 | – | 134,000 | – |
Weighted average number of ordinary shares after adjusting for dilution | 25,134,000 | 25,000,000 | 25,134,000 | 25,000,000 |
20.3 Dividend per share
Dividend per share is calculated by dividing the total dividend allocated to shareholder (the numerator) by the weighted average number of ordinary shares in issue (the denominator) during the year.
Note | Bank | Group | |||
For the year ended 31 December | 2022 | 2021 | 2022 | 2021 | |
Total dividend allocated to shareholder during the year (LKR ’000) | 346,410 | 1,846,410 | 346,410 | 1,846,410 | |
Weighted average number of ordinary shares in issue | 20.1.1 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 |
Dividend per share (LKR) | 13.86 | 73.86 | 13.86 | 73.86 |
21 Analysis of financial instruments by measurement basis
All financial assets and liabilities are measured under the following headings as per the SLFRS 9 – "Financial Instruments".
21.1 Bank
As at 31 December | 2022 | |||
Fair value through profit or loss LKR ’000 |
Fair value through OCI LKR ’000 |
Amortised
cost LKR ’000 |
Total LKR ’000 |
|
Financial assets | ||||
Cash and cash equivalents | – | – | 128,401,532 | 128,401,532 |
Balances with central banks | – | – | 70,494,529 | 70,494,529 |
Placements with banks | – | – | 16,459,303 | 16,459,303 |
Securities purchased under resale agreements | – | – | 1,480,403 | 1,480,403 |
Derivative financial instruments | 57,155,486 | – | – | 57,155,486 |
Loans and advances | – | – | 2,325,594,329 | 2,325,594,329 |
Debt instruments | 7,892,241 | 3,361,267 | 1,555,897,307 | 1,567,150,815 |
Equity Instruments | 2,387,814 | 5,329,535 | – | 7,717,349 |
Total financial assets | 67,435,541 | 8,690,802 | 4,098,327,403 | 4,174,453,746 |
As at 31 December | 2022 | ||
Fair value through profit or loss LKR ’000 |
Amortised
cost LKR ’000 |
Total LKR ’000 |
|
Financial liabilities | |||
Due to banks | – | 11,514,897 | 11,514,897 |
Securities sold under repurchase agreements | – | 180,218,543 | 180,218,543 |
Derivative financial instruments | 921,033 | – | 921,033 |
Financial liabilities at amortised cost | |||
Due to depositors | – | 3,334,774,261 | 3,334,774,261 |
Other borrowings | – | 390,489,543 | 390,489,543 |
Subordinated liabilities | – | 63,758,191 | 63,758,191 |
Total financial liabilities | 921,033 | 3,980,755,435 | 3,981,676,468 |
As at 31 December | 2021 | |||
Fair value
through profit
or loss LKR ’000 |
Fair value through OCI LKR ’000 |
Amortised
cost LKR ’000 |
Total LKR ’000 |
|
Financial assets | ||||
Cash and cash equivalents | – | – | 82,647,406 | 82,647,406 |
Balances with central banks | – | – | 74,121,781 | 74,121,781 |
Placements with banks | – | – | 4,957,417 | 4,957,417 |
Securities purchased under resale agreements | – | – | 2,074,474 | 2,074,474 |
Derivative financial instruments | 4,342,531 | – | – | 4,342,531 |
Loans and advances | – | – | 2,413,762,291 | 2,413,762,291 |
Debt instruments | 6,503,801 | 13,321,766 | 1,082,179,876 | 1,102,005,443 |
Equity Instruments | 2,726,221 | 4,980,790 | – | 7,707,011 |
Total financial assets | 13,572,553 | 18,302,556 | 3,659,743,245 | 3,691,618,354 |
As at 31 December | 2021 | ||
Fair value through profit or loss LKR ’000 |
Amortised
cost LKR ’000 |
Total LKR ’000 |
|
Financial liabilities | |||
Due to banks | – | 17,936,070 | 17,936,070 |
Securities sold under repurchase agreements | – | 162,156,413 | 162,156,413 |
Derivative financial instruments | 380,328 | – | 380,328 |
Financial liabilities at amortised cost | |||
Due to depositors | – | 2,866,894,010 | 2,866,894,010 |
Other borrowings | – | 444,107,977 | 444,107,977 |
Subordinated liabilities | – | 64,358,855 | 64,358,855 |
Total financial liabilities | 380,328 | 3,555,453,325 | 3,555,833,653 |
21.2 Group
As at 31 December | 2022 | |||
Fair value through profit or loss LKR ’000 |
Fair value through OCI LKR ’000 |
Amortised
cost LKR ’000 |
Total LKR ’000 |
|
Financial assets | ||||
Cash and cash equivalents | – | – | 135,230,827 | 135,230,827 |
Balances with central banks | – | – | 70,494,529 | 70,494,529 |
Placements with banks | – | – | 17,811,665 | 17,811,665 |
Securities purchased under resale agreements | – | – | 1,463,368 | 1,463,368 |
Derivative financial instruments | 57,155,486 | – | – | 57,155,486 |
Loans and advances | – | – | 2,355,978,333 | 2,355,978,333 |
Debt instruments | 7,953,955 | 3,361,267 | 1,562,373,679 | 1,573,688,901 |
Equity Instruments | 2,682,235 | 7,388,777 | – | 10,071,012 |
Total financial assets | 67,791,676 | 10,750,044 | 4,143,352,401 | 4,221,894,121 |
As at 31 December | 2022 | ||
Fair value through profit or loss LKR ’000 |
Amortised
cost LKR ’000 |
Total LKR ’000 |
|
Financial liabilities | |||
Due to banks | – | 11,547,714 | 11,547,714 |
Securities sold under repurchase agreements | – | 179,938,744 | 179,938,744 |
Derivative financial instruments | 921,033 | – | 921,033 |
Financial liabilities at amortised cost | |||
Due to depositors | – | 3,358,198,424 | 3,358,198,424 |
Other borrowings | – | 397,083,583 | 397,083,583 |
Debt securities issued | – | 58,807 | 58,807 |
Subordinated liabilities | – | 63,498,599 | 63,498,599 |
Total financial liabilities | 921,033 | 4,010,325,871 | 4,011,246,904 |
As at 31 December | 2021 | |||
Fair value through profit or loss LKR ’000 |
Fair value through OCI LKR ’000 |
Amortised
cost LKR ’000 |
Total LKR ’000 |
|
Financial assets | ||||
Cash and cash equivalents | – | – | 82,313,908 | 82,313,908 |
Balances with central banks | – | – | 74,121,781 | 74,121,781 |
Placements with banks | – | – | 5,342,369 | 5,342,369 |
Securities purchased under resale agreements | – | – | 2,976,664 | 2,976,664 |
Derivative financial instruments | 4,342,531 | – | – | 4,342,531 |
Loans and advances | – | – | 2,446,330,329 | 2,446,330,329 |
Debt instruments | 6,663,099 | 16,680,902 | 1,082,837,662 | 1,106,181,663 |
Equity instruments | 2,977,714 | 6,198,908 | – | 9,176,622 |
Total financial assets | 13,983,344 | 22,879,810 | 3,693,922,713 | 3,730,785,867 |
As at 31 December | 2021 | ||
Fair value through profit or loss LKR ’000 |
Amortised
cost LKR ’000 |
Total LKR ’000 |
|
Financial liabilities | |||
Due to banks | – | 18,646,339 | 18,646,339 |
Securities sold under repurchase agreements | – | 161,668,335 | 161,668,335 |
Derivative financial instruments | 380,328 | – | 380,328 |
Financial liabilities at amortised cost | |||
Due to depositors | – | 2,886,237,094 | 2,886,237,094 |
Other borrowings | – | 447,875,002 | 447,875,002 |
Debt securities issued | – | 2,107,182 | 2,107,182 |
Subordinated liabilities | – | 64,105,970 | 64,105,970 |
Total financial liabilities | 380,328 | 3,580,639,922 | 3,581,020,250 |
22 Cash and cash equivalents
Accounting policy
Cash and cash equivalents include local and foreign currency notes and coins in hand, unrestricted balances held with central banks, balances with other banks and highly liquid financial assets with original maturities of less than seven days, which are subject to insignificant risk of changes in their fair value and are used by the Group to manage its short-term commitments. Cash and cash equivalents are carried at amortised cost. The losses arising from impairment are recognised in "Impairment charge/(reversal) for loans and other losses" (Note 14) in the Statement of Profit or Loss.
Bank | Group | ||||
As at 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Local currency in hand | 52,787,832 | 46,231,509 | 53,079,306 | 46,414,486 | |
Foreign currency in hand | 4,903,650 | 1,588,213 | 4,903,650 | 1,601,562 | |
Balances with banks | 41,947,117 | 33,081,008 | 42,335,121 | 33,642,667 | |
Money at call and short notice | 28,787,088 | 1,758,879 | 34,936,920 | 669,007 | |
Gross cash and cash equivalents | 128,425,687 | 82,659,609 | 135,254,997 | 82,327,722 | |
Less: Accumulated impairment | 22.2 | 24,155 | 12,203 | 24,170 | 13,814 |
Net cash and cash equivalents | 128,401,532 | 82,647,406 | 135,230,827 | 82,313,908 |
22.1 Analysis of cash and cash equivalents based on exposure to credit risk
Bank
As at 31 December | 2022 | 2021 | |||
Stage 1 LKR ’000 |
Stage 2 LKR ’000 |
Stage 3 LKR ’000 |
Total LKR ’000 |
Total LKR ’000 |
|
Balances with banks | 41,947,117 | – | – | 41,947,117 | 33,081,008 |
Money at call and short notice | 28,787,088 | – | – | 28,787,088 | 1,758,879 |
70,734,205 | – | – | 70,734,205 | 34,839,887 | |
Less: Accumulated impairment | 24,155 | – | – | 24,155 | 12,203 |
Net cash equivalents | 70,710,050 | – | – | 70,710,050 | 34,827,684 |
Group
As at 31 December | 2022 | 2021 | |||
Stage 1 LKR ’000 |
Stage 2 LKR ’000 |
Stage 3 LKR ’000 |
Total LKR ’000 |
Total LKR ’000 |
|
Balances with banks | 42,335,121 | – | – | 42,335,121 | 33,642,667 |
Money at call and short notice | 34,936,920 | – | – | 34,936,920 | 669,007 |
77,272,041 | – | – | 77,272,041 | 34,311,674 | |
Less: Accumulated impairment | 24,170 | – | – | 24,170 | 13,814 |
Net cash equivalents | 77,247,871 | – | – | 77,247,871 | 34,297,860 |
22.2 Movement in provision for impairment during the year
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in Stage 1 impairment | ||||
Balance as at 1 January | 12,203 | 11,268 | 13,814 | 12,813 |
Charge/(write back) to income statement | 11,952 | 935 | 10,356 | 1,001 |
Balance as at 31 December | 24,155 | 12,203 | 24,170 | 13,814 |
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in total impairment | ||||
Balance as at 1 January | 12,203 | 11,268 | 13,814 | 12,813 |
Charge/(write back) to income statement | 11,952 | 935 | 10,356 | 1,001 |
Balance as at 31 December | 24,155 | 12,203 | 24,170 | 13,814 |
23 Balances with central banks
Accounting policy
Balances with central banks are carried at amortised cost in the Statement of Financial Position.
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Statutory balances with central banks | ||||
Central Bank of Sri Lanka | 63,270,482 | 68,797,576 | 63,270,482 | 68,797,576 |
Other central banks | 7,224,047 | 5,324,205 | 7,224,047 | 5,324,205 |
Total balances with central banks | 70,494,529 | 74,121,781 | 70,494,529 | 74,121,781 |
23.1 Central Bank of Sri Lanka (CBSL)
In terms of the provisions of Section 93 of the Monetary Law Act No. 58 of 1949, the Bank is required to maintain a cash reserve with Central Bank of Sri Lanka. The minimum cash reserve requirement as of 31 December 2022 was 4.0% (2021 – 4.0%) of Sri Lankan Rupee deposit liabilities. There is no reserve requirement for foreign currency deposit liabilities maintained by domestic branches and the deposit liabilities of the Off-shore Banking Division in Sri Lanka (2021 – Nil).
23.2 Reserve Bank of India (RBI)
In terms of the provisions of Section 42 (1) of the Reserve Bank of India (RBI) Act No. 02 of 1934, the branch in Chennai is required to maintain a cash reserve with RBI. The minimum cash reserve as of 31 December 2022 was 4.5% on its demand and term deposit liabilities. (2021 – 4.0%).
23.3 Maldives Monetary Authority (MMA)
In accordance with the prevailing regulations of Maldives Monetary Authority (MMA), the branch in Maldives is required to maintain a reserve deposit based on 10.0% of the branch's commercial deposits and liabilities to the public in the Maldives in Maldivian Rufiyaa and 10.0% of the branch’s commercial deposits and liabilities to the public in the Maldives in United States Dollar. (2021 – 10.0% for Maldivian Rufiyaa and 5.0% for United States Dollar seperately).
23.4 Central Bank of Seychelles (CBS)
In accordance with the regulations of Central Bank of Seychelles, the branch in Seychelles is required to maintain a reserve deposit based on 13.0% on rupee deposits of the branch's commercial deposits liabilities to the public in Seychelles and 13% for foreign currency deposits of the branch's commercial deposits liabilities to the public in Seychelles (2021– 10.0% for Seychelles Rupee and 13.0% for foreign currency deposits).
24 Placements with banks
Accounting policy
Placements with banks include balances with other banks with original maturities of more than seven days which are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market, other than:
- Those that intends to sell immediately or in the near term and those that the Bank, upon initial recognition, designates as at fair value through profit or loss
- Those that upon initial recognition, designates as fair value through other comprehensive income
- Those for which may not recover substantially all of its initial investment, other than due to credit deterioration
Placement with banks are initially measured at fair value. After initial measurement, they are subsequently measured at amortised cost using the Effective Interest Rate (EIR), less allowance for impairment. Interest income from placement with banks is included in “Interest income” (Note 8.1) in the Statement of Profit or Loss. The losses arising from impairment are recognised in “Impairment charge/(reversal) for loans and other losses” (Note 14) in the Statement of Profit or Loss. Certain placements with banks are written off when they are determined to be uncollectible.
Bank | Group | ||||
As at 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Within Sri Lanka | 680,503 | – | 784,185 | 184,016 | |
Outside Sri Lanka | 16,098,749 | 4,957,950 | 17,347,429 | 5,160,954 | |
Gross placements with banks | 16,779,252 | 4,957,950 | 18,131,614 | 5,344,970 | |
Less: Accumulated impairment | 24.2 | 319,949 | 533 | 319,949 | 2,601 |
Net placements with banks | 16,459,303 | 4,957,417 | 17,811,665 | 5,342,369 |
24.1 Analysis of placements with banks based on exposure to credit risk
Bank
As at 31 December | 2022 | 2021 | |||
Stage 1 LKR ’000 |
Stage 2 LKR ’000 |
Stage 3 LKR ’000 |
Total LKR ’000 |
Total LKR ’000 |
|
Within Sri Lanka | 680,503 | – | – | 680,503 | – |
Outside Sri Lanka | 16,098,749 | – | – | 16,098,749 | 4,957,950 |
16,779,252 | – | – | 16,779,252 | 4,957,950 | |
Less: Accumulated impairment | 319,949 | – | – | 319,949 | 533 |
Net placements with banks | 16,459,303 | – | – | 16,459,303 | 4,957,417 |
Group
As at 31 December | 2022 | 2021 | |||
Stage 1 LKR ’000 |
Stage 2 LKR ’000 |
Stage 3 LKR ’000 |
Total LKR ’000 |
Total LKR ’000 |
|
Within Sri Lanka | 784,185 | – | – | 784,185 | 184,016 |
Outside Sri Lanka | 17,347,429 | – | – | 17,347,429 | 5,160,954 |
18,131,614 | – | – | 18,131,614 | 5,344,970 | |
Less: Accumulated impairment | 319,949 | – | – | 319,949 | 2,601 |
Net placements with banks | 17,811,665 | – | – | 17,811,665 | 5,342,369 |
24.2 Movement in provision for impairment during the year
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in Stage 1 impairment | ||||
Balance as at 1 January | 533 | 394 | 2,601 | 2,395 |
Charge/(reversal) during the year | 319,416 | 139 | 317,348 | 206 |
Balance as at 31 December | 319,949 | 533 | 319,949 | 2,601 |
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in total impairment | ||||
Balance as at 1 January | 533 | 394 | 2,601 | 2,395 |
Charge/(reversal) during the year | 319,416 | 139 | 317,348 | 206 |
Balance as at 31 December | 319,949 | 533 | 319,949 | 2,601 |
25 Securities purchased under resale agreements
Accounting policy
Securities purchased under resale agreements (reverse repos) are purchased with an agreement to sell them at a higher price at a specific future date. The consideration paid and accrued interest (measured by using the EIR) are recorded in the Statement of Financial Position, reflecting the transaction’s economic substance as an advance granted by the Group. The difference between the purchase price and resale price is recognised as "Interest income" (Note 8.1) and is amortised over the life of the agreement.
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
With banks | 1,480,403 | 2,074,474 | 1,463,368 | 2,938,095 |
With customers | – | – | – | 38,569 |
Total securities purchased under resale agreements | 1,480,403 | 2,074,474 | 1,463,368 | 2,976,664 |
26 Derivative financial instruments
Accounting policy
Derivatives are financial instruments that derive their value in response to changes in interest rates, financial instrument prices, commodity prices, foreign exchange rates, credit risk, indices etc. Derivatives are categorised as trading unless they are designated as hedging instruments. All derivatives are initially recognised and subsequently measured at fair value, with all revaluation gains or losses recognised in the Statement of Profit or Loss under “Net gains/(losses) from trading” (Note 10). Derivatives are recorded at fair value and carried as assets when their fair value is positive and as liabilities when their fair value is negative. Fair value is determined using the forward market rates ruling on the reporting date.
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Foreign currency derivatives | ||||
Forward exchange contracts | 3,045 | 27,558 | 3,045 | 27,558 |
Currency SWAPs | 57,152,441 | 4,314,973 | 57,152,441 | 4,314,973 |
Total derivative financial instruments | 57,155,486 | 4,342,531 | 57,155,486 | 4,342,531 |
27 Financial assets recognised through profit or loss – measured at fair value
Accounting policy
Financial instruments are classified as financial assets measured at fair value through profit or loss if they have been acquired principally for the purpose of selling or repurchasing in the near term or holds as a part of a portfolio that is managed together for short term profit or position taking. Further as per SLFRS 9, “Financial Instruments” financial assets recognised through profit or loss includes all financial assets other than those classified under FVTOCI and amortised cost.
All financial assets under this category are initially and subsequently measured at fair value. Upon initial recognition, transaction cost are directly attributable to the acquisition are recognised in the Statement of Profit or Loss. Interest income is recorded in “Interest income” (Note 8.1) according to the terms of the contract. Dividend are recognised in “Net gains/(losses) from trading” (Note 10). Changes in fair value are recognised in “Net fair value gains/(losses) from financial instruments at fair value through profit or loss” (Note 11).
Note | Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Measured at fair value | |||||
Sri Lanka Government securities | |||||
Treasury bills | 3,408,566 | 2,308,810 | 3,408,566 | 2,308,810 | |
Treasury bonds | 459,119 | 27,656 | 459,119 | 131,378 | |
Quoted equities | 27.2 | 2,387,814 | 2,726,221 | 2,681,665 | 2,977,714 |
Units in unit trusts | 27.3 | 4,024,556 | 4,167,335 | 4,086,840 | 4,222,911 |
Financial assets recognised through profit or loss | 10,280,055 | 9,230,022 | 10,636,190 | 9,640,813 |
27.1 By currency
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Sri Lankan Rupee | 10,280,055 | 9,230,022 | 10,636,190 | 9,640,813 |
Total | 10,280,055 | 9,230,022 | 10,636,190 | 9,640,813 |
27.2 Quoted equities
27.2.1 Sector wise composition of quoted equities
As at 31 December | 2022 | 2021 | ||||
Sector | Cost of
investment LKR ’000 |
Market
value LKR ’000 |
Sector wise
composition of market value % |
Cost of
investment LKR ’000 |
Market
value LKR ’000 |
Sector wise
composition of market value % |
Bank (Note 27.2.2) | ||||||
Banks | 9,902 | 5,253 | 0.2 | 9,739 | 8,830 | 0.3 |
Capital goods | 1,551,926 | 1,085,204 | 45.4 | 1,500,551 | 1,265,377 | 46.4 |
Consumer durables and apparel | 144,930 | 87,402 | 3.7 | 107,586 | 107,866 | 4.0 |
Consumer services | 697,470 | 312,240 | 13.1 | 712,023 | 337,726 | 12.4 |
Diversified financials | 107,566 | 23,524 | 1.0 | 108,747 | 40,345 | 1.5 |
Energy | 142,739 | 34,547 | 1.4 | 142,739 | 59,859 | 2.2 |
Food and staples retailing | 23,200 | 23,475 | 1.0 | 31,733 | 24,181 | 0.9 |
Food, beverage and tobacco | 554,882 | 319,510 | 13.4 | 526,183 | 367,076 | 13.5 |
Health care equipment and services | – | – | – | 34,751 | 32,356 | 1.2 |
Materials | 423,762 | 225,475 | 9.4 | 385,967 | 297,046 | 10.9 |
Real estate | 20,981 | 14,271 | 0.6 | 20,981 | 18,390 | 0.7 |
Retailing | 160,669 | 92,487 | 3.9 | 150,490 | 102,192 | 3.7 |
Telecommunication services | 7,496 | 14,552 | 0.6 | 7,496 | 8,303 | 0.3 |
Transportation | 200,963 | 111,601 | 4.7 | – | – | – |
Utilities | 62,026 | 38,273 | 1.6 | 41,736 | 56,674 | 2.0 |
Quoted equity Bank | 4,108,512 | 2,387,814 | 100.0 | 3,780,722 | 2,726,221 | 100.0 |
Group (Note 27.2.3) | ||||||
Banks | 9,902 | 5,253 | 0.2 | 72,446 | 45,541 | 1.5 |
Capital goods | 1,681,285 | 1,153,085 | 43.0 | 1,542,631 | 1,301,427 | 43.7 |
Commercial and professional services | 693 | 512 | 0.0 | – | – | – |
Consumer durables and apparel | 154,544 | 92,873 | 3.5 | 132,305 | 132,075 | 4.4 |
Consumer services | 767,267 | 365,083 | 13.6 | 771,351 | 392,630 | 13.2 |
Diversified financials | 185,302 | 61,155 | 2.3 | 146,921 | 67,397 | 2.3 |
Energy | 144,615 | 35,633 | 1.3 | 144,470 | 61,566 | 2.1 |
Food and staples retailing | 24,562 | 24,458 | 0.9 | 31,733 | 24,181 | 0.8 |
Food, beverage and tobacco | 621,800 | 361,749 | 13.5 | 563,717 | 389,400 | 13.1 |
Health care equipment and services | 669 | 526 | 0.0 | 35,651 | 33,256 | 1.1 |
Insurance | 10,683 | 11,232 | 0.4 | 2,683 | 2,533 | 0.1 |
Materials | 472,128 | 252,995 | 9.4 | 408,081 | 315,088 | 10.6 |
Real estate | 40,412 | 24,700 | 0.9 | 32,937 | 30,040 | 1 |
Retailing | 166,860 | 96,396 | 3.6 | 153,503 | 105,117 | 3.5 |
Software and services | 1,277 | 1,020 | 0.0 | – | – | – |
Telecommunication services | 7,496 | 14,552 | 0.5 | 7,896 | 8,691 | 0.3 |
Transportation | 217,454 | 123,536 | 4.6 | – | – | – |
Utilities | 85,618 | 56,907 | 2.1 | 47,800 | 68,772 | 2.3 |
Quoted equity Group | 4,592,567 | 2,681,665 | 100.0 | 4,094,125 | 2,977,714 | 100.0 |
27.2.2 Quoted equities – Bank
Bank | ||||||||
As at 31 December | 2022 | 2021 | ||||||
Number of ordinary shares |
Cost of
investment LKR ’000 |
Market price
per share LKR |
Market
value LKR ’000 |
Number of
ordinary shares |
Cost of
investment LKR ’000 |
Market price
per share LKR |
Market
value LKR ’000 |
|
Banks | ||||||||
Hatton National Bank PLC | 66,584 | 9,902 | 78.90 | 5,253 | 65,406 | 9,739 | 135.00 | 8,830 |
Total of bank sector | 9,902 | 5,253 | 9,739 | 8,830 | ||||
Capital goods | ||||||||
Access Engineering PLC | 2,376,286 | 74,164 | 10.70 | 25,426 | 926,286 | 25,024 | 31.90 | 29,549 |
Aitken Spence PLC | 2,050,067 | 202,690 | 128.00 | 262,409 | 2,596,230 | 256,689 | 82.40 | 213,929 |
Brown & Company PLC | 234,241 | 38,480 | 118.00 | 27,640 | 284,241 | 46,694 | 369.50 | 105,027 |
Colombo Dockyard PLC | 897,625 | 201,955 | 59.00 | 52,960 | 897,625 | 201,955 | 79.40 | 71,271 |
Hayleys PLC | 250,000 | 25,956 | 68.00 | 17,000 | 400,000 | 41,530 | 130.00 | 52,000 |
Hemas Holdings | 1,127,296 | 99,068 | 56.40 | 63,579 | 1,127,296 | 99,068 | 66.90 | 75,416 |
John Keells Holdings PLC | 4,088,677 | 683,389 | 135.25 | 552,994 | 3,988,677 | 668,099 | 150.00 | 598,302 |
Lankem Ceylon PLC | 72,400 | 32,702 | 91.20 | 6,603 | 72,400 | 32,702 | 47.80 | 3,461 |
Renuka Holdings PLC | 1,255,887 | 40,123 | 13.80 | 17,331 | 1,211,821 | 39,639 | 19.40 | 23,509 |
Royal Ceramics Lanka PLC | 850,000 | 64,218 | 28.30 | 24,055 | 250,000 | 19,475 | 78.10 | 19,525 |
The Colombo Fort Land & Building PLC | 149,500 | 10,307 | 28.30 | 4,231 | 149,500 | 10,307 | 25.40 | 3,797 |
UNISYST Engineering PLC | 1,673,758 | 27,116 | 5.70 | 9,540 | 1,315,380 | 19,777 | 21.90 | 28,807 |
Vallibel One PLC | 712,143 | 51,758 | 30.10 | 21,436 | 561,758 | 39,592 | 72.60 | 40,784 |
Total of capital goods sector | 1,551,926 | 1,085,204 | 1,500,551 | 1,265,377 | ||||
Consumer durables and apparel | ||||||||
Ambeon Holdings PLC | 385,000 | 23,273 | 35.30 | 13,591 | 385,000 | 23,273 | 48.90 | 18,827 |
Hayleys Fabric PLC | 1,259,527 | 49,543 | 22.60 | 28,465 | 1,390,612 | 54,698 | 41.20 | 57,293 |
Hela Apparel Holdings PLC | 548,400 | 8,226 | 8.50 | 4,661 | – | – | – | – |
Regnis Lanka PLC | 300,000 | 25,500 | 42.10 | 12,630 | – | – | – | – |
Teejay Lanka PLC | 885,000 | 38,388 | 31.70 | 28,055 | 715,000 | 29,615 | 44.40 | 31,746 |
Total of consumer durables and apparel sector | 144,930 | 87,402 | 107,586 | 107,866 | ||||
Consumer Services | ||||||||
Aitken Spence Hotel Holdings PLC | 2,547,424 | 232,670 | 50.80 | 129,409 | 2,547,424 | 232,670 | 42.30 | 107,756 |
Asian Hotels and Properties PLC | 2,367,741 | 225,788 | 37.40 | 88,554 | 2,367,741 | 225,788 | 44.10 | 104,417 |
Citrus Leisure PLC | 100,000 | 10,112 | 6.00 | 600 | 100,000 | 10,112 | 8.90 | 890 |
Eden Hotel Lanka PLC | 775,550 | 41,864 | 17.60 | 13,650 | 775,550 | 41,864 | 33.30 | 25,826 |
Hayleys Leisure PLC | 1,186,240 | 53,020 | 21.10 | 25,030 | 1,186,240 | 53,020 | 22.50 | 26,690 |
John Keells Hotels PLC | – | – | – | – | 893,487 | 14,553 | 14.70 | 13,134 |
Tal Lanka Hotels PLC | 447,400 | 30,043 | 16.40 | 7,337 | 447,400 | 30,043 | 22.10 | 9,888 |
Tangerine Beach Hotels PLC | 50,000 | 5,056 | 59.10 | 2,955 | 50,000 | 5,056 | 66.00 | 3,300 |
The Fortress Resorts PLC | 1,461,100 | 50,510 | 15.90 | 23,231 | 1,461,100 | 50,510 | 13.40 | 19,579 |
Trans Asia Hotels PLC | 477,200 | 48,407 | 45.00 | 21,474 | 477,200 | 48,407 | 55.00 | 26,246 |
Total of consumer services sector | 697,470 | 312,240 | 712,023 | 337,726 |
Bank | ||||||||
As at 31 December | 2022 | 2021 | ||||||
Number of ordinary shares | Cost of
investment LKR ’000 |
Market price
per share LKR |
Market
value LKR ’000 |
Number of ordinary shares | Cost of
investment LKR ’000 |
Market price
per share LKR |
Market
value LKR ’000 |
|
Diversified financials | ||||||||
Ceylon Guardian Investment Trust PLC |
107,248 | 32,506 | 62.80 | 6,735 | 107,847 | 32,747 | 104.00 | 11,216 |
Ceylon Investment PLC | 538,124 | 75,060 | 31.20 | 16,789 | 543,451 | 76,000 | 53.60 | 29,129 |
Total of diversified financials sector |
107,566 | 23,524 | 108,747 | 40,345 | ||||
Energy | ||||||||
Laugfs Gas PLC - Non-voting | 3,420,538 | 142,739 | 10.10 | 34,547 | 3,420,538 | 142,739 | 17.50 | 59,859 |
Total of Energy Sector | 142,739 | 34,547 | 142,739 | 59,859 | ||||
Food and Staples Retailing | ||||||||
Cargills (Ceylon) PLC | 100,000 | 23,200 | 234.75 | 23,475 | 100,000 | 23,200 | 215.25 | 21,525 |
Ceylon and Foreign Trades PLC | – | – | – | – | 830,100 | 8,533 | 3.20 | 2,656 |
Total of food and staples retailing sector | 23,200 | 23,475 | 31,733 | 24,181 | ||||
Food, beverage and tobacco | ||||||||
Agalawatte Plantations PLC | – | – | – | – | 700,113 | 35,169 | 53.70 | 37,596 |
Bukit Darah PLC | 119,257 | 83,965 | 291.75 | 34,793 | 119,257 | 83,965 | 402.50 | 48,001 |
Carson Cumberbatch PLC | 313,352 | 141,328 | 269.75 | 84,527 | 313,352 | 141,328 | 307.00 | 96,199 |
Ceylon Tobacco Company PLC | 143,175 | 137,098 | 625.00 | 89,484 | 143,175 | 137,098 | 878.00 | 125,708 |
Horana Plantations PLC | 465,700 | 39,720 | 61.90 | 28,827 | 465,700 | 39,720 | 30.10 | 14,018 |
Kahawatte Plantations PLC | 371,164 | 15,013 | 24.50 | 9,094 | 708,674 | 28,666 | 27.60 | 19,559 |
Kotagala Plantations PLC | 729,997 | 34,709 | 7.70 | 5,621 | 729,997 | 34,709 | 7.70 | 5,621 |
Lucky Lanka Milk Processing PLC – Non-voting | 91,900 | 276 | 0.80 | 74 | 91,900 | 276 | 0.80 | 74 |
Lucky Lanka Milk Processing PLC – Voting |
1,000,000 | 6,000 | 1.10 | 1,100 | 1,000,000 | 6,000 | 1.10 | 1,100 |
Melstacorp PLC | 713,504 | 41,825 | 46.20 | 32,964 | 342,238 | 19,252 | 56.10 | 19,200 |
Sunshine Holdings PLC | 949,010 | 54,948 | 34.80 | 33,026 | – | – | – | – |
Total of food, beverage and tobacco sector | 554,882 | 319,510 | 526,183 | 367,076 | ||||
Health care equipment and services | ||||||||
Asiri Hospital Holdings PLC | – | – | – | – | 300,000 | 9,742 | 32.50 | 9,750 |
The Lanka Hospital Corporation PLC | – | – | – | – | 411,773 | 25,009 | 54.90 | 22,606 |
Total of health care equipment and services sector | – | – | 34,751 | 32,356 | ||||
Materials | ||||||||
ACL Plastics | – | – | – | – | 5,146 | 2,431 | 570.75 | 2,937 |
Alumex PLC | 2,254,360 | 34,864 | 7.20 | 16,231 | – | – | – | – |
Chemanex PLC | 118,179 | 18,563 | 72.00 | 8,509 | 101,263 | 16,618 | 77.30 | 7,828 |
Chevron Lubricants Lanka PLC | 1,272,121 | 161,138 | 96.50 | 122,760 | 1,272,121 | 161,138 | 113.00 | 143,750 |
CIC Holdings PLC – Voting | – | – | – | – | 300,000 | 12,094 | 65.00 | 19,500 |
Dipped Products PLC | 676,913 | 39,302 | 29.10 | 19,698 | 676,913 | 39,302 | 50.70 | 34,319 |
Lanka Cement PLC | 7,265,828 | 63,576 | 2.50 | 18,165 | 7,265,828 | 63,576 | 2.50 | 18,165 |
Swisstek (Ceylon) PLC | 567,798 | 26,441 | 15.70 | 8,914 | 237,175 | 10,930 | 46.00 | 10,910 |
Tokyo Cement Co Ltd. | 1,199,941 | 79,878 | 26.00 | 31,198 | 1,199,941 | 79,878 | 49.70 | 59,637 |
Total of materials sector | 423,762 | 225,475 | 385,967 | 297,046 | ||||
Real estate | ||||||||
Overseas Realty (Ceylon) PLC | 957,794 | 20,981 | 14.90 | 14,271 | 957,794 | 20,981 | 19.20 | 18,390 |
Total of real estate sector | 20,981 | 14,271 | 20,981 | 18,390 | ||||
Retailing | ||||||||
Diesel and Motor Engineering PLC | 61,054 | 63,661 | 599.00 | 36,571 | 81,054 | 84,515 | 618.00 | 50,091 |
Hunters & Company PLC | 17,989 | 14,552 | 707.00 | 12,718 | 18,000 | 14,561 | 650.00 | 11,700 |
John Keells PLC | 250,200 | 22,758 | 65.10 | 16,288 | 250,200 | 22,758 | 71.90 | 17,989 |
Odel PLC | 222,295 | 9,325 | 17.30 | 3,846 | 222,295 | 9,325 | 25.20 | 5,602 |
R I L Property PLC | 2,478,566 | 34,176 | 5.70 | 14,128 | – | – | – | – |
Sathosa Motors PLC | 13,194 | 5,111 | 130.25 | 1,719 | 13,194 | 5,111 | 201.50 | 2,659 |
United Motors Lanka PLC | 118,500 | 11,086 | 60.90 | 7,217 | 152,000 | 14,220 | 93.10 | 14,151 |
Total of retailing sector | 160,669 | 92,487 | 150,490 | 102,192 | ||||
Telecommunication services | ||||||||
Sri Lanka Telecom PLC | 214,000 | 7,496 | 68.00 | 14,552 | 214,000 | 7,496 | 38.80 | 8,303 |
Total of telecommunication services sector | 7,496 | 14,552 | 7,496 | 8,303 | ||||
Transportation | ||||||||
Expolanka Holdings PLC | 612,352 | 200,963 | 182.25 | 111,601 | – | – | – | – |
Total of transportation sector | 200,963 | 111,601 | ||||||
Utilities | ||||||||
Laugfs Power PLC – Non-voting | 1,297,831 | – | 6.80 | 8,825 | 1,297,831 | – | 8.50 | 11,032 |
Panasian Power PLC | 1,029,200 | 6,402 | 3.40 | 3,499 | 1,029,200 | 6,402 | 5.50 | 5,661 |
Resus Energy PLC | 1,066,031 | 37,729 | 11.80 | 12,579 | 977,527 | 35,334 | 40.90 | 39,981 |
Windforce PLC | 897,300 | 17,895 | 14.90 | 13,370 | – | – | – | – |
Total of utilities sector | 62,026 | 38,273 | 41,736 | 56,674 | ||||
Total quoted equities | 4,108,512 | 2,387,814 | 3,780,722 | 2,726,221 |
27.2.3 Quoted equities – Group
Group | ||||||||
As at 31 December | 2022 | 2021 | ||||||
Number of ordinary shares |
Cost of
investment LKR ’000 |
Market price
per share LKR |
Market
value LKR ’000 |
Number of ordinary shares |
Cost of
investment LKR ’000 |
Market price per share LKR |
Market
value LKR ’000 |
|
Banks | ||||||||
Hatton National Bank PLC – Voting | 66,584 | 9,902 | 78.90 | 5,253 | 65,406 | 9,739 | 135.00 | 8,830 |
National Development Bank PLC | – | – | – | – | 20,000 | 3,504 | 68.90 | 1,378 |
Nations Trust Bank PLC | – | – | – | – | 209,949 | 19,546 | 55.00 | 11,547 |
Sanasa Development Bank PLC | – | – | – | – | 98,770 | 9,029 | 43.00 | 4,247 |
Seylan Bank PLC – Non-voting | – | – | – | – | 205 | 8 | 33.30 | 7 |
Seylan Bank PLC – Voting | – | – | – | – | 443,912 | 30,620 | 44.00 | 19,532 |
Total of banks sector | 9,902 | 5,253 | 72,446 | 45,541 | ||||
Capital goods | ||||||||
Access Engineering PLC | 2,851,278 | 90,552 | 10.70 | 30,509 | 951,286 | 25,887 | 31.90 | 30,346 |
ACL Cables PLC | 54,000 | 4,980 | 70.10 | 3,785 | – | – | – | – |
Aitken Spence PLC | 2,050,067 | 202,690 | 128.00 | 262,409 | 2,596,230 | 256,689 | 82.40 | 213,929 |
Brown and Company PLC | 331,079 | 67,958 | 118.00 | 39,067 | 284,241 | 46,694 | 369.50 | 105,027 |
Central Industries PLC | 10,000 | 949 | 58.00 | 580 | – | – | – | – |
Colombo Dockyard PLC | 947,625 | 206,451 | 59.00 | 55,910 | 897,625 | 201,955 | 79.40 | 71,271 |
E B Creasy & Company PLC | 5,000 | 285 | 20.60 | 103 | 5,000 | 285 | 26.50 | 133 |
Hayleys PLC | 324,275 | 33,113 | 68.00 | 22,051 | 400,000 | 41,530 | 130.00 | 52,000 |
Hemas Holdings PLC | 1,212,811 | 106,862 | 56.40 | 68,403 | 1,177,296 | 104,246 | 66.90 | 78,761 |
John Keells Holdings PLC | 4,152,544 | 693,008 | 135.25 | 561,632 | 4,095,048 | 684,131 | 150.00 | 614,257 |
Kelani Cables PLC | 250 | 110 | 259.76 | 65 | – | – | – | – |
Lanka Tiles PLC | 7,500 | 734 | 46.10 | 346 | – | – | – | – |
Lankem Ceylon PLC | 72,400 | 32,702 | 91.20 | 6,603 | 72,400 | 32,702 | 47.80 | 3,461 |
Mackwoods Energy PLC | 1,200,000 | 3,848 | 2.50 | 3,000 | 1,200,000 | 3,848 | 2.90 | 3,480 |
MTD Walkers PLC | 165,000 | 6,751 | – | – | 165,000 | 6,751 | 14.80 | 2,442 |
Renuka Holdings PLC | 2,077,204 | 55,101 | 13.80 | 28,665 | 1,288,306 | 41,135 | 19.40 | 24,993 |
Renuka Holdings PLC – Non-voting | 156 | 2 | 12.80 | 2 | – | – | – | – |
Richard Pieris & Company PLC | 60,000 | 1,609 | 24.10 | 1,446 | – | – | – | – |
Royal Ceramics Lanka PLC | 1,032,000 | 74,742 | 28.30 | 29,206 | 250,000 | 19,475 | 78.10 | 19,525 |
Serendib Engineering | – | – | – | – | 164,900 | 1,136 | 7.00 | 1,154 |
The Colombo Fort Land & Building PLC |
149,500 | 10,307 | 28.30 | 4,231 | 149,500 | 10,307 | 25.40 | 3,797 |
Unisyst Engineering PLC | 1,673,758 | 27,116 | 5.70 | 9,540 | 1,315,380 | 19,777 | 21.90 | 28,807 |
Vallibel One PLC | 848,223 | 61,415 | 30.10 | 25,532 | 661,758 | 46,083 | 72.60 | 48,044 |
Total of capital goods sector | 1,681,285 | 1,153,085 | 1,542,631 | 1,301,427 |
Group | ||||||||
As at 31 December | 2022 | 2021 | ||||||
Number of ordinary shares |
Cost of
investment LKR ’000 |
Market price
per share LKR |
Market
value LKR ’000 |
Number of ordinary shares |
Cost of
investment LKR ’000 |
Market price
per share LKR |
Market
value LKR ’000 |
|
Consumer durables and apparel | ||||||||
Ambeon Capital | 80,000 | 1,004 | 9.90 | 792 | – | – | – | – |
Ambeon Holdings PLC | 385,000 | 23,273 | 35.30 | 13,591 | 385,000 | 23,273 | 48.90 | 18,827 |
Blue Diamonds Jewellery Worldwide PLC – Non-voting | 5,250,000 | 3,125 | 0.30 | 1,575 | 250,000 | 125 | 0.50 | 125 |
Dankotuwa Porcelain PLC | – | – | – | – | 1,000,000 | 15,395 | 14.60 | 14,600 |
Hayleys Fabric PLC | 1,359,527 | 53,472 | 22.60 | 30,725 | 1,390,612 | 54,698 | 41.20 | 57,293 |
Hayleys Fibre PLC | – | – | – | – | 34,741 | 2,768 | 81.30 | 2,824 |
Hela Apparel Holdings PLC | 641,354 | 9,708 | 8.50 | 5,452 | – | – | – | – |
Regnis Lanka PLC | 300,000 | 25,500 | 42.10 | 12,630 | – | – | – | – |
Singer Industry | 1,486 | 74 | 35.90 | 53 | – | – | – | – |
Teejay Lanka PLC | 885,000 | 38,388 | 31.70 | 28,055 | 865,000 | 36,046 | 44.40 | 38,406 |
Total of consumer durables and apparel sector | 154,544 | 92,873 | 132,305 | 132,075 | ||||
Commercial and professional services | ||||||||
E M L Consultants PLC | 131,352 | 693 | 3.90 | 512 | – | – | – | – |
Total of commercial and professional services | 693 | 512 | – | – | ||||
Consumer services | ||||||||
Aitken Spence Hotel Holdings PLC | 2,547,424 | 232,670 | 50.80 | 129,409 | 2,547,424 | 232,670 | 42.30 | 107,756 |
Anilana Hotels & Properties PLC | 750,000 | 1,106 | 0.90 | 675 | 1,000,000 | 1,475 | 1.40 | 1,400 |
Asian Hotels and Properties PLC | 2,367,741 | 225,788 | 37.40 | 88,554 | 2,367,741 | 225,788 | 44.10 | 104,417 |
Beruwala Resorts PLC | 250,000 | 350 | 1.20 | 300 | – | – | – | – |
Browns Beach Hotel PLC | 10,000 | 135 | 12.70 | 127 | – | – | – | – |
Citrus Leisure PLC | 251,086 | 11,310 | 6.00 | 1,507 | 136,296 | 10,502 | 8.90 | 1,213 |
Dolphin Hotels PLC | – | – | – | – | 15,000 | 630 | 37.20 | 558 |
Eden Hotel Lanka PLC | 903,293 | 45,541 | 17.60 | 15,898 | 903,293 | 45,541 | 33.30 | 30,080 |
Galadari Hotels (Lanka) PLC | 50,000 | 724 | 12.50 | 625 | – | – | – | – |
Hayleys Leisure PLC | 1,254,106 | 54,708 | 21.10 | 26,462 | 1,229,106 | 54,113 | 22.50 | 27,655 |
Hikkaduwa Beach Resort PLC | 194,353 | 1,252 | 5.00 | 972 | – | – | – | – |
John Keells Hotels PLC | – | – | – | – | 893,487 | 14,553 | 14.70 | 13,134 |
Palm Garden Hotels PLC | 35,000 | 2,341 | 55.30 | 1,936 | 28,000 | 2,052 | 121.50 | 3,402 |
Tal Lanka Hotels PLC | 447,400 | 30,043 | 16.40 | 7,337 | 447,400 | 30,043 | 22.10 | 9,888 |
Tangerine Beach Hotels PLC | 52,500 | 5,256 | 59.10 | 3,103 | 52,500 | 5,256 | 66.00 | 3,465 |
The Fortress Resorts PLC | 1,461,100 | 50,510 | 15.90 | 23,231 | 1,461,100 | 50,510 | 13.40 | 19,579 |
The Kandy Hotels Company (1938) PLC | 215,006 | 1,972 | 7.20 | 1,548 | 175,000 | 1,617 | 8.40 | 1,470 |
The Kingsbury PLC | 3,875,454 | 41,834 | 8.50 | 32,941 | 3,875,454 | 41,834 | 9.50 | 36,817 |
The Lighthouse Hotel PLC | 124,467 | 4,704 | 30.00 | 3,734 | – | – | – | – |
Trans Asia Hotels PLC | 477,200 | 48,407 | 45.00 | 21,474 | 477,200 | 48,407 | 55.00 | 26,246 |
Waskaduwa Beach Resort PLC | 2,100,000 | 8,616 | 2.50 | 5,250 | 1,500,000 | 6,340 | 3.70 | 5,550 |
Total of consumer services sector | 767,267 | 365,083 | 771,351 | 392,630 | ||||
Diversified financials | ||||||||
Asia Asset Finance PLC | 399,999 | 4,056 | 7.70 | 3,080 | 399,999 | 4,252 | 8.40 | 3,360 |
Asiya Siyaka PLC | – | – | – | – | 750,000 | 2,528 | 3.20 | 2,400 |
Associated Motor Finance Company PLC | 50,000 | 643 | 8.10 | 405 | – | – | – | – |
Capital Alliance PLC | 30,000 | 669 | 19.90 | 597 | – | – | – | – |
Central Finance Company PLC | 73,205 | 8,172 | 62.50 | 4,575 | 48,205 | 5,722 | 93.00 | 4,483 |
Ceylon Guardian Investment Trust PLC | 107,248 | 32,506 | 62.80 | 6,735 | 107,847 | 32,747 | 104.00 | 11,216 |
Ceylon Investment PLC | 603,169 | 81,740 | 31.20 | 18,819 | 610,425 | 82,411 | 53.60 | 32,719 |
Commercial Leasing & Finance PLC | – | – | – | – | 59,835 | 2,323 | 29.90 | 1,789 |
First Capital Holdings PLC | 10,000 | 260 | 22.90 | 229 | – | – | – | – |
Galle Face Capital Partners PLC | 32,500 | 1,026 | 16.10 | 523 | – | – | – | – |
Guardian Capital Parteners PLC | 18,472 | 1,006 | 16.10 | 297 | 18,472 | 1,006 | 34.20 | 632 |
HNB Finance PLC-Non Voting | 25,000 | 259 | 4.20 | 105 | 25,000 | 259 | 9.60 | 240 |
Lanka Credit & Business Finance PLC | 836,561 | 3,408 | 2.30 | 1,924 | 500,000 | 2,260 | 3.90 | 1,950 |
LB Finance PLC | 25,000 | 1,867 | 40.00 | 1,000 | – | – | – | – |
LOLC Development Finance PLC | – | – | – | – | 2,000 | 960 | 325.25 | 651 |
LOLC Finance PLC | 898,277 | 16,758 | 8.20 | 7,366 | 200,000 | 5,168 | 20.00 | 4,000 |
LOLC Holdings PLC | 25,346 | 20,293 | 398.00 | 10,088 | – | – | – | – |
Orient Finance PLC | – | – | – | – | 30,000 | 378 | 16.00 | 480 |
People's Leasing & Finance PLC | 477,768 | 5,186 | 5.00 | 2,389 | 211,538 | 3,000 | 10.70 | 2,263 |
People's Merchant Finance PLC | – | – | – | – | 50,000 | 375 | 6.80 | 340 |
Shaw Wallace Investments PLC | 20,213 | 238 | 7.10 | 144 | – | – | – | – |
SMB Finance PLC – Non-voting | 5,000,000 | 3,000 | 0.30 | 1,500 | – | – | – | – |
Softlogic Finance PLC | 122,056 | 4,215 | 11.30 | 1,379 | 67,215 | 3,532 | 13.00 | 874 |
Total of diversified financials sector | 185,302 | 61,155 | 146,921 | 67,397 | ||||
Energy | ||||||||
Laugfs Gas PLC – Non-voting | 3,528,038 | 144,615 | 10.10 | 35,633 | 3,518,038 | 144,470 | 17.50 | 61,566 |
Total of energy sector | 144,615 | 35,633 | 144,470 | 61,566 | ||||
Food and staples retailing | ||||||||
Cargills (Ceylon) PLC | 100,000 | 23,200 | 234.75 | 23,475 | 100,000 | 23,200 | 215.25 | 21,525 |
Ceylon and Foreign Trades PLC | – | – | – | – | 830,100 | 8,533 | 3.20 | 2,656 |
Tess Agro PLC | 733,224 | 1,048 | 1.10 | 807 | – | – | – | – |
Tess Agro PLC – Non-voting | 220,353 | 314 | 0.80 | 176 | – | – | – | – |
Total of food and staples retailing sector | 24,562 | 24,458 | 31,733 | 24,181 |
Group | ||||||||
As at 31 December | 2022 | 2021 | ||||||
Number of ordinary shares |
Cost of
investment LKR ’000 |
Market price
per share LKR |
Market
value LKR ’000 |
Number of ordinary shares |
Cost of
investment LKR ’000 |
Market price
per share LKR |
Market
value LKR ’000 |
|
Food, beverage and tobacco | ||||||||
Agalawatte Plantations PLC | 147,500 | 7,895 | 31.90 | 4,705 | 700,113 | 35,169 | 53.70 | 37,596 |
Browns Investments PLC | 2,440,262 | 29,811 | 7.00 | 17,082 | – | – | – | – |
Bukit Darah PLC | 119,257 | 83,965 | 291.75 | 34,793 | 119,257 | 83,965 | 402.50 | 48,001 |
Carson Cumberbatch PLC | 313,352 | 141,328 | 269.75 | 84,527 | 313,352 | 141,328 | 307.00 | 96,199 |
Ceylon Cold Stores PLC | 187,000 | 12,200 | 36.90 | 6,900 | 17,500 | 11,653 | 530.00 | 9,275 |
Ceylon Tobacco Company PLC | 143,175 | 137,098 | 625.00 | 89,484 | 143,175 | 137,098 | 878.00 | 125,708 |
Distilleries Company of Sri Lanka PLC | 75,000 | 1,512 | 13.20 | 990 | 75,000 | 1,512 | 17.00 | 1,275 |
Elpitiya Plantations PLC | 3,830 | 396 | 86.00 | 329 | – | – | – | – |
Horana Plantations PLC | 465,700 | 39,720 | 61.90 | 28,827 | 465,700 | 39,720 | 30.10 | 14,018 |
HVA Foods PLC | 160,000 | 1,342 | 3.70 | 592 | 150,000 | 1,302 | 6.70 | 1,005 |
Kahawatte Plantations PLC | 371,164 | 15,013 | 24.50 | 9,094 | 708,674 | 28,666 | 27.60 | 19,559 |
Kotagala Plantations PLC | 764,997 | 35,014 | 7.70 | 5,890 | 729,997 | 34,709 | 7.70 | 5,621 |
Kotmale Holdings PLC | 2,296 | 952 | 386.25 | 887 | 633 | 253 | 444.25 | 281 |
Lucky Lanka Milk Processing PLC – Non-voting | 91,900 | 276 | 0.80 | 74 | 91,900 | 276 | 0.80 | 74 |
Lucky Lanka Milk Processing PLC – Voting |
1,000,000 | 6,000 | 1.10 | 1,100 | 3,514,546 | 20,958 | 1.10 | 3,866 |
Malwatte Valley Plantations PLC – Voting | – | – | – | – | 25,000 | 700 | 28.00 | 700 |
Melstacorp PLC | 893,504 | 51,679 | 46.20 | 41,280 | 467,238 | 26,402 | 56.10 | 26,212 |
Renuka Agri Foods PLC | 210,000 | 1,436 | 5.60 | 1,176 | – | – | – | – |
Raigam Wayamba Salterns PLC | 50,000 | 391 | 5.80 | 290 | – | – | – | – |
Sunshine Holdings PLC | 969,221 | 55,772 | 34.80 | 33,729 | 211 | 6 | 45.40 | 10 |
Total of food, beverage and tobacco sector | 621,800 | 361,749 | 563,717 | 389,400 | ||||
Healthcare equipment and services | ||||||||
Asiri Hospital Holdings PLC | 5,000 | 210 | 25.70 | 129 | 300,000 | 9,742 | 32.50 | 9,750 |
Asiri Surgical Hospital PLC | 25,000 | 387 | 13.00 | 325 | – | – | – | – |
Nawaloka Hospitals PLC | 10,000 | 72 | 7.20 | 72 | – | – | – | – |
Singhe Hospital PLC | – | – | – | – | 300,000 | 900 | 3.00 | 900 |
The Lanka Hospital Corporation PLC | – | – | – | – | 411,773 | 25,009 | 54.90 | 22,606 |
Total of health care equipment and services sector | 669 | 526 | 35,651 | 33,256 | ||||
Insurance | ||||||||
Arpico Insurance PLC | 10,000 | 300 | 22.70 | 227 | – | – | – | – |
Janashakthi Insurance Company PLC | 14,634 | 480 | 31.70 | 464 | 82,500 | 2,683 | 30.70 | 2,533 |
Softlogic Capital PLC | 1,035,000 | 9,843 | 10.10 | 10,454 | – | – | – | – |
Softlogic Life Insurance PLC | 1,000 | 60 | 86.60 | 87 | – | – | – | – |
Total of insurance sector | 10,683 | 11,232 | 2,683 | 2,533 | ||||
Materials | ||||||||
ACL Plastics | – | – | – | – | 5,146 | 2,431 | 570.75 | 2,937 |
Alumex PLC | 2,914,070 | 42,790 | 7.20 | 20,981 | – | – | – | – |
Bogala Graphite Lanka PLC | 39,002 | 3,099 | 45.80 | 1,786 | – | – | – | – |
Chemanex PLC | 118,179 | 18,563 | 72.00 | 8,509 | 101,263 | 16,618 | 77.30 | 7,828 |
Chevron Lubricants Lanka PLC | 1,341,521 | 168,708 | 96.50 | 129,457 | 1,272,121 | 161,138 | 113.00 | 143,750 |
CIC Holdings PLC – Voting | – | – | – | – | 300,000 | 12,094 | 65.00 | 19,500 |
CIC Holdings PLC – Non-voting | 5,000 | 368 | 55.60 | 278 | – | – | – | – |
Dipped Products PLC | 841,913 | 49,954 | 29.10 | 24,500 | 826,913 | 49,477 | 50.70 | 41,924 |
Ex-Pack Corrugated Cartons PLC | 47,500 | 752 | 13.10 | 622 | – | – | – | – |
Haycarb PLC | 57,500 | 5,503 | 57.60 | 3,312 | 55,000 | 5,333 | 76.80 | 4,224 |
Industrial Asphalts (Ceylon) PLC | 500,000 | 200 | 0.30 | 150 | – | – | – | – |
JAT Holdings PLC | 25,000 | 574 | 12.40 | 310 | – | – | – | – |
Lanka Cement PLC | 7,265,828 | 63,576 | 2.50 | 18,165 | 7,265,828 | 63,576 | 2.50 | 18,165 |
Pelwatte Sugar Industries PLC | 68,400 | 2,925 | – | – | – | – | – | – |
Swisstek (Ceylon) PLC | 567,798 | 26,441 | 15.70 | 8,914 | 237,175 | 10,930 | 46.00 | 10,910 |
Tokyo Cement Co Ltd | 1,285,043 | 83,390 | 26.00 | 33,411 | 1,324,941 | 86,484 | 49.70 | 65,850 |
Tokyo Cement Company (Lanka) PLC – Non-voting | 100,000 | 5,285 | 26.00 | 2,600 | – | – | – | – |
Total of materials sector | 472,128 | 252,995 | 408,081 | 315,088 | ||||
Real estate | ||||||||
City Housing and Real Estate Co. PLC | – | – | – | – | 38,435 | 190 | 3.60 | 138 |
Colombo Land and Development Company PLC | 77,639 | 2,756 | 15.70 | 1,219 | 77,639 | 2,756 | 34.40 | 2,671 |
East West Properties PLC | 500,000 | 6,014 | 8.00 | 4,000 | 350,000 | 4,243 | 10.40 | 3,640 |
Lanka Realty Investments PLC | 245,000 | 5,881 | 10.10 | 2,475 | – | – | – | – |
Millennium Housing Developers PLC | – | – | – | – | 500,000 | 2,660 | 6.20 | 3,100 |
Overseas Realty (Ceylon) PLC | 996,735 | 21,577 | 14.90 | 14,851 | 1,007,794 | 22,031 | 19.20 | 19,350 |
Prime Lands Residencies PLC | 150,000 | 1,995 | 6.50 | 975 | – | – | – | – |
Property Development PLC | – | – | – | – | 8,547 | 1,057 | 133.50 | 1,141 |
Seylan Developments PLC | 100,000 | 2,189 | 11.80 | 1,180 | – | – | – | – |
Total of real estate sector | 40,412 | 24,700 | 32,937 | 30,040 | ||||
Retailing | ||||||||
Ceylon Tea Brokers PLC | 35,000 | 176 | 4.20 | 147 | – | – | – | – |
Diesel and Motor Engineering PLC | 61,054 | 63,661 | 599.00 | 36,571 | 81,054 | 84,515 | 618.00 | 50,091 |
Eastern Merchants PLC | – | – | – | – | 325,000 | 3,013 | 9.00 | 2,925 |
Hunters and Company PLC | 17,989 | 14,552 | 707.00 | 12,718 | 18,000 | 14,561 | 650.00 | 11,700 |
John Keells PLC | 276,198 | 24,687 | 65.10 | 17,980 | 250,200 | 22,758 | 71.90 | 17,989 |
Odel PLC | 222,295 | 9,325 | 17.30 | 3,846 | 222,295 | 9,325 | 25.20 | 5,602 |
R I L Property PLC | 2,818,566 | 37,987 | 5.70 | 16,066 | – | – | – | – |
Singer (Sri Lanka) PLC | 15,751 | 275 | 8.40 | 132 | – | – | – | – |
Sathosa Motors PLC | 13,194 | 5,111 | 130.25 | 1,719 | 13,194 | 5,111 | 201.50 | 2,659 |
United Motors Lanka PLC | 118,500 | 11,086 | 60.90 | 7,217 | 152,000 | 14,220 | 93.10 | 14,151 |
Total of retailing sector | 166,860 | 96,396 | 153,503 | 105,117 | ||||
Software and Services | ||||||||
hSenid Business Solutions PLC | 60,000 | 1,277 | 17.00 | 1,020 | – | – | – | – |
Application software | 1,277 | 1,020 | – | – | ||||
Telecommunication services | ||||||||
Sri Lanka Telecom PLC | 214,000 | 7,496 | 68.00 | 14,552 | 224,000 | 7,896 | 38.80 | 8,691 |
Total of telecommunication services sector | 7,496 | 14,552 | 7,896 | 8,691 | ||||
Transportation | ||||||||
Expolanka Holdings PLC | 677,839 | 217,454 | 182.25 | 123,536 | – | – | – | – |
Total of transportation sector | 217,454 | 123,536 | – | – | ||||
Utilities | ||||||||
Laugfs Power PLC – Non-voting | 1,375,680 | 714 | 6.80 | 9,355 | 1,397,831 | 917 | 8.50 | 11,882 |
Panasian Power PLC | 1,279,200 | 7,661 | 3.40 | 4,349 | 1,179,200 | 7,272 | 5.50 | 6,486 |
Resus Energy PLC | 1,321,031 | 41,136 | 11.80 | 15,588 | 1,211,334 | 38,741 | 40.90 | 49,544 |
Vallibel Power Erathna PLC | 750,000 | 5,205 | 6.30 | 4,725 | 100,000 | 870 | 8.60 | 860 |
Vidullanka PLC | 1,450,000 | 11,885 | 6.10 | 8,845 | – | – | – | – |
Vidullanka PLC – Non-voting | 150,000 | 1,121 | 4.50 | 675 | – | – | – | – |
Windforce PLC | 897,300 | 17,895 | 14.90 | 13,370 | – | – | – | – |
Total of utilities sector | 85,618 | 56,907 | 47,800 | 68,772 | ||||
Total quoted equities | 4,592,567 | 2,681,665 | 4,094,125 | 2,977,714 |
27.3 Units in unit trusts
As at 31 December | 2022 | 2021 | ||||
Number of units | Cost of
investment LKR ’000 |
Market
value LKR ’000 |
Number of units | Cost of
investment LKR ’000 |
Market
value LKR ’000 |
|
Bank | ||||||
Ceybank Unit Trust | 111,307,627 | 1,738,215 | 3,432,727 | 111,307,627 | 1,738,215 | 3,466,120 |
Ceybank Century Growth Fund | 7,539,256 | 132,952 | 591,756 | 7,539,256 | 132,952 | 701,151 |
Ceybank Surekum Gilt Edged Fund | 4,921 | 50 | 73 | 4,921 | 50 | 64 |
Total units in unit trusts | 1,871,217 | 4,024,556 | 1,871,217 | 4,167,335 | ||
Group | ||||||
Ceybank Unit Trust | 111,307,627 | 1,738,215 | 3,432,727 | 111,307,627 | 1,738,215 | 3,466,120 |
Ceybank Century Growth Fund | 7,539,256 | 132,952 | 591,756 | 7,539,256 | 132,952 | 701,151 |
Ceybank Surekum Gilt Edged Fund | 4,921 | 50 | 73 | 4,921 | 50 | 64 |
Comtrust Money Market Fund | 313,271 | – | 4,186 | 289,530 | 2,777 | 3,597 |
First Capital Asset Management Limited | 8,179 | – | 8,736 | 29,387 | 40,778 | 51,979 |
First Capital Money Market Fund | 21,207 | – | 49,362 | |||
Total units in unit trusts | 1,871,217 | 4,086,840 | 1,914,772 | 4,222,911 |
28 Loans and advances to customers
Accounting policy
Loans and advances include non-derivative financial assets with fixed or determinable payments that are not quoted in an active market, other than:
- Those that the Bank intends to sell immediately or in the near term and those that the Bank, upon initial recognition, designates as at fair value through profit or loss
- Those that the Bank, upon initial recognition, designates as fair value through OCI
- Those for which the Bank may not recover substantially all of its initial investment, other than due to credit deterioration
“Loans and advances” are initially measured at fair value and subsequently measured at amortised cost using the Effective Interest Rate (EIR), less allowance for impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees and costs that are an integral part of the EIR. The amortisation is included in “Interest income” (Note 8.1) in the Statement of Profit or Loss. The losses arising from impairment are recognised in "Impairment charge/(reversal) for loans and other losses" (Note 14) in the Statement of Profit or Loss.
Write-off of loans and receivables
Loans together with the associated allowance are written off when there is no realistic prospect of future recovery and all collateral has been realised. If a write-off is later recovered, the recovery is recognised in the “Net other operating income” (Note 13).
Collateral valuation
The Group seeks to use collateral, where possible, to mitigate its risks on financial assets. The collateral comes in various forms such as cash, gold, securities, letters of credit/guarantees, real estate, inventories, other non-financial assets and credit enhancements such as netting arrangements. The fair value of collateral is generally assessed, at a minimum, at inception and based on the guidelines issued by Central Bank of Sri Lanka, there on.
Non-financial collaterals, including immovable and movables, are valued based on data provided by the independent professional valuers and Audited Financial Statements.
Collaterals repossessed
The Group’s policy is to dispose of repossessed properties through parate execution or fiscal conveys (Foreclosed properties) in an orderly fashion. The proceeds are used to reduce or repay the outstanding claim. In general, the Group does not occupy repossessed properties for business use.
Renegotiated loans (Restructured or rescheduled)
Where possible, the Group seeks to renegotiate loans rather than take possession of collateral. This may involve extending the payment arrangements and agreement of new loan conditions. Once the terms have been renegotiated, any impairment is measured using the original EIR as calculated before the modification of terms. The management continously reviews renegotiated loans to ensure that all criteria are met and that future payments are likely to occur. The loans continue to be subject to an individual or collective impairment assessment, calculated using the loan’s original EIR. Further the Bank may consider modifications for original terms and conditions to retain customer, support customer or/and expansions.
Expected credit loss (ECL)
The Bank's impairment provisioning method has fundamentaly changed due to the adoption of SLFRS 9 by replacing LKAS 39 – “Financial Instruments Recognition and Measurement” incurred loss approach with forward looking expected loss approach as mentioned in Note 4.4.11 to this Financial Statements. Accordingly, the Bank has recorded an expected credit loss allowance for all loans and other debt financial assets except which are held at FVPL, together with loan commitments and financial guarantee contracts which are commonly referred to as "financial instruments".
The ECL allowance is based on the credit losses expected to arise over the life of the asset, the Lifetime Expected Credit Loss (LTECL) as outlined in Notes 4.4.11.2 and 4.4.11.3, if there has been no significant increase in credit risk since origination, in which case, the allowance is based on the 12 months’ expected credit loss (12mECL) as outlined in Note 4.4.11.1 to the Financial Statements. The Bank’s policies for determining whether there has been a significant increase in credit risk are set out in this Note.
Both LTECLs and 12mECLs are calculated either on an individual basis or on collective basis, depending on the nature and size of the underlying portfolio of financial instruments. The Bank’s policy for grouping financial instruments measured on a collective basis is explained in Note 4.4.11.5.
The Bank has established a policy to perform an assessment, at the end of each reporting period, of whether a financial instrument’s credit risk has increased significantly since initial recognition, by considering the change in the risk of default occurring over the remaining life of the financial instrument.
Based on the above process, the Bank grouped its loans into Stage 1, Stage 2 and Stage 3 as described in Note 4.4.11.1 to 4.4.11.3 to this Financial Statements.
For financial assets in respect of which the Bank has no reasonable expectations of recovering either the entire outstanding amount, or a proportion thereof, the gross carrying amount of the financial asset is reduced.
The componenets of the ECL calculation is outlined under Note 4.4.11.4 to this Financial Statements and when estimating the ECLs, the Bank considers three economic scenarios (base case, best case and worst case). Each of these scenarios are associated with different loss rates.
For all products the Bank considers the maximum period over which the credit losses are determined is the contractual life of a financial instrument.
Impairment losses and reversals are accounted for and disclosed separately from modification losses or gains that are accounted for as an adjustment of the financial asset’s gross carrying value.
The methodology used for calculation of the ECL are summarised below:
Stage | Classification criteria | ECL measurement | |||||||||||
Stage 1 | Includes financial assets that have not had a significant increase in credit risk since initial recognition or that have low credit risk at the reporting date. For these financial assets, 12mECLs are recognised i.e. the expected credit losses which result from default events that are possible within 12 months after the reporting date. It is not the expected cash shortfalls over the 12-month period but the entire credit loss on an asset weighted by the probability that the loss will occur in the next 12 months. | 12 months’ expected credit loss
|
|||||||||||
Stage 2 | Includes financial assets that have had a significant increase in credit risk since initial recognition but that do not have objective evidence of impairment. For these assets, LTECLs are recognised. LTECLs are the expected credit losses that result from all possible default events over the remaining maturity period of the loan from the reporting date. Expected credit losses are the weighted average credit losses with the probability of default (“PD”) as the weight. | Life time expected credit loss
|
|||||||||||
Stage 3 | Includes financial assets that have objective evidence of impairment at the reporting date which shows a significant credit risk. Lifetime ECLs are recognised based on the 100% probability. | Life time expected credit loss with probability
of default at 100%.
|
Loan commitments
When estimating ECLs for undrawn loan commitments, the Bank estimates the expected portion of the loan commitment that will be drawn down over its expected life. The ECL is then based on the present value of the expected shortfalls in cash flows if the loan is drawn down, based on a probability-weighting of the three scenarios. The expected cash shortfalls are discounted at an approximation to the expected EIR on the loan. For credit cards and revolving facilities, that include both a loan and an undrawn commitment, ECLs are calculated and presented together with the loan and loan commitments.
Financial guarantee contracts
The Bank's liability under each guarantee is measured at the higher of the amount initially recognised less cumulative amortisation recognised in the statement of profit or loss, and the ECL provision. For this purpose, the Bank estimates ECLs based on the present value of the expected payments to reimburse the holder for a credit loss that it incurs. The shortfalls are discounted by the risk adjusted interest rate relevant to the exposure. The calculation is made using a probability-weighting of the three scenarios.
Revolving facilities
The Bank’s product offering includes a variety of corporate and retail facilities, in which the Bank has the right to cancel and/or reduce the facilities with one day’s notice (eg: Overdraft and Credit Card). The Bank does not limit its exposure to credit losses to the contractual notice period, but, instead calculates ECL over a period that reflects the Bank’s expectations of the customer behaviour, its likelihood of default and the Bank’s future risk mitigation procedures, which could include reducing or cancelling the facilities.
The ongoing assessment of whether a significant increase in credit risk has occurred for revolving facilities is similar to other lending products. This is based on shifts in the customer’s delinquency.
The calculation of ECLs, including the estimation of the expected period of exposure and discount rate is made on an individual basis for individually significant loans and on a collective basis for other loans. The collective assessments are made separately for portfolios of facilities with similar homogeneous characteristics.
Forward looking information
In its ECL models, the Bank relies on a broad range of forward looking information as economic inputs, such as:
- GDP growth
- Interest rate
- Inflation
- Exchange rate
- Unemployment rates
To reflect the economic uncertainties in the calculation of expected credit losses, the Bank also revisited the weightages assigned for multiple economic scenarios during the year. Weightages assigned for each scenario is given below along with the weightages used in 2021.
2022 | 2021 | |
Base case | 20% | 30% |
Best case | 0% | 20% |
Worse case | 80% | 50% |
Impairment assessment
Definition of default and upgrade
The Bank considers a financial instrument defaulted and therefore assessed in Stage 3 (as credit-impaired) for ECL calculations in all cases when the borrower becomes 90 days past due on its contractual payments or the credit facility/customer is classified as a non performing advance in accordance with CBSL directions.
As a part of a qualitative assessment of whether a customer is in default, the Bank also considers a variety of instances that may indicate unlikeliness to pay. When such events occur, the Bank carefully considers whether the event should result in treating the customer as defaulted and therefore assessed as Stage 3 for ECL calculations or whether Stage 2 is appropriate. Such events include:
- Credit rating of a borrower has been subsequently downgraded to B+ or below under the Sri Lankan National Rating scale by External Credit Assessment Institution (EACI)
- A two-notch downgrade under the Bank's internal rating
- Reasonable and supportable forecasts of future economic conditions show a direct negative on the future performance of a customer/group of customers.
- A significant change in the geographical locations or natural catastrophes that directly impact the performance of a customer/group of customers.
- The value of collateral is significantly reduced and/or realisability of collateral is doubtful.
- Frequent changes in the Board of Directors and Senior Management of an institutional customer.
- Delay in commencement of business operations/projects by more than two years from the originally agreed date.
- Modification of terms resulting in concessions, including extensions, deferment of payments, waiver of covenants and other restructuring of credit facilities.
- A fall of 50% or more in the turnover and/or profit before tax of the borrower when compared to the previous year for two consecutive years and/or erosion of net-worth of the borrower by more than 25% (other than due to changes in equity structure and dividend policy) when compared to the previous financial year, and reduction will effect to the settlement of future contractual payments.
- The borrower is subject to litigation that significantly affects the performance of the credit facility
- Unable to contact or find the borrower
- Claims made under obligation of Letter of Guarantee
- The borrower is deceased/insolvent
- Any other criteria that, materially impacted for recoverability.
It is the Bank’s policy to consider a financial instrument as “upgraded” and therefore re-classified out of Stage 3 when none of the default criteria is no longer present. The decision whether to classify an asset as Stage 2 or Stage 1 once upgraded depends on the updated credit grade, at the time of the upgrade, and whether there has been a significant increase in credit risk compared to initial recognition. Further restructured facilities are considered as “upgraded” once a satisfactory performing period of a minimum 90 days subsequent to the first capital and/or interest installment post-restructure is in place, while upgrading of rescheduled facilities,branch/business unit should obtain the approval from the Chief Risk Officer confirming the customer's ability of servicing debt obligation up to a forseeable future.
Probability of default estimation process
The Bank estimates the probability of default (PD) based on historical information with regard to delinquency of loans and advances. In this process historical information pertaining to 3-5 years have been used depending on the nature of the product.
Exposure at default
The exposure at default (EAD) represents the gross carrying amount of the financial instruments subject to the impairment calculation, addressing both the client’s ability to increase its exposure while approaching default and potential early repayments too.
To calculate the EAD for a Stage 1 loan facilities, the Bank assesses the possible default events within 12 months in the calculation of the 12mECL. For Stage 2, Stage 3 and Purchase or Credit impaired (POCI) financial assets, the exposure at default is considered for events over the lifetime of the instruments.
The Bank determines EADs by modelling the range of possible exposure outcomes at various points in time. PDs are then assigned to the EAD so derived.
Loss given default
The Bank segments its lending portfolio into homogeneous portfolios, based on key characteristics that are relevant to the estimation of future cash flows. The loss given default is estimated based on historically collected loss data.
Significant increase in credit risk
The Bank continuously monitors all assets subject to ECLs. In order to determine whether an instrument or a portfolio of instruments is subject to 12mECL or LTECL, the Bank assesses whether there has been a significant increase in credit risk since initial recognition. The Bank considers an exposure to have significantly increased in credit risk when the borrower becomes 30 days past due from the contractual due date.
The Bank also applies a secondary qualitative method for triggering a significant increase in credit risk for an asset, such as moving a customer/facility to the watch list, or reschedulement or restructure. Regardless of the change in credit grades, if contractual payments are more than 30 days past due, the credit risk is deemed to have increased significantly since initial recognition.
When estimating ECLs on a collective basis for a group of similar assets, the Bank applies the same principles for assessing whether there has been a significant increase in credit risk since initial recognition.
Grouping financial assets measured on an individual basis/collective basis
ECLs are calculated either on a collective or an individual basis, depends on the following factors.
The Bank calculates ECL on an individual basis for loans and advances above the threshold are identified as individually significant loans. All other exposures other than the above together with individually significant exposures not attracting an ISL provision are assessed for ECL on a collective basis. The Bank groups these exposures into smaller homogeneous portfolios, based on product types, sectors and customer segments.
28.1 Financial assets at amortised cost – loans and advances
Note | Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Gross loans and advances | 2,584,778,967 | 2,576,668,173 | 2,617,905,189 | 2,612,567,332 | |
Stage 1 | 1,986,928,070 | 2,170,496,529 | 2,002,738,770 | 2,186,408,859 | |
Stage 2 | 273,220,831 | 155,013,917 | 277,121,666 | 159,836,766 | |
Stage 3 | 324,630,066 | 251,157,727 | 338,044,753 | 266,321,707 | |
Less: accumulated provision for impairment under: | 259,184,638 | 162,905,882 | 261,926,856 | 166,237,003 | |
Stage 1 | 28.2 | 39,710,949 | 24,417,936 | 39,904,019 | 24,541,662 |
Stage 2 | 28.2 | 25,419,553 | 15,122,165 | 25,564,731 | 15,247,177 |
Stage 3 | 28.2 | 194,054,136 | 123,365,781 | 196,458,106 | 126,448,164 |
Net loans and advances | 2,325,594,329 | 2,413,762,291 | 2,355,978,333 | 2,446,330,329 |
28.1.1 Analysis of gross loans and advances – by product
Bank | |||||||
As at 31 December | 2022 | 2021 | |||||
Note | Local
currency loans LKR ’000 |
Foreign
currency loans LKR ’000 |
Total LKR ’000 |
Local
currency loans LKR ’000 |
Foreign
currency loans LKR ’000 |
Total LKR ’000 |
|
Term loans | 746,658,700 | 788,273,917 | 1,534,932,617 | 683,740,104 | 505,852,356 | 1,189,592,460 | |
Housing loans | 78,125,880 | 46,205 | 78,172,085 | 79,420,418 | 367,703 | 79,788,121 | |
Trade finance | 39,846,557 | 73,328,306 | 113,174,863 | 41,550,553 | 46,478,224 | 88,028,777 | |
Personal loans | 413,928,850 | – | 413,928,850 | 446,225,539 | – | 446,225,539 | |
Overdrafts | 146,415,234 | 67,382,222 | 213,797,456 | 552,351,927 | 35,597,630 | 587,949,557 | |
Credit cards | 7,483,788 | – | 7,483,788 | 6,151,267 | – | 6,151,267 | |
Lease rental receivables | 28.4 | 20,673,590 | – | 20,673,590 | 24,150,424 | – | 24,150,424 |
Pawning | 116,879,501 | – | 116,879,501 | 82,975,731 | – | 82,975,731 | |
Foreclosed properties | 3,325,096 | 8,624 | 3,333,720 | 3,084,102 | 5,135 | 3,089,237 | |
Staff loans | 26,186,008 | 32,490 | 26,218,498 | 23,528,091 | 16,247 | 23,544,338 | |
Other | 47,861,160 | 8,322,839 | 56,183,999 | 40,217,888 | 4,954,834 | 45,172,722 | |
Gross loans and advances | 1,647,384,364 | 937,394,603 | 2,584,778,967 | 1,983,396,044 | 593,272,129 | 2,576,668,173 |
Group | |||||||
As at 31 December | 2022 | 2021 | |||||
Note | Local
currency loans LKR ’000 |
Foreign
currency loans LKR ’000 |
Total LKR ’000 |
Local
currency loans LKR ’000 |
Foreign
currency loans LKR ’000 |
Total LKR ’000 |
|
Term loans | 755,678,340 | 795,933,677 | 1,551,612,017 | 688,030,779 | 510,774,683 | 1,198,805,462 | |
Housing loans | 78,155,920 | 46,205 | 78,202,125 | 79,459,457 | 367,703 | 79,827,160 | |
Trade finance | 40,077,612 | 73,328,306 | 113,405,918 | 45,133,465 | 48,231,867 | 93,365,332 | |
Personal loans | 415,315,733 | – | 415,315,733 | 448,254,975 | – | 448,254,975 | |
Overdrafts | 146,223,589 | 67,622,802 | 213,846,391 | 552,155,012 | 35,912,095 | 588,067,107 | |
Credit cards | 7,483,788 | – | 7,483,788 | 6,151,267 | – | 6,151,267 | |
Lease rental receivables | 28.4 | 29,509,308 | – | 29,509,308 | 37,846,935 | – | 37,846,935 |
Pawning | 122,545,263 | – | 122,545,263 | 88,230,314 | – | 88,230,314 | |
Foreclosed properties | 3,325,096 | 8,624 | 3,333,720 | 3,084,102 | 5,135 | 3,089,237 | |
Staff loans | 26,420,658 | 46,269 | 26,466,927 | 23,737,202 | 19,619 | 23,756,821 | |
Other | 47,861,160 | 8,322,839 | 56,183,999 | 40,217,888 | 4,954,834 | 45,172,722 | |
Gross loans and advances | 1,672,596,467 | 945,308,722 | 2,617,905,189 | 2,012,301,396 | 600,265,936 | 2,612,567,332 |
28.1.2 Analysis of gross loans and advances – by currency
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Sri Lankan Rupees | 1,647,384,364 | 1,983,396,044 | 1,672,596,467 | 2,012,301,396 |
United States Dollar | 888,791,091 | 571,296,516 | 888,791,091 | 573,050,159 |
Great Britain Pound | 1,110,713 | 657,919 | 9,024,833 | 5,898,083 |
Maldivian Rufiyaa | 27,629,480 | 11,333,591 | 27,629,480 | 11,333,591 |
Euro | 2,641,218 | 1,082,920 | 2,641,218 | 1,082,920 |
Indian Rupee | 14,344,266 | 7,572,335 | 14,344,266 | 7,572,335 |
Seychellois Rupee | 2,871,299 | 1,294,368 | 2,871,299 | 1,294,368 |
Other | 6,536 | 34,480 | 6,535 | 34,480 |
Gross loans and advances | 2,584,778,967 | 2,576,668,173 | 2,617,905,189 | 2,612,567,332 |
28.2 Movement in provision for Impairment during the year
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in Stage 1 impairment | ||||
Balance as at 1 January | 24,417,936 | 11,640,862 | 24,541,662 | 11,846,679 |
Charge/(reversal) during the year | 15,135,491 | 12,675,143 | 15,204,835 | 12,593,052 |
Amount recovered/reversal during the year | – | – | – | – |
Exchange rate variance on foreign currency impairment | 347,791 | 101,931 | 347,791 | 101,931 |
Amount written-off during the year | – | – | – | – |
Other movements | (190,269) | – | (190,269) | – |
Balance as at 31 December | 39,710,949 | 24,417,936 | 39,904,019 | 24,541,662 |
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in Stage 2 impairment | ||||
Balance as at 1 January | 15,122,165 | 11,447,964 | 15,247,177 | 11,678,868 |
Charge/(reversal) during the year | 10,344,926 | 3,521,857 | 10,365,092 | 3,415,965 |
Amount recovered/reversal during the year | – | – | – | – |
Exchange rate variance on foreign currency impairment | 687,473 | 152,344 | 687,473 | 152,344 |
Amount written-off during the year | – | – | – | – |
Other movements | (735,011) | – | (735,011) | – |
Balance as at 31 December | 25,419,553 | 15,122,165 | 25,564,731 | 15,247,177 |
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in Stage 3 impairment | ||||
Balance as at 1 January | 123,365,781 | 103,706,911 | 126,448,164 | 106,828,208 |
Charge/(reversal) during the year | 49,602,382 | 26,393,611 | 49,496,367 | 26,502,443 |
Amount recovered/reversal during the year | (4,322,117) | (7,163,198) | (4,322,117) | (7,163,198) |
Exchange rate variance on foreign currency impairment | 24,289,327 | 428,457 | 24,289,327 | 428,457 |
Amount written-off during the year | (18,554) | (76,971) | (18,554) | (76,971) |
Other movements | 1,137,317 | 76,971 | 564,919 | (70,775) |
Balance as at 31 December | 194,054,136 | 123,365,781 | 196,458,106 | 126,448,164 |
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in total impairment | ||||
Balance as at 1 January | 162,905,882 | 126,795,737 | 166,237,003 | 130,353,755 |
Charge/(reversal) during the year | 75,082,799 | 42,590,611 | 75,066,294 | 42,511,460 |
Amount recovered/reversal during the year | (4,322,117) | (7,163,198) | (4,322,117) | (7,163,198) |
Exchange rate variance on foreign currency impairment | 25,324,591 | 682,732 | 25,324,591 | 682,732 |
Amount written-off during the year | (18,554) | (76,971) | (18,554) | (76,971) |
Other movements | 212,037 | 76,971 | (360,361) | (70,775) |
Balance as at 31 December | 259,184,638 | 162,905,882 | 261,926,856 | 166,237,003 |
28.3 Sensitivity factors used to calculate impairment provision
Sensitivity effect on impairment provisions | |||
Sensitivity | 2022 LKR ’000 |
2021 LKR ’000 |
|
Change in Loss Given Default (LGD) | 1% | 5,600,134 | 5,233,770 |
-1% | (5,600,134) | (5,233,770) | |
Change in Economic Factor Adjustment (EFA) | Worst case degrades by 5% | 402,585 | 379,797 |
Worst case upgrades by 5% | (402,585) | (379,160) | |
Change in deemed closed period | Advanced by one year | 2,826,569 | 2,702,782 |
Deferred by one year | (2,826,569) | (1,809,974) |
28.4 Lease rentals receivables
Accounting policy
Assets leased to customers, which transfer substantially all the risks and rewards associated with ownership, other than legal title, are classified as finance leases. Amounts receivable under finance leases are classified as lease and hire purchase receivables and presented within loans and receivables to customers in the Statement of Financial Position, after deduction of unearned lease income and the impairment for rentals doubtful of recovery.
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Gross lease rentals receivable | ||||
Within one year | 12,339,150 | 11,920,246 | 15,170,120 | 18,608,059 |
One to five years | 14,505,542 | 17,919,803 | 18,531,230 | 22,730,883 |
More than five years | 53,441 | 102,794 | 333,620 | 409,228 |
26,898,133 | 29,942,843 | 34,034,970 | 41,748,170 | |
Less: Unearned finance income | 6,224,543 | 5,792,419 | 4,525,662 | 3,901,235 |
Gross lease rentals receivables | 20,673,590 | 24,150,424 | 29,509,308 | 37,846,935 |
Less: Provision for impairment losses | 777,902 | 736,549 | 1,901,977 | 2,486,316 |
Net lease rentals receivables | 19,895,688 | 23,413,875 | 27,607,331 | 35,360,619 |
29 Financial assets at amortised cost – debt and other instruments
Accounting policy
Financial assets measured at amortised cost - debt instruments are initially measured at fair value and details are given in Note 4.4.8 to the financial statements. After initial measurement, subsequently measured at amortised cost using the Effective Interest Rate (EIR) less impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees that are an integral part of the EIR. The amortisation is included in “Interest income” (Note 8.1) in the Statement of Profit or Loss. The losses arising from impairment of such investments are recognised in the Statement of Profit or Loss under “Impairment charge/(reversal) for loans and other losses” (Note 14).
Bank | Group | ||||
As at 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Government securities | |||||
Treasury bills | 30,163,644 | – | 34,264,372 | 123,011 | |
Treasury bonds | 1,236,801,214 | 847,653,307 | 1,238,665,103 | 847,653,307 | |
Sri Lanka Soverign Bonds | 29.4 | 92,256,000 | 49,107,401 | 92,609,945 | 49,623,412 |
Sri Lanka Development Bonds | 29.5 | 193,631,101 | 162,626,977 | 193,631,101 | 162,626,977 |
Governement of Sri Lanka Restructuring Bonds | 29.6 | 8,968,474 | 8,968,474 | 8,968,474 | 8,968,474 |
Debentures | 29.7 | 3,427,632 | 4,132,444 | 3,427,632 | 4,132,444 |
Government securities – In Maldives | 44,463,297 | 23,490,354 | 44,463,297 | 23,490,354 | |
Other investments | – | – | 375,597 | 77,173 | |
Gross financial assets at amortised cost – debt and other instruments |
1,609,711,362 | 1,095,978,957 | 1,616,405,521 | 1,096,695,152 | |
Less: Accumulated impairment | 29.3 | 53,814,055 | 13,799,081 | 54,031,842 | 13,857,490 |
Net financial assets at amortised cost – debt and other instruments | 1,555,897,307 | 1,082,179,876 | 1,562,373,679 | 1,082,837,662 |
29.1 Analysis of financial assets at amortised cost – debt and other instruments by currency
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Sri Lankan Rupee | 1,279,360,964 | 860,754,225 | 1,285,701,178 | 860,954,409 |
United States Dollar | 285,887,101 | 211,734,378 | 286,241,046 | 212,250,389 |
Maldivian Rufiyaa | 44,463,297 | 23,490,354 | 44,463,297 | 23,490,354 |
Total | 1,609,711,362 | 1,095,978,957 | 1,616,405,521 | 1,096,695,152 |
29.2 Analysis of financial assets at amortised cost – debt and other instruments based on exposure to credit risk
Bank
As at 31 December | 2022 | 2021 | |||
Stage 1 LKR ’000 |
Stage 2 LKR ’000 |
Stage 3 LKR ’000 |
Total LKR ’000 |
Total LKR ’000 |
|
Sri Lanka Soverign Bonds | – | 92,256,000 | – | 92,256,000 | 49,107,401 |
Sri Lanka Development Bonds | – | 193,631,101 | – | 193,631,101 | 162,626,977 |
Debentures | 3,399,318 | – | 28,314 | 3,427,632 | 4,132,444 |
Government securities – In Maldives | 44,463,297 | – | – | 44,463,297 | 23,490,354 |
47,862,615 | 285,887,101 | 28,314 | 333,778,030 | 239,357,176 | |
Less: Accumulated impairment | 323,914 | 53,461,827 | 28,314 | 53,814,055 | 13,799,081 |
Total | 47,538,701 | 232,425,274 | – | 279,963,975 | 225,558,095 |
Group
As at 31 December | 2022 | 2021 | |||
Stage 1 LKR ’000 |
Stage 2 LKR ’000 |
Stage 3 LKR ’000 |
Total LKR ’000 |
Total LKR ’000 |
|
Sri Lanka Soverign Bonds | – | 92,609,945 | – | 92,609,945 | 49,623,412 |
Sri Lanka Development Bonds | – | 193,631,101 | – | 193,631,101 | 162,626,977 |
Debentures | 3,399,318 | – | 28,314 | 3,427,632 | 4,132,444 |
Government securities – In Maldives | 44,463,297 | – | – | 44,463,297 | 23,490,354 |
Other investments | 375,597 | – | – | 375,597 | 77,173 |
48,238,212 | 286,241,046 | 28,314 | 334,507,572 | 239,950,360 | |
Less: Accumulated impairment | 541,701 | 53,461,827 | 28,314 | 54,031,842 | 13,857,490 |
Total | 47,696,511 | 232,779,219 | – | 280,475,730 | 226,092,870 |
29.3 Movement in provision for impairment during the year
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in Stage 1 impairment | ||||
Balance as at 1 January | 13,770,767 | 5,465,523 | 13,829,176 | 5,512,264 |
Charge/(reversal) during the year | (13,446,853) | 8,305,244 | (13,287,475) | 8,316,912 |
Exchange adjustment | – | – | – | – |
Balance as at 31 December | 323,914 | 13,770,767 | 541,701 | 13,829,176 |
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in Stage 2 impairment | ||||
Balance as at 1 January | – | – | – | – |
Charge/(reversal) during the year | 29,510,499 | – | 29,510,499 | – |
Exchange adjustment | 23,951,328 | – | 23,951,328 | – |
Balance as at 31 December | 53,461,827 | – | 53,461,827 | – |
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in Stage 3 impairment | ||||
Balance as at 1 January | 28,314 | 28,314 | 28,314 | 28,314 |
Charge/(reversal) during the year | – | – | – | – |
Exchange adjustment | – | – | – | – |
Balance as at 31 December | 28,314 | 28,314 | 28,314 | 28,314 |
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in total impairment | ||||
Balance as at 1 January | 13,799,081 | 5,493,837 | 13,857,490 | 5,540,578 |
Charge/(reversal) during the year | 16,063,646 | 8,305,244 | 16,223,024 | 8,316,912 |
Exchange adjustment | 23,951,328 | – | 23,951,328 | – |
Balance as at 31 December | 53,814,055 | 13,799,081 | 54,031,842 | 13,857,490 |
29.4 Sri Lanka Sovereign Bonds (US Dollar bonds)
Bank | Group | ||||||||
As at 31 December | 2022 | 2021 | 2022 | 2021 | |||||
Date of maturity | Amount
Invested USD ’000 |
Cost of
investment LKR ’000 |
Amount
Invested USD ’000 |
Cost of
investment LKR ’000 |
Amount
Invested USD ’000 |
Cost of
investment LKR ’000 |
Amount
Invested USD ’000 |
Cost of
investment LKR ’000 |
|
Fixed Rate | |||||||||
Sri Lanka Sovereign Bonds – Fixed Rate 5.75% | 18.01.2022 | – | – | 6,235 | 1,249,750 | – | – | 6,235 | 1,249,750 |
Sri Lanka Sovereign Bonds – Fixed Rate 5.875% | N/A* | 26,856 | 9,751,854 | 26,856 | 5,382,945 | 26,856 | 9,751,854 | 26,856 | 5,382,945 |
Sri Lanka Sovereign Bonds – Fixed Rate 5.75% | 18.04.2023 | 20,519 | 7,450,631 | 20,519 | 4,112,688 | 21,494 | 7,804,578 | 23,093 | 4,628,699 |
Sri Lanka Sovereign Bonds – Fixed Rate 6.85% | 14.03.2024 | 11,656 | 4,232,374 | 11,656 | 2,336,236 | 11,656 | 4,232,374 | 11,656 | 2,336,236 |
Sri Lanka Sovereign Bonds – Fixed Rate 6.35% | 28.06.2024 | 2,014 | 731,412 | 2,014 | 403,734 | 2,014 | 731,412 | 2,014 | 403,734 |
Sri Lanka Sovereign Bonds – Fixed Rate 6.85% | 03.11.2025 | 49,101 | 17,829,182 | 49,101 | 9,841,565 | 49,101 | 17,829,182 | 49,101 | 9,841,565 |
Sri Lanka Sovereign Bonds – Fixed Rate 6.825% | 18.07.2026 | 22,600 | 8,206,193 | 22,600 | 4,529,753 | 22,600 | 8,206,193 | 22,600 | 4,529,753 |
Sri Lanka Sovereign Bonds – Fixed Rate 6.20% | 11.05.2027 | 23,565 | 8,556,675 | 23,565 | 4,723,216 | 23,565 | 8,556,675 | 23,565 | 4,723,216 |
Sri Lanka Sovereign Bonds – Fixed Rate 6.75% | 18.04.2028 | 33,077 | 12,010,705 | 33,077 | 6,629,813 | 33,077 | 12,010,705 | 33,077 | 6,629,813 |
Sri Lanka Sovereign Bonds – Fixed Rate 7.85% | 14.03.2029 | 32,352 | 11,747,322 | 32,352 | 6,484,427 | 32,352 | 11,747,322 | 32,352 | 6,484,427 |
Sri Lanka Sovereign Bonds – Fixed Rate 7.55% | 28.03.2030 | 4,168 | 1,513,584 | 4,168 | 835,486 | 4,168 | 1,513,584 | 4,168 | 835,486 |
Total Sri Lanka Sovereign Bonds | 225,908 | 82,029,932 | 232,143 | 46,529,613 | 226,883 | 82,383,879 | 234,717 | 47,045,624 | |
Amortisation adjustments on interest | 28,162 | 10,226,068 | 12,861 | 2,577,788 | 28,162 | 10,226,066 | 12,861 | 2,577,788 | |
Total Sri Lanka Sovereign Bonds | 254,070 | 92,256,000 | 245,004 | 49,107,401 | 255,045 | 92,609,945 | 247,578 | 49,623,412 |
* Original maturity was on 25 July 2022, but yet to be settled.
Note: Investment value substantially increased due to LKR depreciation against USD (2022 USD/LKR 363.1100 and 2021 USD/LKR 200.4338)
29.5 Sri Lanka Development Bonds (US Dollar bonds)
Bank/Group | |||||||
As at 31 December | 2022 | 2021 | |||||
Date of maturity | Amount
Invested USD ’000 |
Cost of
investment LKR ’000 |
Amortised
cost LKR ’000 |
Amount
Invested USD ’000 |
Cost of
investment LKR ’000 |
Amortised
cost LKR ’000 |
|
Fixed Rate | |||||||
Sri Lanka Development Bonds – Fixed Rate 6.69% | 22.01.2022 | – | – | – | 15,000 | 3,006,507 | 3,097,401 |
Sri Lanka Development Bonds – Fixed Rate 7.40% | 17.02.2022 | – | – | – | 190,000 | 38,082,422 | 39,149,765 |
Sri Lanka Development Bonds – Fixed Rate 5.70% | 01.05.2022 | – | – | – | 5,000 | 1,002,169 | 1,011,758 |
Sri Lanka Development Bonds – Fixed Rate 5.75% | 01.05.2022 | – | – | – | 5,000 | 1,002,169 | 1,011,841 |
Sri Lanka Development Bonds – Fixed Rate 5.80% | 01.05.2022 | – | – | – | 5,000 | 1,002,169 | 1,011,924 |
Sri Lanka Development Bonds – Fixed Rate 5.85% | 01.05.2022 | – | – | – | 5,000 | 1,002,169 | 1,012,008 |
Sri Lanka Development Bonds – Fixed Rate 5.90% | 01.05.2022 | – | – | – | 5,000 | 1,002,169 | 1,012,091 |
Sri Lanka Development Bonds – Fixed Rate 7.60% | 01.08.2022 | – | – | – | 150,000 | 30,065,070 | 31,033,041 |
Sri Lanka Development Bonds – Fixed Rate 5.75% | 01.05.2023 | 5,000 | 1,815,550 | 1,832,881 | 5,000 | 1,002,169 | 1,011,841 |
Sri Lanka Development Bonds – Fixed Rate 7.75% | 01.05.2023 | 150,000 | 54,466,500 | 55,165,043 | 150,000 | 30,065,070 | 30,454,891 |
Sri Lanka Development Bonds – Fixed Rate 7.95% | 01.05.2024 | 200,000 | 72,622,000 | 73,577,120 | 200,000 | 40,086,760 | 40,619,761 |
Floating Rate | |||||||
6 months LIBOR plus 350 basis points | 22.01.2022 | – | – | – | 5,000 | 1,002,169 | 1,018,722 |
6 months LIBOR plus 355 basis points | 22.01.2022 | – | – | – | 5,000 | 1,002,169 | 1,018,948 |
6 months LIBOR plus 365 basis points | 22.01.2022 | – | – | – | 5,000 | 1,002,169 | 1,019,401 |
6 months LIBOR plus 375 basis points | 22.01.2022 | – | – | – | 5,000 | 1,002,169 | 1,019,854 |
6 months LIBOR plus 380 basis points | 16.03.2022 | – | – | – | 5,000 | 1,002,169 | 1,013,881 |
6 months LIBOR plus 385 basis points | 16.03.2022 | – | – | – | 5,000 | 1,002,169 | 1,014,029 |
6 months LIBOR plus 385 basis points | 17.03.2022 | – | – | – | 10,000 | 2,004,338 | 2,027,838 |
6 months LIBOR plus 370 basis points | 22.01.2023 | 5,000 | 1,815,550 | 1,873,026 | 5,000 | 1,002,169 | 1,019,627 |
6 months LIBOR plus 375 basis points | 22.01.2023 | 5,000 | 1,815,550 | 1,872,621 | 5,000 | 1,002,169 | 1,019,854 |
6 months LIBOR plus 390 basis points | 16.03.2023 | 5,000 | 1,815,550 | 1,857,695 | 5,000 | 1,002,169 | 1,014,177 |
6 months LIBOR plus 395 basis points | 16.03.2023 | 5,000 | 1,815,550 | 1,857,432 | 5,000 | 1,002,169 | 1,014,324 |
Total Sri Lanka Development Bonds | 375,000 | 136,166,250 | 138,035,818 | 795,000 | 159,344,871 | 162,626,977 | |
Already matured but not settled as at 31/12/2022 | 130,000 | 47,204,300 | 55,595,283 | – | – | – | |
Total Sri Lanka Development Bonds | 505,000 | 183,370,550 | 193,631,101 | 795,000 | 159,344,871 | 162,626,977 |
Note: Investment value increased due to LKR depreciation against USD (2022 USD/LKR 363.11 and 2021 USD/LKR 200.4338).
29.6 Government of Sri Lanka Restructuring Bonds
Bank/Group | |||||||
As at 31 December | 2022 | 2021 | |||||
Rate % |
Date of issue | Date of maturity | Cost of
investment LKR ’000 |
Amortised Cost LKR ’000 | Cost of
investment LKR ’000 |
Amortised
Cost LKR ’000 |
|
For recapitalisation purposes | 12.00 | 24.03.1993 | 01.02.2023 | 4,780,000 | 5,015,714 | 4,780,000 | 5,015,714 |
For settlement of loans | 12.00 | 24.03.1993 | 01.02.2023 | 3,767,000 | 3,952,760 | 3,767,000 | 3,952,760 |
Total Government of Sri Lanka Restructuring Bonds | 8,547,000 | 8,968,474 | 8,547,000 | 8,968,474 |
29.7 Debentures
Bank/Group | ||||||||
As at 31 December | 2022 | 2021 | ||||||
Date of maturity | Coupon
rate % |
Number of debentures | Cost of
investment LKR ’000 |
Amortised
cost LKR ’000 |
Number of debentures | Cost of
investment LKR ’000 |
Amortised
cost LKR ’000 |
|
Browns Investments PLC | 31.03.2027 | 15.42 | 500,000 | 50,000 | 51,946 | – | – | – |
Ceylon Electricity Board | 15.04.2026 | 9.35 | 4,601,000 | 460,100 | 490,793 | 4,601,000 | 460,100 | 490,894 |
Citizen Development Business Finance PLC | 27.03.2023 | 14.20 | 2,000,000 | 200,000 | 221,212 | 2,000,000 | 200,000 | 221,498 |
Commercial Credit and Finance PLC | 04.03.2026 | 9.00 | 1,000,000 | 100,000 | 107,389 | 1,000,000 | 100,000 | 107,365 |
DFCC Bank PLC | 29.03.2025 | 13.00 | 2,250,000 | 225,000 | 246,797 | 2,250,000 | 225,000 | 246,777 |
Hatton National Bank PLC | 01.11.2023 | 13.00 | 193,300 | 19,330 | 19,722 | 193,300 | 19,330 | 19,722 |
Hayleys PLC | 31.07.2023 | 12.50 | 2,500,000 | 250,000 | 263,128 | 2,500,000 | 250,000 | 263,120 |
Hayleys PLC | 26.08.2024 | 7.82 | 1,000,000 | 100,000 | 103,625 | 1,000,000 | 100,000 | 102,727 |
Hayleys PLC | 26.08.2024 | 13.00 | 1,811,500 | 181,150 | 190,575 | 1,811,500 | 181,150 | 189,281 |
Kotagala Plantations PLC | 31.08.2025 | 7.50 | N/A | 9,129 | 9,050 | N/A | 12,448 | 12,537 |
Kotagala Plantations PLC | 31.08.2025 | 7.50 | N/A | 9,959 | 10,252 | N/A | 13,278 | 13,688 |
Lanka Orix Leasing Company PLC | 30.07.2022 | 13.00 | – | – | – | 2,500,000 | 250,000 | 263,613 |
Lanka Orix Leasing Company PLC | 27.09.2024 | 15.00 | 1,250,000 | 125,000 | 130,657 | 1,250,000 | 125,000 | 131,064 |
Lanka Orix Leasing Company PLC | 24.02.2026 | 10.25 | 1,300,000 | 130,000 | 139,972 | 1,300,000 | 130,000 | 141,476 |
LB Finance PLC | 11.12.2022 | 12.75 | – | – | – | 2,500,000 | 250,000 | 267,790 |
MTD Walkers PLC * | N/A | 11.75 | 254,784 | 25,478 | 28,314 | 254,784 | 25,478 | 28,314 |
People's Leasing and Finance PLC | 18.04.2023 | 12.80 | 2,500,000 | 250,000 | 272,125 | 2,500,000 | 250,000 | 272,121 |
People's Leasing and Finance PLC | 05.08.2026 | 9.00 | 999,915 | 99,992 | 112,615 | 999,915 | 99,992 | 103,547 |
Sampath Bank PLC | 21.12.2022 | 12.50 | – | – | – | 2,270,000 | 227,000 | 227,564 |
Sampath Bank PLC | 20.03.2023 | 12.50 | 2,500,000 | 250,000 | 258,703 | 2,500,000 | 250,000 | 258,704 |
Seylan Bank PLC | 29.03.2023 | 12.85 | 2,500,000 | 250,000 | 258,244 | 2,500,000 | 250,000 | 258,128 |
Sri Lanka Telecom PLC | 19.04.2028 | 12.75 | 5,000,000 | 500,000 | 512,513 | 5,000,000 | 500,000 | 512,514 |
Total debentures | 3,235,138 | 3,427,632 | 3,918,776 | 4,132,444 |
* Original maturity was on 30 September 2019, but Company failed to settle.
30 Financial assets measured at fair value through OCI
Financial assets measured at fair value through OCI include equity instruments which are elected fair value through OCI option at the initial recognition and debt instruments which contractual terms that give rise to cash flows on specified dates, that represent solely payments of principal and interest on the principal amount outstanding; and are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets.
All Financial assets measured at fair value through OCI are initially and subsequently measured at fair value. Unrealised gains and losses are recognised directly in equity in the “OCI reserve” through Other Comprehensive Income. When the debt instrument under FVTOCI is disposed off, the cumulative gain or loss previously recognised in OCI reserve is recognised in the Statement of Profit or Loss and reflected in “Net gains/(losses) from derecognition of financial assets” (Note12). When the equity instrument under FVTOCI is disposed off, the cumulative gain or loss previously recognised in OCI reserve is not recognised in the Statement of Profit or Loss and transfer directly to the retained profit. Interest earned whilst holding financial assets measured at fair value through OCI is reported as “Interest income” (Note 8.1). Dividends earned whilst holding financial assets measured at fair value through OCI are recognised in the Statement of Profit or Loss under in "Net other operating income" (Note 13) when the right of the payment has been established.
Bank | Group | ||||
As at 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Government Securities in Sri Lanka | |||||
Treasury bills | – | – | – | 2,988,742 | |
Treasury bonds | 326,563 | 11,540,898 | 326,563 | 11,911,292 | |
Government Securities in India | 3,034,704 | 1,780,868 | 3,034,704 | 1,780,868 | |
Quoted equities | 30.2 | 1,543,243 | 2,749,598 | 3,606,623 | 3,940,622 |
Unquoted equities | 30.3 | 3,786,292 | 2,231,192 | 3,782,154 | 2,258,286 |
Total finanacial assets measured at FVTOCI | 8,690,802 | 18,302,556 | 10,750,044 | 22,879,810 |
30.1 By currency
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Sri Lankan Rupee | 2,104,819 | 14,525,509 | 4,164,061 | 19,102,763 |
United States Dollar | 3,487,263 | 1,996,179 | 3,487,263 | 1,996,179 |
Euro | 64,016 | – | 64,016 | – |
Indian Rupee | 3,034,704 | 1,780,868 | 3,034,704 | 1,780,868 |
Total | 8,690,802 | 18,302,556 | 10,750,044 | 22,879,810 |
30.2 Quoted equities
As at 31 December | 2022 | 2021 | ||||
Number of ordinary shares | Cost of investment LKR ’000 | Market value LKR ’000 | Number of ordinary shares | Cost of investment LKR ’000 | Market value LKR ’000 | |
Bank | ||||||
National Development Bank PLC | 30,210,035 | 1,859,497 | 966,721 | 28,384,288 | 1,731,768 | 1,955,677 |
People's Leasing & Finance PLC | 14,803,129 | 240,815 | 74,016 | 13,070,891 | 227,439 | 139,859 |
Seylan Bank PLC | 15,902,140 | 627,887 | 502,506 | 14,865,044 | 583,292 | 654,062 |
Total quoted equities | 2,728,199 | 1,543,243 | 2,542,499 | 2,749,598 | ||
Group | ||||||
Asiri Hospitals Holdings PLC | 30 | 30 | 1 | 30 | 30 | 1 |
Ceylinco Insurance PLC | 26 | 26 | 58 | 26 | 26 | 59 |
Hatton National Bank PLC | 18 | 18 | 2 | 18 | 18 | 2 |
LVL Energy Fund PLC | 2,500,000 | 20,000 | 20,000 | 2,500,000 | 20,000 | 20,000 |
National Development Bank PLC | 30,210,035 | 1,859,497 | 966,721 | 28,384,288 | 1,731,768 | 1,955,677 |
People’s Leasing and Finance PLC | 14,803,129 | 240,815 | 74,016 | 13,070,891 | 227,439 | 139,859 |
Seylan Bank PLC | 15,902,140 | 627,887 | 502,506 | 14,865,044 | 583,292 | 654,062 |
Lanka Hospital Corporation PLC | 21,329,000 | 213,290 | 2,043,319 | 21,329,000 | 213,290 | 1,170,962 |
Total quoted equities | 2,961,563 | 3,606,623 | 2,775,863 | 3,940,622 |
30.3 Unquoted equities
As at 31 December | 2022 | 2021 | |||||
Note | Number of ordinary shares | Cost of investment LKR ’000 | Market value LKR ’000 | Number of ordinary shares | Cost of investment LKR ’000 | Market value LKR ’000 | |
Bank | |||||||
Credit Information Bureau of Sri Lanka | 46,600 | 43,645 | 43,645 | 46,600 | 43,645 | 43,645 | |
Fitch Ratings Lanka Limited | 62,500 | 625 | 625 | 62,500 | 625 | 625 | |
LankaClear (Private) Limited | 2,113,861 | 23,443 | 23,443 | 2,113,861 | 23,443 | 23,443 | |
Lanka Financial Services Bureau Limited | 500,000 | 5,000 | 5,000 | 500,000 | 5,000 | 5,000 | |
MasterCard Incorporated | 17,200 | – | 2,171,745 | 17,200 | – | 1,238,742 | |
Regional Development Bank | 16,448,448 | 162,300 | 162,300 | 16,448,448 | 162,300 | 162,300 | |
Visa Inc. | 17,438 | – | 1,315,518 | 17,438 | – | 757,437 | |
SWIFT | 29 | 64,016 | 64,016 | – | – | – | |
299,029 | 3,786,292 | 235,013 | 2,231,192 | ||||
Fair value adjustment | 3,487,263 | 1,996,179 | |||||
Less: Provision for impairment | 30.4 | – | – | ||||
Total unquoted equities | 3,786,292 | 3,786,292 | 2,231,192 | 2,231,192 | |||
Group | |||||||
Ceylinco Investment Company Limited | 500,000 | 5,000 | – | 500,000 | 5,000 | – | |
Credit Information Bureau of Sri Lanka | 47,140 | 43,699 | 43,699 | 47,140 | 43,699 | 43,699 | |
Fitch Ratings Lanka Limited | 62,500 | 625 | 625 | 62,500 | 625 | 625 | |
LankaClear (Private) Limited | 2,113,861 | 23,443 | 23,443 | 2,113,861 | 23,443 | 23,443 | |
Lanka Financial Services Bureau Limited | 500,000 | 5,000 | 5,000 | 500,000 | 5,000 | 5,000 | |
MasterCard Incorporated | 17,200 | – | 2,171,745 | 17,200 | – | 1,238,742 | |
Mega Containers Limited | 1,000,000 | 10,000 | – | 1,000,000 | 10,000 | 21,786 | |
Regional Development Bank | 16,448,448 | 162,300 | 162,300 | 16,448,448 | 162,300 | 162,300 | |
Ranwan Industries (Private) Limited | 165,790 | 3,600 | – | 165,790 | 3,600 | – | |
San Michele Limited | – | – | – | 50,000 | 500 | – | |
UB Finance Company Limited | 2,506,562 | 17,546 | 808 | 2,506,562 | 17,546 | 5,254 | |
Visa Inc. | 17,438 | – | 1,315,518 | 17,438 | – | 757,437 | |
SWIFT | 29 | 64,016 | 64,016 | – | – | – | |
335,229 | 3,787,154 | 271,713 | 2,258,286 | ||||
Fair value adjustment | 3,472,817 | 2,007,965 | |||||
Less: Provision for impairment | 30.4 | 20,892 | 21,392 | ||||
Total unquoted equities | 3,787,154 | 3,787,154 | 2,258,286 | 2,258,286 |
30.4 Movement in provision for impairment during the year
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in Stage 1 impairment | ||||
Balance as at 1 January | – | – | 21,392 | 25,808 |
Charge/(Reversal) during the year | – | – | – | (4,416) |
Write-off during the year | – | – | (500) | – |
Balance as at 31 December | – | – | 20,892 | 21,392 |
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Movement in total impairment | ||||
Balance as at 1 January | – | – | 21,392 | 25,808 |
Charge/(reversal) during the year | – | – | – | (4,416) |
Write-off during the year | – | – | (500) | – |
Balance as at 31 December | – | – | 20,892 | 21,392 |
31 Investment in subsidiary companies
Accounting policy
Subsidiaries are entities that are controlled by the Bank. Control is achieved when the Bank is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect the returns of those investees through its power over the investee. Specifically, the Bank controls an investee if, and only if, the Bank has:
- power over the investee
- exposure or rights to variable returns from its involvement with the investee
- the ability to use its power over the investee to affect its returns
The Financial Statements of subsidiaries are included in the Consolidated Financial Statements from the date that control commences until the date that control ceases. The Bank reassesses whether it has control if there are changes to one or more of the elements of control. A change in the ownership interest of a subsidiary, without loss of control, is accounted for as an equity transaction. If the Group loses control over a subsidiary, it derecognises the related assets (including goodwill), liabilities, non-controlling interest (NCI) and other components of equity, while any resultant gain or loss is recognised in profit or loss. Any investment retained is recognised at fair value at the date of loss of control.
The Consolidated Financial Statements are prepared for the common financial year end of 31 December and have been prepared using uniform accounting policies for like transactions and other events in similar circumstances.
All intra group balances, income and expenses (except for foreign currency translation gains or losses) arising from intra group transactions are eliminated on consolidation. Unrealised gains and losses resulting from transactions between the Group and its associates are also eliminated on consolidation to the extent of the Group’s interests in the associates. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.
There are no significant restrictions on the ability of subsidiaries to transfer funds to the parent in the form of cash dividends or to repay loans and advances. All subsidiaries of the Bank have been incorporated in Sri Lanka except for Bank of Ceylon (UK) Limited, which is incorporated in the United Kingdom. A list of the Bank’s subsidiaries is given in Note 31.5 to the Financial Statements.
As at 31 December | Notes | 2022 LKR ’000 |
2021 LKR ’000 |
Investment in quoted subsidiaries | 31.3 | 3,922,772 | 4,783,042 |
Investment in unquoted subsidiaries | 31.4 | 4,658,366 | 3,798,096 |
Total investment in subsidiaries | 8,581,138 | 8,581,138 | |
Less: Provision for impairment of investment in subsidiaries | 31.2 | 400,000 | 400,000 |
Carrying value of investment in subsidiary companies | 8,181,138 | 8,181,138 |
31.1 Movement in investment in subsidiary companies
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Balance as at 1 January | 8,581,138 | 6,913,048 |
Increase/(decrease) in investments | – | 1,668,090 |
Balance as at 31 December | 8,581,138 | 8,581,138 |
31.2 Provision for impairment of investment in subsidiaries*
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Balance as at 1 January | 400,000 | 400,000 |
Impairment charge/(reversal ) during the year | – | – |
Balance as at 31 December | 400,000 | 400,000 |
* The Bank has made the provision of impairment for investment of Bank of Ceylon (UK) Limited.
31.3 Investment in quoted subsidiaries
Bank | ||||
As at 31 December | 2022 | 2021 | ||
Cost LKR ’000 | Market value LKR ’000 | Cost LKR ’000 | Market value LKR ’000 | |
Property Development PLC * (63,064,957 Ordinary shares ) |
– | – | 860,270 | 8,419,172 |
Merchant Bank of Sri Lanka and Finance PLC (401,577,368 Ordinary shares ) |
3,922,772 | 1,365,363 | 3,922,772 | 2,369,306 |
Total investment in quoted subsidiaries | 3,922,772 | 1,365,363 | 4,783,042 | 10,788,478 |
* Property Development PLC was delisted from Colombo Stock Exchange with effective from 27 October 2022 and presented as investment in unquoted subsidiaries.
31.4 Investment in unquoted subsidiaries
Bank | ||||
As at 31 December | 2022 | 2021 | ||
Cost LKR ’000 | Directors' valuation LKR ’000 | Cost LKR ’000 | Directors' valuation LKR ’000 | |
BoC Management and Support Services (Private) Limited (99,996 Ordinary shares) | 1,000 | 1,000 | 1,000 | 1,000 |
BoC Property Development and Management (Private) Limited (100,999,998 Ordinary shares) | 1,010,000 | 1,010,000 | 1,010,000 | 1,010,000 |
BoC Travels (Private) Limited (250,004 Ordinary shares) | 2,500 | 2,500 | 2,500 | 2,500 |
Bank of Ceylon (UK) Limited (15,000,000 Ordinary shares) | 2,683,859 | 2,283,859 | 2,683,859 | 2,283,859 |
Hotels Colombo (1963) Limited (10,073,667 Ordinary shares) | 100,737 | 100,737 | 100,737 | 100,737 |
Property Development Limited (63,064,957 Ordinary shares) * | 860,270 | 860,270 | – | – |
Total investment in unquoted subsidiaries | 4,658,366 | 4,258,366 | 3,798,096 | 3,398,096 |
* Property Development PLC was delisted from Colombo Stock Exchange with effective from 27 October 2022 and therefore presented as investment in unquoted subsidiaries.
31.5 Information relating to subsidiaries of the Bank
Ownership interest held by the Bank | ||
As at 31 December | 2022 % | 2021 % |
Quoted subsidiaries | ||
Property Development PLC (PDL) | – | 95.55 |
Merchant Bank of Sri Lanka and Finance PLC (MBSL) | 84.50 | 84.50 |
Unquoted subsidiaries | ||
BoC Management and Support Services (Private) Limited (MSS) | 100.00 | 100.00 |
BoC Property Development and Management (Private) Limited (PDML) | 100.00 | 100.00 |
BoC Travels (Private) Limited (TRAVELS) | 100.00 | 100.00 |
Hotels Colombo (1963) Limited (HCL) | 99.99 | 99.99 |
Ceybank Holiday Homes (Private) Limited (HH) | 100.00 | 100.00 |
MBSL Insurance Company Limited (MBSL INS) | 45.47 | 45.47 |
Bank of Ceylon (UK) Limited (BoC UK) | 100.00 | 100.00 |
Property Development Limited (PDL) | 97.89 | – |
Ceybank Holiday Homes (Private) Limited and MBSL Insurance Company Limited are indirect subsidiaries of the Bank.
As a part of delisting process, Property Development PLC (PDL) offered share buy back option for it's minority shareholders and accordingly shares were repurchased by PDL. In line with that Bank of Ceylon holding increased to 97.89% due to reduction of number of issued shares of PDL from
BoC Management and Support Services (Private) Limited (MSS) is not in operation.
31.6 Non-controlling interest (NCI) of subsidiaries
2022 | ||||
PDL | MBSL | MBSL INS | HCL | |
Equity interest held by the NCI (%) | 2.11 | 23.44 | 46.19 | 0.01 |
Profit/(loss) allocated during the year (LKR ’000) | 16,739 | (92,418) | 13,093 | (8) |
Accumulated balance of NCI as at 31 December (LKR ’000) | 121,654 | 835,058 | 436,750 | (20) |
Dividends paid to NCI (LKR ’000) | – | – | – | – |
2021 | ||||
PDL | MBSL | MBSL INS | HCL | |
Equity interest held by the NCI (%) | 4.45 | 15.5 | 54.53 | 0.01 |
Profit/(loss) allocated during the year (LKR ’000) | 28,924 | 127,659 | (20,076) | (12) |
Accumulated balance of NCI as at 31 December (LKR ’000) | 394,037 | 722,295 | 473,127 | (13) |
Dividends paid to NCI (LKR ’000) | 10,280 | – | – | – |
31.7 Summarised financial information of subsidiaries
For the year ended 31 December | 2022 | ||||
PDL LKR ’000 | MBSL LKR ’000 | MSS LKR ’000 | PDML LKR ’000 | TRAVELS LKR ’000 | |
Statement of Profit or Loss for the year | |||||
Total income | 1,551,547 | 6,542,591 | – | 546,701 | 108,870 |
Profit/(loss) before tax | 1,104,620 | (658,149) | – | 403,931 | 52,365 |
Profit/(loss) after tax | 793,328 | (596,244) | – | 278,910 | 52,365 |
Other comprehensive income | 872,970 | (10,179) | – | (101,895) | – |
Total comprehensive income | 1,666,298 | (606,423) | – | 177,015 | 52,365 |
Statement of Financial Position as at 31 December | |||||
Total assets | 6,638,715 | 31,253,210 | 1,470 | 2,169,300 | 353,795 |
Total liabilities | 873,145 | 27,690,678 | 470 | 154,837 | 137,293 |
Net assets | 5,765,570 | 3,562,532 | 1,000 | 2,014,463 | 216,502 |
Dividends paid | – | – | – | 93,930 | – |
Statement of Cash Flows for the year | |||||
Operating cash flows | 362,702 | 5,102,515 | – | 148,742 | 32,094 |
Investing cash flows | (1,508,845) | (2,174,036) | – | 1,387 | 12,285 |
Financing cash flows | (288,025) | (2,747,972) | – | (114,456) | (23,402) |
Net increase/(decrease) in cash and cash equivalents | (1,434,168) | 180,507 | – | 35,673 | 20,977 |
For the year ended 31 December | 2021 | ||||
PDL LKR ’000 | MBSL LKR ’000 | MSS LKR ’000 | PDML LKR ’000 | TRAVELS LKR ’000 | |
Statement of Profit or Loss for the year | |||||
Total income | 1,161,681 | 5,971,065 | – | 396,432 | 474,984 |
Profit/(loss) before tax | 787,678 | 923,446 | – | 254,599 | (27,517) |
Profit/(loss) after tax | 649,978 | 823,605 | – | 187,689 | (27,517) |
Other comprehensive income | 35,890 | 58,574 | – | (4,001) | – |
Total comprehensive income | 685,868 | 882,179 | – | 183,688 | (27,517) |
Statement of Financial Position as at 31 December | |||||
Total assets | 5,339,763 | 34,400,248 | 1,470 | 2,112,365 | 309,494 |
Total liabilities | 730,432 | 29,898,228 | 470 | 103,427 | 138,109 |
Net assets | 4,609,331 | 4,502,020 | 1,000 | 2,008,938 | 171,385 |
Dividends paid | 231,000 | – | – | 114,130 | – |
Statement of Cash Flows for the year | |||||
Operating cash flows | 578,956 | (3,835,271) | – | 144,728 | (35,234) |
Investing cash flows | 1,144,477 | 1,878,702 | – | (35,423) | (2,123) |
Financing cash flows | (228,982) | 1,445,713 | – | (101,000) | (3,424) |
Net increase/(decrease) in cash and cash equivalents | 1,494,451 | (510,856) | – | 8,305 | (40,781) |
For the year ended 31 December | 2022 | |||
HCL LKR ’000 | HH LKR ’000 | MBSL INS LKR ’000 | BoC UK LKR ’000 | |
Statement of Profit or Loss for the year | ||||
Total income | 106,659 | 135,284 | 810,894 | 1,362,433 |
Profit/(Loss) before tax | (76,832) | 194 | 24,010 | (54,096) |
Profit/(Loss) after tax | (76,832) | 194 | 24,010 | (54,096) |
Other comprehensive income | – | – | 2,281 | 2,279,165 |
Total comprehensive income | (76,832) | 194 | 26,291 | 2,225,069 |
Statement of Financial Position as at 31 December | ||||
Total assets | 543,961 | 47,751 | 2,565,042 | 48,810,630 |
Total liabilities | 748,676 | 112,642 | 1,619,490 | 42,794,981 |
Net assets | (204,715) | (64,891) | 945,552 | 6,015,649 |
Dividends paid | – | – | – | – |
Statement of Cash Flows for the year | ||||
Operating cash flows | (17,234) | (1,094) | 165,912 | 122,457 |
Investing cash flows | (6,962) | 685 | 1,359 | (875) |
Financing cash flows | (1,300) | (3,859) | (116,495) | – |
Net increase/(decrease) in cash and cash equivalents | (25,496) | (4,268) | 50,776 | 121,582 |
For the year ended 31 December | 2021 | |||
HCL LKR ’000 | HH LKR ’000 | MBSL INS LKR ’000 | BoC UK LKR ’000 | |
Statement of Profit or Loss for the year | ||||
Total income | 29,265 | 56,599 | 646,883 | 639,637 |
Profit/(loss) before tax | (116,665) | (25,601) | (53,766) | 18,756 |
Profit/(loss) after tax | (116,665) | (25,601) | (53,766) | 18,756 |
Other comprehensive income | – | – | (8,922) | 331,649 |
Total comprehensive income | (116,665) | (25,601) | (62,688) | 350,405 |
Statement of Financial Position as at 31 December | ||||
Total assets | 215,876 | 42,145 | 2,605,090 | 13,239,850 |
Total liabilities | 350,006 | 106,161 | 1,636,845 | 9,449,270 |
Net assets | (134,130) | (64,016) | 968,245 | 3,790,580 |
Dividends paid | – | – | – | – |
Statement of Cash Flows for the year | ||||
Operating cash flows | (17,234) | 2,223 | 28,320 | 29,910 |
Investing cash flows | (6,962) | (591) | 12,907 | (4,869) |
Financing cash flows | (1,300) | – | – | – |
Net increase/(decrease) in cash and cash equivalents | (25,496) | 1,632 | 41,227 | 25,041 |
32 Investment in associate companies
Associates are those entities in which the Bank has significant influence, but not control, over the financial and operating policies. Investments in associate entities are accounted for using the equity method (equity-accounted investees) and are recognised initially at cost. The cost of the investment includes transaction costs.
The Consolidated Financial Statements include the Bank’s share of the profit or loss and other comprehensive income, after adjustments to align the accounting policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases.
When the Bank’s share of losses exceeds its interest in an equity accounted investee, the carrying amount of that interest, including any long term investments, is reported at nil and the recognition of further losses is discontinued except to the extent that the Group has an obligation or has made payments on behalf of the investee. If the associate subsequently reports profits, the Bank resumes recognising its share of those profits only after its share of the profits equals the share of losses not recognised.
A list of the Bank’s associates is shown in Note 32.4 to the Financial Statements.
The Bank discontinues the use of the Equity Method from the date that it ceases to have significant influence over an associate and accounts for such investments in accordance with the Sri Lanka Accounting Standard – SLFRS 9 on "Financial Instruments".
Upon loss of significant influence over the associate, the Bank measures and recognises any retained investment at its fair value. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the retained investment and proceeds from disposal is recognised in profit or loss.
32.1 Unquoted associates
Bank | Group | ||||||||
As at 31 December | 2022 | 2021 | 2022 | 2021 | |||||
Note | Cost LKR ’000 | Directors’ valuation LKR ’000 | Cost LKR ’000 | Directors’ valuation LKR ’000 | Cost LKR ’000 | Directors’ valuation LKR ’000 | Cost LKR ’000 | Directors’ valuation LKR ’000 | |
Ceybank Asset Management Limited (1,240,002 ordinary shares) | 31,048 | 31,048 | 31,048 | 31,048 | 312,274 | 312,274 | 315,522 | 315,522 | |
Lanka Securities (Private) Limited (3,594,857 ordinary shares) | 41,940 | 41,940 | 41,940 | 41,940 | 209,603 | 209,603 | 143,563 | 143,563 | |
Southern Development Financial Company Limited (2,500,001 ordinary shares) | 25,000 | – | 25,000 | – | – | – | – | – | |
Transnational Lanka Records Solutions (Private) Limited (2,000,000 ordinary shares) | 20,000 | 20,000 | 20,000 | 20,000 | 162,659 | 162,659 | 136,446 | 136,446 | |
Total investment in unquoted associates | 117,988 | 92,988 | 117,988 | 92,988 | 684,536 | 684,536 | 595,531 | 595,531 | |
Less: Provision for impairment of investments in associates | 32.3 | 25,000 | – | 25,000 | – | – | – | – | – |
Net investment in unquoted associates | 92,988 | 92,988 | 92,988 | 92,988 | 684,536 | 684,536 | 595,531 | 595,531 |
32.2 Movement in investment in associate companies
Bank Cost | Group Equity value | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Balance as at 1 January | 117,988 | 117,988 | 595,531 | 510,084 |
Share of profit/(loss), net of tax | – | – | 122,847 | 133,677 |
Share of other comprehensive income, net of tax | – | – | (20,342) | 11,376 |
Share of dividends | – | – | (13,500) | (59,606) |
Balance as at 31 December | 117,988 | 117,988 | 684,536 | 595,531 |
32.3 Movement in provision for impairment of investment in associate companies
Bank | ||
2022 LKR ’000 |
2021 LKR ’000 |
|
Balance as at 1 January | 25,000 | 25,000 |
Impairment charge/(reversal) during the year | – | – |
Balance as at 31 December | 25,000 | 25,000 |
32.4 Share holding structure of associate companies
Equity interest % | Shareholding structure | |||
Name of the Company | 2022 | 2021 | Name | Holding % |
Ceybank Asset Management Limited (CAML) | 43.36 | 43.36 | Bank of Ceylon | 43.36 |
Sri Lanka Insurance Corporation | 26.57 | |||
Unit Trust of India | 17.48 | |||
Carson Cumberbatch PLC | 12.59 | |||
Lanka Securities (Private) Limited (LSL) | 44.51 | 44.51 | First Capital Securities Corporation Limited | 51.00 |
Merchant Bank of Sri Lanka and Finance PLC | 29.00 | |||
Bank of Ceylon | 20.00 | |||
(Bank of Ceylon indirectly hold 24.51%) | ||||
Transnational Lanka Records Solutions (Private) Limited (TLRS) | 24.69 | 24.69 | Transnational (Pvt) Ltd – Singapore | 62.96 |
Bank of Ceylon | 24.69 | |||
Seylan Bank PLC | 12.35 | |||
Southern Development Financial Company Limited (SDFC) | 41.67 | 41.67 | Bank of Ceylon | 41.67 |
People’s Bank | 41.67 | |||
Southern Development Authority of Sri Lanka | 16.66 |
SDFC is not in operation and in the process of liquidation.
32.5 Summarised financial information of associates
2022 | |||
CAML LKR ’000 |
LSL LKR ’000 |
TLRS LKR ’000 |
|
Statement of Profit or Loss for the year | |||
Total income | 205,581 | 543,996 | 400,295 |
Profit/(loss) before tax | 84,659 | 200,554 | 166,592 |
Profit/(loss) after tax | 62,384 | 144,299 | 163,111 |
Other comprehensive income | (46,914) | – | – |
Total comprehensive income | 15,470 | 144,299 | 163,111 |
Statement of Financial Position as at 31 December | |||
Total assets | 777,942 | 1,071,304 | 1,433,427 |
Current liabilities | 42,070 | 463,464 | 153,024 |
Total liabilities | 65,558 | 465,627 | 799,456 |
Net assets | 712,384 | 605,677 | 633,971 |
Dividend paid during the year | 21,448 | 10,095 | – |
Dividend received to the Bank (net) during the year | 9,300 | 4,200 | – |
2021 | |||
CAML LKR ’000 |
LSL LKR ’000 |
TLRS LKR ’000 |
|
Statement of Profit or Loss for the year | |||
Total income | 143,898 | 752,190 | 130,353 |
Profit/(loss) before tax | 59,045 | 373,566 | 117,932 |
Profit/(loss) after tax | 42,058 | 268,968 | 107,427 |
Other comprehensive income | 26,237 | – | – |
Total comprehensive income | 68,295 | 268,968 | 107,427 |
Statement of Financial Position as at 31 December | |||
Total assets | 769,523 | 1,406,708 | 809,989 |
Current liabilities | 30,384 | 958,031 | 95,405 |
Total liabilities | 49,647 | 959,782 | 282,190 |
Net assets | 719,876 | 446,926 | 527,799 |
Dividend paid during the year | 21,450 | 70,000 | 40,500 |
Dividend received to the Bank (net) during the year | 18,600 | 25,798 | 11,000 |
33 Investment properties
Accounting policy
Recognition
Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business, use in the production or supply of goods or services or for administrative purposes.
Measurement
Investment property is accounted for under Cost Model in the Financial Statements. Accordingly, after initial recognition as an asset, the property is carried at its cost, less accumulated depreciation and impairment losses.
If any property is reclassified to investment property due to changes in its use, fair value of such property at the date of reclassification becomes its cost for subsequent accounting.
Depreciation
Depreciation is provided on a straight-line basis over the estimated life of the class of asset from the date of purchase up to the date of disposal. Provision for depreciation is made over the period of 20 years at the rate of 5% per annum using the straight-line method for buildings classified as investment property. Land is not depreciated under normal circumstances.
Derecognition
Investment properties are derecognised when they are disposed of, or permanently withdrawn from use since no future economic benefits are expected. Transfers are made to and from investment property only when there is a change in use. When the use of a property changes such that it is reclassified as property, plant and equipment, its fair value at the date of reclassification becomes its cost for subsequent accounting.
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Cost | ||||
Balance as at 1 January | 3,003,007 | 3,003,007 | 148,409 | 148,409 |
Additions during the year | – | – | – | – |
Balance as at 31 December | 3,003,007 | 3,003,007 | 148,409 | 148,409 |
Less: Accumulated depreciation | ||||
Balance as at 1 January | 588,367 | 468,889 | 40,705 | 34,039 |
Charge for the year | – | 119,478 | 2,906 | 6,666 |
Balance as at 31 December | 588,367 | 588,367 | 43,611 | 40,705 |
Net investment properties | 2,414,640 | 2,414,640 | 104,798 | 107,704 |
Rental income generated from investment properties for the year 2022 is LKR 24.0 million. (2021 – LKR 24.0 million).
There is no expense incured for maintenance of investment property during the year 2022.
Building value of LKR 588.4 million in Investment Property was fully depreciated as at 31.12.2021.
33.1 Unobservable inputs considered in measuring fair value
Significant unobservable inputs | Range of estimates for unobservable inputs | Sensitivity of fair value to unobservable inputs |
Estimated value per perch | LKR 12.0 million – LKR 16.0 million | Positively correlated sensitivity |
33.2 Investment properties held by the Bank and Group
33.2.1 Bank
As at 31 December | 2022 | 2021 | ||||||
Building (sq.ft) | Extent of land (Perches) | Cost | Fair value
total LKR ’000 |
Total LKR ’000 |
Fair value
total LKR ’000 |
|||
Land LKR ’000 | Building LKR ’000 | Total LKR ’000 | ||||||
York Street building, No. 02, York Street, Colombo 01 | 261,610 | 181.85 | 2,414,640 | 588,367 | 3,003,007 | 3,003,007 | 3,003,007 | 3,003,007 |
Total | 2,414,640 | 588,367 | 3,003,007 | 3,003,007 | 3,003,007 | 3,003,007 |
33.2.2 Group
As at 31 December | 2022 | 2021 | |||||||
Number of buildings | Building (sq.ft) | Extent of land (Perches) | Cost | Fair value
total LKR ’000 |
Total LKR ’000 |
Fair value
total LKR ’000 |
|||
Land LKR ’000 |
Building LKR ’000 |
Total LKR ’000 |
|||||||
No. 64 and 66, Nonagama Road, Pallegama, Embilipitiya | – | – | 16.61 | 1,751 | – | 1,751 | 30,000 | 1,751 | 30,000 |
No. 385/1, Kotte Road, Pittakotte. | 1 | 2,896 | 19.01 | 2,958 | 1,730 | 4,688 | 53,000 | 4,688 | 53,000 |
No. 116/4,116/7,116/26, 116/27,116/29 1st Cross Street, Colombo 01. |
– | – | 12.35 | 1,249 | – | 1,249 | 5,000 | 1,249 | 5,000 |
No. 102 and 104, Dam Street, Colombo 12. | 1 | 20,368 | 50.70 | 17,970 | 11,989 | 29,959 | 188,000 | 29,959 | 188,000 |
Kumbuththukuliya watte, Bangadeniya Road, Puttalam. | – | – | 320.00 | 600 | – | 600 | 55,000 | 600 | 55,000 |
Mirissawelawatta hena; Thekkawatta, Dambadeniya. | – | – | 188.00 | 162 | – | 162 | 2,000 | 162 | 2,000 |
No. 50/21, Old Kesbawa Road, Raththanapitiya, Boralesgamuwa. |
1 | 54,826 | 364.35 | 65,604 | 44,396 | 110,000 | 320,000 | 110,000 | 320,000 |
Total | 90,294 | 58,115 | 148,409 | 653,000 | 148,409 | 653,000 |
Note:
The fair value of the investment properties as at 31 December 2022 was based on market valuations carried out in the year 2018 and 2019 by Mr D N Dhammika Baranage [RICS (UK), DIV AIS (SL)] and Mr H A W Perera [B Sc Estate Management and Valuation (Special)], Mr Samantha Kumara Madawan Arachchi [B.Sc. Estate Management and Valuation (Special), City Planning (JP), Dip(UPM)NI, AIREV] and Mr A G Gunarathne [B.Sc. Estate Mgt and Valuation, F.I.V (Sri Lanka)], Mr L G T Thungasiri [(AIV) F.I.V (Sri Lanka), Dip. in Valuation (SLTC)], who are independent valuers not connected with the companies. The Directors have reviewed values of the investment properties as at 31 December 2022 and concluded that there was no impairment.
34 Property, plant and equipment
Recognition
Property, plant and equipment (PPE) are recognised if it is probable that future economic benefits associated with the assets will flow to the Group and the cost of the asset can be reliably measured.
Measurement
Cost of property, plant and equipment includes expenditures that are directly attributable to the acquisition of the asset. The cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the assets to a working condition for their intended use, the costs of dismantling and removing the items and restoring the site on which they are located. Purchased software that is integral to the functionality of the related equipment is also capitalised as part of that equipment.
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Revaluation model is applied for entire class of freehold land and buildings and buildings on leasehold lands. The Market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use are taken into account in measuring the fair value.
Properties that carried at revaluation amount being their fair value at the date of revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Freehold land and building of the Group are revalued every three to five years or more frequently if the fair values are substantially different from their carrying amounts to ensure that the carrying amounts do not differ from the fair values at the reporting date. Any surplus arising on revaluation of an asset is accumulated under the Revaluation Reserve in Equity through Other Comprehensive Income. However, if there is any revaluation deficit of the same asset previously recognised on profit or loss, revaluation surplus is recognised on Profit or Loss to the extent it reverse such deficit. Any deficit arising on revaluation of assets are recognised on Profit or Loss and such deficit is recognised in Other Comprehensive Income to the extent of any credit balance existing in the revaluation reserve in respect of that asset.
Accumulated depreciation as at revaluation date is eliminated against the gross carrying amount of assets and the net amount restated to the revalued amount of the assets. Where the carrying value of the property, plant and equipment are reviewed for impairment, when an event or changes in circumstances indicate that the carrying value may not be recoverable.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of PPE.
Subsequent costs
The cost of replacing a part of an item of PPE is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. The costs of the day to day servicing of property, plant and equipment are recognised in the Statement of Profit or Loss in "Other expenses" (Note 16) as incurred.
Capital work-in-progress
Capital work-in-progress is stated at cost. These are expenses of a capital nature directly incurred in the construction of buildings, awaiting capitalisation.
Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the cost of the asset. All other borrowing costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that the bank incurs in connection with the borrowing of funds.
Depreciation
Depreciation is recognised in Statement of Profit or Loss on a straight line basis over the estimated useful lives of each part of an item of Property, Plant and Equipment since this method most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. Leased assets under finance leases are depreciated over the shorter of the lease term and their useful lives. Land is not depreciated. Further, cost of expansion and major renovations on the building are depreciated over the remaining useful lives of the original buildings.
Provisioning for depreciation of PPE is made on pro rata basis.
The Group’s estimated useful lives for the current and comparative periods are as follows:
Freehold buildings | 40-60 years |
Office equipment | 03-08 years |
Furniture and fittings | 08 years |
Computer equipment | 04-05 years |
Motor vehicles | 04 years |
Depreciation methods, useful lives and residual values are reassessed at each financial year end and adjusted if appropriate.
Useful life and residual values
Residual value is the amount that Group could receive for an asset at the reporting date if the asset was already at the age and in the condition that it will be in when the Group expects to dispose it.
The residual and useful life of an asset are reviewed at least at each reporting date, changes in the residual value and useful life are accounted for prospectively as a change in an accounting estimate only if the residual value is material.
Derecognition
The carrying amount of an item of property, plant and equipment is derecognised on disposal, replacement or when no future economic benefits are expected from its use. The gain or loss arising from the derecognition of an item of property, plant and equipment is included in the "Net Other operating income" (Note 13)/"Other expenses" (Note 16) in the Statement of Profit or Loss in the year the item is derecognised.
Reclassification as investment property
When the use of property changes such that is reclassified as investment property, its fair value at the date of reclassification becomes its cost for subsequent accounting. Any gain arising on re-measurement is recognised in the Statement of Profit or Loss to the extent that it reverses a previous impairment loss on the specific property, with any remaining gain recognised in Other Comprehensive Income and presented in revaluation reserve in equity. Any loss is recognised immediately in the Statement of Profit or Loss.
34.1 Bank
Freehold
land LKR ’000 |
Freehold
building LKR ’000 |
Buildings on
leasehold
land LKR ’000 |
Equipment
Note 34.12.1 LKR ’000 |
Motor
vehicles LKR ’000 |
Leasehold
motor
vehicles LKR ’000 |
Capital
work-in-
progress LKR ’000 |
2022
Total LKR ’000 |
2021
Total LKR ’000 |
|
Cost or valuation | |||||||||
As at 1 January | 19,911,607 | 4,608,143 | 2,966,552 | 18,971,479 | 1,650,523 | 37,548 | 646,145 | 48,791,997 | 47,494,644 |
Additions during the year | |||||||||
Acquisitions | 92,773 | 106,361 | 67,375 | 1,551,530 | – | – | 425,601 | 2,243,640 | 1,771,198 |
Capitalisations | – | 69,275 | 3,714 | – | – | – | (72,989) | – | – |
Changes in revaluation surplus/(deficit) | 260,573 | 25,828 | 1,417,144 | – | – | – | – | 1,703,545 | (284,831) |
Transfer of accumulated depreciation on revalued assets | – | (8,424) | (373,434) | – | – | – | – | (381,858) | – |
Disposals during the year | – | – | (40,594) | (157,555) | – | – | – | (198,149) | (207,585) |
Exchange rate adjustments | – | – | – | 249,965 | 15,657 | – | – | 265,622 | 33,037 |
Transfers/adjustments | – | 15,175 | – | – | – | – | (2,637) | 12,538 | (14,465) |
As at 31 December | 20,264,953 | 4,816,358 | 4,040,757 | 20,615,419 | 1,666,180 | 37,548 | 996,120 | 52,437,335 | 48,791,998 |
Accumulated depreciation | |||||||||
As at 1 January | – | 139,966 | 464,558 | 13,842,468 | 1,549,973 | 37,548 | – | 16,034,513 | 14,128,641 |
Charge for the year | – | 154,912 | 99,782 | 1,577,646 | 62,620 | – | – | 1,894,960 | 2,054,485 |
Transfer of accumulated depreciation on revalued assets | – | (8,424) | (373,434) | – | – | – | – | (381,858) | – |
Disposals during the year | – | – | (33,041) | (155,670) | – | – | – | (188,711) | (191,333) |
Revaluation adjustment | – | – | – | – | – | – | – | – | 15,179 |
Exchange rate adjustments | – | – | – | 220,450 | 12,919 | – | – | 233,369 | 27,541 |
Transfers/adjustments | – | – | 58 | – | – | – | – | 58 | – |
As at 31 December | – | 286,454 | 157,923 | 15,484,894 | 1,625,512 | 37,548 | – | 17,592,331 | 16,034,513 |
Net book value as at 31 December 2022 | 20,264,953 | 4,529,904 | 3,882,834 | 5,130,525 | 40,668 | – | 996,120 | 34,845,004 | |
Net book value as at 31 December 2021 | 19,911,607 | 4,468,177 | 2,501,994 | 5,129,011 | 100,550 | – | 646,146 | 32,757,485 |
34.2 Group
Freehold
land LKR ’000 |
Freehold
building LKR ’000 |
Buildings on
leasehold
land LKR ’000 |
Equipment
Note 34.12.1 LKR ’000 |
Motor
vehicles LKR ’000 |
Leasehold
motor
vehicles LKR ’000 |
Capital
work-in-
progress LKR ’000 |
2022
Total LKR ’000 |
2021
Total LKR ’000 |
|
Cost or valuation | |||||||||
As at 1 January | 23,067,079 | 7,660,743 | 12,191,904 | 20,454,368 | 1,840,231 | 60,924 | 707,090 | 65,982,339 | 64,446,697 |
Additions during the year | |||||||||
Acquisitions | 92,773 | 286,616 | 767,284 | 1,595,550 | – | – | 425,601 | 3,167,824 | 1,900,544 |
Capitalisations | – | 69,275 | 3,714 | – | – | – | (72,989) | – | – |
Changes in revaluation surplus/(deficit) | 260,573 | 543,537 | 2,197,520 | – | – | – | – | 3,001,630 | 530,804 |
Transfer of accumulated depreciation on revalued assets | – | (37,422) | (920,456) | – | – | – | – | (957,878) | (438,650) |
Disposals during the year | – | – | (47,362) | (158,049) | – | – | – | (205,411) | (527,864) |
Exchange rate adjustments | 356,016 | 250,128 | – | 343,103 | 15,657 | – | – | 964,904 | 86,510 |
Transfers/adjustments | – | 15,175 | – | 231 | 3,190 | – | (2,637) | 15,959 | (15,702) |
As at 31 December | 23,776,441 | 8,788,052 | 14,192,604 | 22,235,203 | 1,859,078 | 60,924 | 1,057,065 | 71,969,367 | 65,982,339 |
Accumulated depreciation | |||||||||
As at 1 January | – | 1,167,878 | 1,120,176 | 15,013,011 | 1,676,553 | 60,530 | – | 19,038,148 | 17,028,077 |
Charge for the year | – | 245,585 | 731,320 | 1,659,018 | 81,994 | – | – | 2,717,917 | 2,812,815 |
Transfer of accumulated depreciation on revalued assets | – | (37,422) | (920,456) | – | – | – | – | (957,878) | – |
Disposals during the year | – | – | (33,041) | (155,670) | – | – | – | (188,711) | (416,099) |
Revaluation adjustment | – | – | – | – | – | – | – | – | (423,471) |
Exchange rate adjustments | – | 62,489 | – | 285,861 | 12,919 | – | – | 361,269 | 36,826 |
Transfers/adjustments | – | – | 58 | – | 6,241 | – | – | 6,299 | – |
As at 31 December | – | 1,438,530 | 898,057 | 16,802,220 | 1,777,707 | 60,530 | – | 20,977,044 | 19,038,148 |
Net book value as at 31 December 2022 | 23,776,441 | 7,349,522 | 13,294,547 | 5,432,983 | 81,371 | 394 | 1,057,065 | 50,992,323 | |
Net book value as at 31 December 2021 | 23,067,079 | 6,492,865 | 11,071,728 | 5,441,357 | 163,678 | 394 | 707,090 | 46,944,191 |
34.3 Title restriction on property, plant and equipment
There were no restrictions that existed in the title of the property, plant and equipment of the Bank and the Group as at the reporting date.
34.4 Property, plant and equipment pledged as security for liabilities
No freehold property, plant and equipment have been pledged as security for any liability.
34.5 Compensation from third parties for items of property, plant and equipment
There were no compensation received/receivable from third parties for items of property, plant and equipment which were impaired or given up.
34.6 Fully depreciated property, plant and equipment
The initial cost of fully depreciated property, plant and equipment which are still in use are as follows:
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Motor vehicles | 1,563,711 | 1,226,115 | 1,751,625 | 1,247,517 |
Computer equipments | 6,334,878 | 5,008,981 | 7,048,750 | 5,020,158 |
Equipment, furniture, and fittings | 2,374,110 | 2,102,715 | 2,980,141 | 2,122,473 |
Buildings on leasehold lands | 626,069 | 39,350 | 55,251 | 39,350 |
Plant and machinery | 1,817,005 | 1,713,280 | 2,405,900 | 1,713,495 |
Total | 12,715,773 | 10,090,441 | 14,241,667 | 10,142,993 |
34.7 Temporarily idle property, plant and equipment
There were no temporarily idle property, plant and equipment as at the reporting date.
34.8 Property, plant and equipment retired from active use
The Group held no property, plant and equipment retired from active use and which were not classified as held for sale in accordance with SLFRS 5 – "Non-current assets held for sale and discontinued operations".
34.9 Freehold properties
The carrying value of freehold properties, that would have been recognised in the Financial Statements, if they were carried at cost less accumulated depreciation is as follows:
34.9.1 Bank
As at 31 December | 2022 | 2021 | ||||
Cost LKR ’000 |
Accumulated
depreciation LKR ’000 |
Net book
value LKR ’000 |
Cost LKR ’000 |
Accumulated
depreciation LKR ’000 |
Net book
value LKR ’000 |
|
Land | 2,172,855 | – | 2,172,855 | 2,069,386 | – | 2,069,386 |
Building | 2,872,904 | (962,385) | 1,910,519 | 2,736,099 | (916,557) | 1,819,542 |
Total | 5,045,759 | (962,385) | 4,083,374 | 4,805,485 | (916,557) | 3,888,928 |
34.9.2 Group
As at 31 December | 2022 | 2021 | ||||
Cost LKR ’000 |
Accumulated
depreciation LKR ’000 |
Net book
value LKR ’000 |
Cost LKR ’000 |
Accumulated
depreciation LKR ’000 |
Net book
value LKR ’000 |
|
Land | 2,305,121 | – | 2,305,121 | 2,195,353 | – | 2,195,353 |
Building | 4,122,372 | (1,819,102) | 2,303,270 | 3,926,069 | (1,732,478) | 2,193,591 |
Total | 6,427,493 | (1,819,102) | 4,608,391 | 6,121,422 | (1,732,478) | 4,388,944 |
34.10 Revaluation of leasehold/freehold properties – Group
The following buildings on leasehold/freehold lands of the subsidiaries were revalued during the year by professionally qualified independent valuers.
Leasehold properties | 2022 | ||||
Details of properties | Valuer | Basis of valuation | Carrying
value LKR ’000 |
Revalued
amount
of building LKR ’000 |
Surplus/
(loss)
of building LKR ’000 |
Property Development Limited Bank of Ceylon Head Office Building “BoC Square”, Colombo 01 (Revalued as at 31 December 2022) | Prathap Chartered Valuation and Consultancy (Pvt) Ltd | Depreciated replacement cost method | 7,684,787 | 8,883,816 | 1,199,029 |
BoC Property Development and Management (Private) Limited Bank of Ceylon – Ceybank house No. 86, Sri Dalada Veediya, Kandy (Revalued as at 31 December 2022) | M/s P B Kalugalagedara and Associates | Market value method | 475,696 | 638,700 | 163,004 |
Freehold land | 2022 | ||||
Details of properties | Valuer | Basis of valuation | Carrying
value LKR ’000 |
Revalued
amount
of building LKR ’000 |
Surplus/
(loss)
of building LKR ’000 |
Bank of Ceylon (UK) Limited
1, Devonshire Square, London EC2M4AD (Revalued as at 3 February 2020) |
Mark Short MRICS | Market value method | 734,664 | 920,025 | 185,361 |
Freehold buildings | 2022 | ||||
Details of properties | Valuer | Basis of valuation | Carrying
value LKR ’000 |
Revalued
amount
of building LKR ’000 |
Surplus/
(loss)
of building LKR ’000 |
BoC Property Development and Management (Private) Limited Bank of Ceylon – Merchant Tower St. Micheal's Road, Colombo 03 (Revalued as at 31 December 2022) | M/s P B Kalugalagedara and Associates | Market value method | 1,718,564 | 2,234,000 | 515,436 |
34.11 Unobservable inputs considered in measuring fair value
The following table depicts information about significant unobservable inputs used in measuring fair value of the assets categorised under Level 3 of the fair value hierarchy.
34.11.1 Bank
2022 | |||||
Type of asset | Fair value as at
31.12.2022 LKR ’000 |
Valuation technique | Significant unobservable inputs | Range of estimates for unobservable inputs | Sensitivity of fair value to unobservable inputs |
Freehold land | 20,264,953 | Market comparable method | Estimated cost per perch | LKR 50,000 – LKR 19,053,000 | Positively correlated sensitivity |
Freehold buildings | 4,529,836 | Market comparable method | Estimated cost per square feet | LKR 600 – LKR 59,000 | Positively correlated sensitivity |
Buildings on leasehold lands | 3,882,833 | Rental value basis | Estimated rental value per square feet | LKR 110 – LKR 11,250 | Positively correlated sensitivity |
Expected market rental growth p.a | 5% | Positively correlated sensitivity | |||
Anticipated maintenance cost | 40% | Positively correlated sensitivity | |||
Discount rate | 6% | Negatively correlated sensitivity |
34.11.2 Group
2022 | |||||
Type of asset | Fair value as at
31.12.2022 LKR ’000 |
Valuation technique | Significant unobservable inputs | Range of estimates for unobservable inputs | Sensitivity of fair value to unobservable inputs |
Freehold land | 23,776,441 | Market comparable method | Estimated cost per perch | LKR 50,000 – LKR 20,000,000 | Positively correlated sensitivity |
Freehold buildings | 7,349,450 | Market comparable method | Estimated cost per square feet | LKR 600 – LKR 59,000 | Positively correlated sensitivity |
Buildings on leasehold lands | 13,294,547 | Rental value basis | Estimated rental value per square feet | LKR 110 – LKR 11,250 | Positively correlated sensitivity |
Expected market rental growth p.a | 5% –7.5% | Positively correlated sensitivity | |||
Anticipated maintenance cost | 40% | Positively correlated sensitivity | |||
Discount rate | 5.5% -10% | Negatively correlated sensitivity |
34.12 Equipment
34.12.1 Bank
Computer
equipment LKR ’000 |
Furniture
and
fittings LKR ’000 |
Office
equipment LKR ’000 |
2022
Total LKR ’000 |
2021
Total LKR ’000 |
|
Cost | |||||
Balance as at 1 January | 9,989,900 | 5,670,643 | 3,310,936 | 18,971,479 | 18,097,426 |
Additions during the year | |||||
Acquisitions | 809,951 | 563,463 | 178,116 | 1,551,530 | 964,320 |
Capitalisations | – | – | – | – | – |
Disposals during the year | (40,787) | (69,423) | (47,345) | (157,555) | (117,473) |
Exchange rate adjustments | 204,579 | 20,624 | 24,762 | 249,965 | 27,206 |
Transfers/adjustments | – | – | – | – | – |
Balance as at 31 December | 10,963,643 | 6,185,307 | 3,466,469 | 20,615,419 | 18,971,479 |
Accumulated depreciation | |||||
Balance as at 1 January | 7,702,886 | 3,629,242 | 2,510,340 | 13,842,468 | 12,254,271 |
Charge for the year | 916,919 | 459,480 | 201,247 | 1,577,646 | 1,680,626 |
Disposals during the year | (40,643) | (68,174) | (46,853) | (155,670) | (114,577) |
Exchange rate adjustments | 184,307 | 18,339 | 17,804 | 220,450 | 22,148 |
Transfers/adjustments | – | – | – | – | – |
Balance as at 31 December | 8,763,469 | 4,038,887 | 2,682,538 | 15,484,894 | 13,842,468 |
Net book value as at 31 December 2022 | 2,200,174 | 2,146,420 | 783,931 | 5,130,525 | |
Net book value as at 31 December 2021 | 2,287,014 | 2,041,401 | 800,596 | 5,129,011 |
34.12.2 Group
Computer
equipment LKR ’000 |
Furniture
and
fittings LKR ’000 |
Office
equipment LKR ’000 |
2022
Total LKR ’000 |
2021
Total LKR ’000 |
|
Cost | |||||
Balance as at 1 January | 10,582,879 | 6,512,012 | 3,359,477 | 20,454,368 | 19,798,385 |
Additions during the year | – | – | – | – | – |
Acquisitions | 814,813 | 593,045 | 187,692 | 1,595,550 | 1,044,458 |
Capitalisations | – | – | – | – | – |
Disposals during the year | (40,821) | (69,792) | (47,436) | (158,049) | (421,243) |
Exchange rate adjustments | 264,324 | 54,017 | 24,762 | 343,103 | 32,768 |
Transfers/adjustments | – | – | 231 | 231 | – |
Balance as at 31 December | 11,621,195 | 7,089,282 | 3,524,726 | 22,235,203 | 20,454,368 |
Accumulated depreciation | |||||
Balance as at 1 January | 8,203,786 | 4,259,662 | 2,549,563 | 15,013,011 | 13,530,316 |
Charge for the year | 940,696 | 488,443 | 229,879 | 1,659,018 | 1,785,308 |
Disposals during the year | (40,677) | (68,517) | (46,476) | (155,670) | (328,945) |
Exchange rate adjustments | 223,539 | 44,520 | 17,802 | 285,861 | 26,332 |
Transfers/adjustments | – | – | – | – | – |
Balance as at 31 December | 9,327,344 | 4,724,108 | 2,750,768 | 16,802,220 | 15,013,011 |
Net book value as at 31 December 2022 | 2,293,851 | 2,365,174 | 773,958 | 5,432,983 | |
Net book value as at 31 December 2021 | 2,379,357 | 2,252,425 | 809,575 | 5,441,357 |
34.13 The details of Freehold land and building held by the bank as at 31 December 2022 are as follows:
Name of premises | Number of buildings | Land extent (Perches) | Building (Square feet) | Date of valuation | Valuer | Basis of valuation | Carrying
value
of land LKR ’000 |
Revalued/
carrying
value of land LKR ’000 |
Revaluation
surplus/
(loss)
of land LKR ’000 |
Carrying value of building LKR ’000 | Revalued/
carrying value
of building LKR ’000 |
Revaluation
surplus/
(loss)
of buildings LKR ’000 |
Total
value LKR ’000 |
Accumulated
depreciation LKR ’000 |
Written
down
value LKR ’000 |
Central Province | |||||||||||||||
Galaha Branch, 59/37, Deltota Road, Galaha | 1 | 15.00 | 8,410 | 31.12.2020 | R H Jayawardana | Contractor's Method | 22,500 | 22,500 | – | 29,370 | 29,370 | – | 51,870 | 1,678 | 50,192 |
Gampola Branch, 44, Kadugannawa Road, Gampola | 1 | 175.00 | 9,832 | 31.12.2020 | R H Jayawardana | Contractor's Method | 245,000 | 245,000 | – | 26,157 | 26,157 | – | 271,157 | 1,495 | 269,662 |
Galewela Branch, 158, Dhambulla Road, Galewela | 1 | 47.00 | 6,958 | 30.11.2020 | Upali Rajapaksha | Contractor's Method | 117,500 | 117,500 | – | 60,193 | 60,193 | – | 177,693 | 2,943 | 174,750 |
Hatton Branch and Staff Quarters, 46, Circular Road, Hatton | 2 | 139.57 | 10,891 | 31.12.2020 | R H Jayawardana | Contractor's Method | 279,140 | 279,140 | – | 44,645 | 44,645 | – | 323,785 | 2,277 | 321,508 |
Kandy 2nd City Branch, Cey Bank House, 88, Dalada Veediya, Kandy | 1 | 42.81 | 18,523 | 31.12.2020 | R H Jayawardana | Contractor's Method | 642,150 | 642,150 | – | 118,033 | 118,033 | – | 760,183 | 7,370 | 752,813 |
Kandapola Branch, 31, 33, Main Street, Kandapola | 1 | 14.10 | 4,536 | 30.09.2022 | K T D Tissera | Contractor's Method | 37,109 | 35,000 | (2,109) | 14,281 | 18,000 | 3,719 | 53,000 | 100 | 52,900 |
Maskeliya Branch, 66, Upcot Road, Maskeliya | 1 | 42.05 | 6,607 | 31.12.2020 | R H Jayawardana | Contractor's Method | 42,000 | 42,000 | – | 22,297 | 22,297 | – | 64,297 | 1,245 | 63,052 |
Nawalapitiya Branch, 6, Gampola Road, Nawalapitiya | 1 | 21.92 | 9,790 | 31.12.2020 | R H Jayawardana | Contractor's Method | 54,800 | 54,800 | – | 35,244 | 35,244 | – | 90,044 | 1,762 | 88,282 |
Nuwara Eliya Branch, 43, Lawson Street, Nuwara Eliya | 1 | 133.50 | 9,713 | 31.12.2020 | R H Jayawardana | Contractor's Method | 867,750 | 867,750 | – | 38,863 | 38,863 | – | 906,613 | 1,927 | 904,686 |
Nuwara Eliya Staff Quarters, 14,19, Hill Street, Nuwara Eliya | 1 | 41.40 | 4,847 | 31.12.2020 | R H Jayawardana | Contractor's Method | 103,500 | 103,500 | – | 16,116 | 16,116 | – | 119,616 | 1,465 | 118,151 |
Nuwara Eliya Property Ladies Staff Quarters, 12, Hill Street, Nuwara Eliya |
1 | 14.99 | 1,303 | 31.12.2020 | R H Jayawardana | Contractor's Method | 11,242 | 11,242 | – | 4,104 | 4,104 | – | 15,346 | 205 | 15,141 |
Rikillagaskada Branch, 3, Dimbulkubura Road, Rikillagaskada | 1 | 19.60 | 4,676 | 26.07.2017 | N M Keppetipola | Contractor's Method | 30,199 | 30,199 | – | 11,500 | 11,500 | – | 41,699 | 1,853 | 39,846 |
Thalawakele Branch, 23,25,29, Hatton Road, Thalawakele | 1 | 25.30 | 7,332 | 31.12.2020 | R H Jayawardana | Contractor's Method | 39,650 | 39,650 | – | 22,254 | 22,254 | – | 61,904 | 1,110 | 60,794 |
Thalawakele Staff Quarters, Thalawakele Estate, Thalawakele | 1 | 160.00 | 4,898 | 31.12.2020 | R H Jayawardana | Contractor's Method | 11,200 | 11,200 | – | 13,944 | 13,944 | – | 25,144 | 697 | 24,447 |
2,503,740 | 2,501,631 | (2,109) | 457,001 | 460,720 | 3,719 | 2,962,351 | 26,127 | 2,936,224 | |||||||
Eastern Province | |||||||||||||||
Batticaloa Branch, 19, Govington Road, Batticaloa | 1 | 64.85 | 7,464 | 31.12.2020 | R H Jayawardana | Contractor's Method | 64,850 | 64,850 | – | 23,676 | 23,676 | – | 88,526 | 2,368 | 86,158 |
Mutur Branch (New), 36/1, Trincomalee Road Ward, No 07, Muttur | 1 | 71.00 | 7,566 | 31.12.2020 | R H Jayawardana | Contractor's Method | 24,850 | 24,850 | – | 45,396 | 45,396 | – | 70,246 | 2,270 | 67,976 |
Potuvil Branch, Main Street, Pottuvil | 1 | 10.70 | 4,077 | 31.12.2020 | R H Jayawardana | Contractor's Method | 24,075 | 24,075 | – | 18,304 | 18,304 | – | 42,379 | 915 | 41,464 |
Trincomalee Branch, 24, Inner Harbour Road, Trincomalee | 1 | 90.00 | 10,810 | 31.12.2020 | R H Jayawardana | Contractor's Method | 99,000 | 99,000 | – | 25,699 | 25,699 | – | 124,699 | 2,559 | 122,140 |
Trincomalee City Branch, 09, Main Street, Trincomalee | 1 | 21.90 | 9,620 | 31.12.2020 | R H Jayawardana | Contractor's Method | 38,325 | 38,325 | – | 90,746 | 90,746 | – | 129,071 | 2,448 | 126,623 |
Valachchenai Branch, Main Street, Valachchenai | 1 | 47.34 | 6,621 | 31.12.2020 | R H Jayawardana | Contractor's Method | 37,872 | 37,872 | – | 18,793 | 18,793 | – | 56,665 | 1,241 | 55,424 |
288,972 | 288,972 | – | 222,614 | 222,614 | – | 511,586 | 11,801 | 499,785 | |||||||
Northern Province | |||||||||||||||
Jaffna Area Office & Branch, 476,476A, Hospital Road, Jaffna | 2 | 166.25 | 23,641 | 30.11.2020 | K T D Tissera | Contractor's Method | 540,000 | 540,000 | – | 35,137 | 35,137 | – | 575,137 | 3,509 | 571,628 |
Jaffna 2nd Branch, 56, Stanley Road, Jaffna | 1 | 33.89 | 14,511 | 30.09.2022 | K.T.D.Tissera | Contractor's Method | 135,269 | 186,000 | 50,731 | 48,405 | 76,000 | 27,595 | 262,000 | 507 | 261,493 |
Karainagar Branch, Post Office View, Karainagar | 1 | 20.09 | 2,633 | 30.11.2020 | K T D Tissera | Contractor's Method | 5,000 | 5,000 | 10,524 | 10,524 | – | 15,524 | 552 | 14,972 | |
Mannar Branch (Land), Moor street, Mannar | – | 63.22 | – | 30.11.2020 | A R M M Kaleel | Contractor's Method | 35,000 | 35,000 | – | – | – | – | 35,000 | – | 35,000 |
Nelliadi Branch, 23, Kodikamam Road,Nelliady | 1 | 42.74 | 10,889 | 30.11.2020 | A R M M Kaleel | Contractor's Method | 60,000 | 60,000 | – | 55,000 | 55,000 | – | 115,000 | 2,750 | 112,250 |
775,269 | 826,000 | 50,731 | 149,066 | 176,661 | 27,595 | 1,002,661 | 7,318 | 995,343 | |||||||
North Western Province | |||||||||||||||
Alawwa Branch, 64, Giriulla Road, Alawwa | 1 | 30.80 | 7,011 | 30.11.2020 | R W M S B Rajapaksha | Contractor's Method | 54,000 | 54,000 | – | 22,000 | 22,000 | – | 76,000 | 1,100 | 74,900 |
Bingiriya Land, 44, Chilaw Road, Bingiriya | – | 40.00 | – | 30.11.2020 | Upali Rajapaksha | Contractor's Method | 30,000 | 30,000 | – | – | – | – | 30,000 | – | 30,000 |
Chilaw Branch, Radaguru Edmund Peiris Mawatha, Chilaw | 1 | 38.25 | 8,935 | 30.11.2020 | R W M S B Rajapaksha | Contractor's Method | 76,500 | 76,500 | – | 28,500 | 28,500 | – | 105,000 | 1,425 | 103,575 |
Dankotuwa Branch (Land), 01/60, Negombo Road, Dankotuwa | 1 | 32.90 | – | 30.09.2022 | Sumedha Hapugoda | Contractor's Method | 49,973 | 65,800 | 15,827 | – | – | – | 65,800 | – | 65,800 |
Dummalasooriya Branch, 227, Kuliyapitiya – Madampe Road, Dummalasuriya | 1 | 41.68 | 6,139 | 30.11.2020 | R W M S B Rajapaksha | Contractor's Method | 41,500 | 41,500 | – | 23,500 | 23,500 | – | 65,000 | 1,175 | 63,825 |
Kurunegala Province Office, AGM's Quarters & CM Quarters, 18, Mihindu Mawatha, Kurunegala | 3 | 225.00 | 20,575 | 31.12.2020 | R H Jayawardana | Contractor's Method | 1,012,500 | 1,012,500 | – | 95,277 | 95,277 | – | 1,107,777 | 4,761 | 1,103,016 |
Kurunegala Super Grade Branch, Commercial Complex, Kurunegala | 1 | – | 12,242 | 31.12.2020 | R H Jayawardana | Investment method | – | – | – | 224,600 | 224,600 | – | 224,600 | 11,230 | 213,370 |
Kurunegala 2nd City Branch, 35, Colombo Road, Kurunegala | 1 | 49.40 | 28,000 | 30.11.2020 | R W M S B Rajapaksha | Comparison's Method | 468,000 | 468,000 | – | 1,670 | 1,670 | – | 469,670 | 191 | 469,479 |
Madampe Branch, 10, Station Road, Madampe | 1 | 61.10 | 7,260 | 30.11.2020 | R W M S B Rajapaksha | Contractor's Method | 61,000 | 61,000 | – | 26,000 | 26,000 | – | 87,000 | 1,300 | 85,700 |
Madurankuliya Branch, 66, Colombo Road, Madurankuliya | 1 | 46.00 | 5,760 | 30.11.2020 | R W M S B Rajapaksha | Contractor's Method | 62,100 | 62,100 | – | 32,700 | 32,700 | – | 94,800 | 1,635 | 93,165 |
Malsiripura Branch, 362, 358, Dambulla Road, Malsiripura | 1 | 46.20 | 7,242 | 30.11.2020 | R W M S B Rajapaksha | Contractor's Method | 69,000 | 69,000 | – | 47,443 | 47,443 | – | 116,443 | 2,366 | 114,077 |
Marawila Branch (Land), 85, Negombo Road, Marawila | – | 35.00 | – | 30.09.2022 | K T D Tissera | Contractor's Method | 48,879 | 61,250 | 12,371 | – | – | – | 61,250 | – | 61,250 |
Narammala Branch, 139, Negombo Road, Narammala | 1 | 117.50 | 7,190 | 30.11.2020 | R W M S B Rajapaksha | Contractor's Method | 92,750 | 92,750 | – | 38,750 | 38,750 | – | 131,500 | 1,937 | 129,563 |
Nattandiya Branch (Land), 115, Marawila Road, Nattandiya | – | 40.00 | – | 30.11.2020 | Upali Rajapaksha | Contractor's Method | 60,000 | 60,000 | – | – | – | – | 60,000 | – | 60,000 |
Waikkal Branch (Land), 43/44,Thopputota, Waikkal | – | 36.00 | – | 30.11.2020 | Upali Rajapaksha | Contractor's Method | 60,000 | 60,000 | – | – | – | – | 60,000 | – | 60,000 |
Wariyapola Branch (Land), 32, Kurunegala Road, Wariyapola | – | 40.80 | – | 30.11.2020 | R W M S B Rajapaksha | Comparison's Method | 100,000 | 100,000 | – | – | – | – | 100,000 | – | 100,000 |
2,286,202 | 2,314,400 | 28,198 | 540,440 | 540,440 | – | 2,854,840 | 27,120 | 2,827,720 | |||||||
Sabaragamuwa Province | |||||||||||||||
Balangoda Branch, 137, 139, Main Street, Balangoda | 1 | 14.50 | 3,520 | 30.11.2020 | S A R Amarasinghe | Depreciated Replacement Cost Method | 36,200 | 36,200 | – | 3,100 | 3,100 | – | 39,300 | 620 | 38,680 |
Dehiowita Branch, 62 Main Street, Dehiowita | 1 | 38.60 | 3,818 | 30.11.2020 | A G Gunaratna | On Cost Approach | 20,090 | 20,090 | – | 2,418 | 2,418 | – | 22,508 | 2,418 | 20,090 |
Kegalle Branch, 110, Colombo Road, Kegalle | 1 | 131.38 | 16,718 | 30.11.2020 | W D P Rupananda | Contractor's Method | 350,000 | 350,000 | – | 55,154 | 55,154 | – | 405,154 | 3,668 | 401,486 |
Ratnapura Branch, 6, Dharmapala Mawatha, Ratnapura | 1 | 99.70 | 11,082 | 30.11.2020 | W D P Rupananda | Contractor's Method | 110,000 | 110,000 | – | 35,000 | 35,000 | – | 145,000 | 1,944 | 143,056 |
Rathnapura Branch (Land), 25,Shaviya Mawatha, Ratnapura | – | 31.69 | – | 30.11.2020 | W D P Rupananda | Comparison Method | 118,000 | 118,000 | – | – | – | – | 118,000 | – | 118,000 |
634,290 | 634,290 | – | 95,672 | 95,672 | – | 729,962 | 8,650 | 721,312 | |||||||
Southern Province | |||||||||||||||
Ambalangoda Branch, 345, Galle Road, Ambalangoda | 1 | 58.00 | 6,330 | 30.11.2020 | U Rajapaksha | Contractor's Method | 116,000 | 116,000 | – | 39,550 | 39,550 | – | 155,550 | 1,978 | 153,572 |
Ambalantota Branch, 11, Wanduruppa Road, Ambalantota | 1 | 38.00 | 5,410 | 30.11.2020 | U Rajapaksha | Contractor's Method | 47,500 | 47,500 | – | 22,095 | 22,095 | – | 69,595 | 3,420 | 66,175 |
Ahangama Branch, 54, Galle Road, Ahangama | 1 | 33.35 | 4,917 | 30.11.2020 | U Rajapaksha | Comparison Method | 40,000 | 40,000 | – | 77,333 | 77,333 | – | 117,333 | 1,984 | 115,349 |
Batapola Branch, Aluthwatte, Batapola | 1 | 46.80 | 3,024 | 30.09.2022 | E Dayasena | Contractor's Method | 60,012 | 70,200 | 10,188 | 11,451 | 12,700 | 1,249 | 82,900 | – | 82,900 |
Beliatta Branch, 67, Walasmulla Road, Beliatta | 1 | 53.02 | 6,200 | 30.11.2020 | U Rajapaksha | Contractor's Method | 101,436 | 101,436 | – | 39,064 | 39,064 | – | 140,500 | 1,953 | 138,547 |
Deniyaya Land, Viharahena Road, Deniyaya | – | 55.80 | – | 26.02.2019 | U Rajapaksha | Contractor's Method | 57,224 | 57,224 | – | – | – | – | 57,224 | – | 57,224 |
Galle Province Office, 20, Hospital Street, Fort, Galle | 1 | 32.63 | 14,250 | 30.11.2020 | S A R Amarasinghe | Contractor's Method | 261,000 | 261,000 | – | 25,650 | 25,650 | – | 286,650 | 2,565 | 284,085 |
Galle Branch, 2, Light House Street, Fort, Galle | 1 | 31.50 | 16,200 | 30.11.2020 | S A R Amarasinghe | Depreciated Replacement Cost Method | 252,000 | 252,000 | – | 29,329 | 29,329 | – | 281,329 | 2,923 | 278,406 |
Galle City Land, 07, Sri Dewamitta Mawatha, Galle | – | 27.14 | – | 30.09.2022 | U Rajapaksha | Contractor's Method | 126,566 | 141,200 | 14,634 | – | – | – | 141,200 | – | 141,200 |
Hakmana Branch, Beliatta Road, Hakmana | 1 | 36.70 | 3,400 | 30.11.2020 | U Rajapaksha | Contractor's Method | 49,500 | 49,500 | – | 11,500 | 11,500 | – | 61,000 | 575 | 60,425 |
Imaduwa Branch, Ahangama Road, Imaduwa | 1 | 83.50 | 3,300 | 30.11.2020 | S A R Amarasinghe | Depreciated Replacement Cost Method | 62,600 | 62,600 | – | 7,900 | 7,900 | – | 70,500 | 564 | 69,936 |
Karapitiya Land, 167A, Hirimbura Cross Road, Karapitiya | – | 35.00 | – | 30.11.2020 | U Rajapaksha | Comparison Method | 77,000 | 77,000 | – | – | – | – | 77,000 | – | 77,000 |
Matara Super Grade Branch & Southern Province Office, 11, Kumaratunga Mawatha, Matara | 1 | 104.40 | 52,969 | 30.11.2020 | U Rajapaksha | Contractor's Method | 395,400 | 395,400 | – | 385,712 | 385,712 | – | 781,112 | 10,236 | 770,876 |
Matara Bazzar Branch, 58, New Tangalle Road, Matara | 1 | 49.25 | 6,920 | 30.11.2020 | U Rajapaksha | Contractor's Method | 153,750 | 153,750 | – | 43,729 | 43,729 | – | 197,479 | 2,186 | 195,293 |
Nagoda Branch, Mapalagama Road, Nagoda | 1 | 40.00 | 3,100 | 30.11.2020 | S A R Amarasinghe | Depreciated Replacement Cost Method | 20,000 | 20,000 | – | 10,700 | 10,700 | – | 30,700 | 535 | 30,165 |
Ranna Land, Mainstreet, Ranna | – | 40.00 | – | 25.10.2018 | U Rajapaksha | Contractor's Method | 28,199 | 28,199 | – | – | – | – | 28,199 | – | 28,199 |
Tangalle Branch, 91/1,91/2,Tissa Road, Tangalle | 1 | 21.05 | 5,370 | 30.11.2020 | U Rajapaksha | Contractor's Method | 31,575 | 31,575 | – | 32,000 | 32,000 | – | 63,575 | 1,600 | 61,975 |
Weeraketiya Branch, Belliatta Road, Weeraketiya | 1 | 36.87 | 4,480 | 30.11.2020 | U Rajapaksha | Contractor's Method | 48,000 | 48,000 | – | 26,700 | 26,700 | – | 74,700 | 1,335 | 73,365 |
Weligama Branch, 239 Main Street, Weligama | 1 | 97.75 | 8,110 | 30.11.2020 | S A R Amarasinghe | Depreciated Replacement Cost Method | 97,750 | 97,750 | – | 22,265 | 22,265 | – | 120,015 | 1,474 | 118,541 |
Walasmulla Branch, 28, Beliatta Road, Walasmulla | 1 | 38.00 | 8,045 | 30.11.2020 | U Rajapaksha | Contractor's Method | 57,000 | 57,000 | – | 60,463 | 60,463 | – | 117,463 | 3,021 | 114,442 |
2,082,512 | 2,107,334 | 24,822 | 845,441 | 846,690 | 1,249 | 2,954,024 | 36,349 | 2,917,675 | |||||||
Uva Province | |||||||||||||||
AGM Quarters Uva, 1/90, Bandarawela Road, Badulla | 1 | 220.00 | 3,836 | 18.07.2021 | L H Lickson | Investment & Contractor's Method | 92,773 | 92,773 | – | 5,227 | 5,227 | – | 98,000 | 29 | 97,971 |
Badulla Uva Province Office, 17, Hill Drive, Keppetipola Road, Badulla | 2 | 118.75 | 9,537 | 30.11.2020 | L H Lickson | Investment & Contractor's Method | 59,316 | 59,316 | – | 17,347 | 17,347 | – | 76,663 | 3,855 | 72,808 |
Bandarawela Branch, 198 B, Badulla Road, Bandarawela | 1 | 10.60 | 7,731 | 30.11.2020 | L H Lickson | Contractor's Method | 82,824 | 82,824 | – | 23,776 | 23,776 | – | 106,600 | 2,797 | 103,803 |
Ettampitiya Branch, 23, Nuwara Eliya Road, Ettampitiya | 1 | 20.35 | 3,729 | 30.11.2020 | L H Lickson | Investment & Contractor's Method | 11,123 | 11,123 | – | 10,628 | 10,628 | – | 21,751 | 531 | 21,220 |
Haputale Branch (Browns), 20, Station Road, Haputale | 1 | 158.70 | 7,361 | 30.11.2020 | L H Lickson | Contractor's Method | 39,192 | 39,192 | – | 11,508 | 11,508 | – | 50,700 | 1,644 | 49,056 |
Monaragala Branch, Manager Quarters & staff Quarters 401, Wellawaya Road, Moneragala | 3 | 320.00 | 13,011 | 30.11.2020 | L H Lickson | Contractor's Method | 84,800 | 84,800 | – | 42,538 | 42,538 | – | 127,338 | 2,577 | 124,761 |
Siyabalanduwa Branch, Premadasa Hardware Building, Ampara Junction, Siyabalanduwa | 1 | 28.00 | 5,886 | 30.10.2022 | K T D Tissera | Contractor's Method | 21,699 | 35,000 | 13,301 | 21,235 | 14,500 | (6,735) | 49,500 | – | 49,500 |
391,727 | 405,028 | 13,301 | 132,259 | 125,524 | (6,735) | 530,552 | 11,433 | 519,119 | |||||||
Western Province North | |||||||||||||||
Gampaha Branch, 170, Colombo Road, Gampaha | 1 | 34.06 | 7,295 | 30.11.2020 | S A R Amarasingha | Depreciated Replacement Cost Method | 119,200 | 119,200 | – | 36,519 | 36,519 | – | 155,719 | 1,826 | 153,893 |
Ganemulla Branch (Land), 156, Kirindiwita Road, Ganemulla | – | 43.61 | – | 30.09.2022 | S A R Amarasinghe | Contractor's Method | 72,645 | 78,500 | 5,855 | – | – | – | 78,500 | – | 78,500 |
Ja Ela Branch, 19, Negombo Road, Ja-ela | 1 | 45.94 | 7,800 | 31.12.2020 | A R M M Kaleel | Contractor's Method | 165,000 | 165,000 | – | 35,000 | 35,000 | – | 200,000 | 4,667 | 195,333 |
Kadawatha Branch, 469, Ragama Road, Kadawatha | 1 | 30.72 | 6,138 | 31.12.2020 | A R M M Kaleel | Contractor's Method | 120,000 | 120,000 | – | 21,141 | 21,141 | – | 141,141 | 1,005 | 140,136 |
Kiribathgoda Branch (Land), 235, Kandy Road, Kiribathgoda | – | 43.70 | – | 30.09.2022 | A G Gunaratna | Contractor's Method | 249,963 | 327,750 | 77,787 | – | – | – | 327,750 | – | 327,750 |
Negombo Branch, 118, Rajapakse Broadway, Negombo | 1 | 93.60 | 13,503 | 30.11.2020 | S A R Amarasingha | Depreciated Replacement Cost Method | 327,600 | 327,600 | – | 33,417 | 33,417 | – | 361,017 | 1,901 | 359,116 |
Negombo City Branch, 77, Main Street, Negombo | 1 | 10.76 | 8,355 | 30.11.2020 | S A R Amarasingha | Depreciated Replacement Cost Method | 48,400 | 48,400 | – | 53,500 | 53,500 | – | 101,900 | 3,057 | 98,843 |
Pettah Branch, 212/63, Gas Work Street, Colombo 11 | 1 | 28.29 | 25,222 | 30.11.2020 | W D P Rupananda | Investment and Contractor's method | 539,000 | 539,000 | – | 56,000 | 56,000 | – | 595,000 | 3,500 | 591,500 |
1,641,808 | 1,725,450 | 83,642 | 235,577 | 235,577 | – | 1,961,027 | 15,956 | 1,945,071 | |||||||
Western Province South | |||||||||||||||
Aluthgama Branch, 14, Douglas Gunawardena Mawatha, Aluthgama | 1 | 36.60 | 6,558 | 30.11.2020 | B K Dayaratne | Contractor's Method | 80,520 | 80,520 | – | 24,263 | 24,263 | – | 104,783 | 1,213 | 103,570 |
Beruwala Branch, 165A, Galle Road, Beruwala | 1 | 21.50 | 5,850 | 30.11.2020 | B K Dayaratne | Contractor's Method | 64,500 | 64,500 | – | 12,113 | 12,113 | – | 76,613 | 606 | 76,007 |
Bulathsinhala Branch, 40, Horana Road, Athura, Bulathsinhala | 1 | 55.52 | 6,900 | 30.11.2020 | B K Dayaratne | Contractor's Method | 80,790 | 80,790 | – | 13,900 | 13,900 | – | 94,690 | 713 | 93,977 |
Dehiwala Branch, 207, Galle Road, Dehiwela | 1 | 22.00 | 12,454 | 30.11.2020 | A G Gunaratna | Cost Approach | 154,000 | 154,000 | – | 58,234 | 58,234 | – | 212,234 | 3,312 | 208,922 |
Horana Branch, 87, Anguruwathota Road, Horana | 1 | 70.02 | 10,280 | 30.11.2020 | B K Dayaratne | Contractor's Method | 260,600 | 260,600 | – | 31,834 | 31,834 | – | 292,434 | 1,587 | 290,847 |
Idama Branch, 707, Galle Road, Moratuwa | 1 | 61.12 | 10,464 | 30.11.2020 | A G Gunaratna | Cost Method | 244,480 | 244,480 | – | 19,876 | 19,876 | – | 264,356 | 3,365 | 260,991 |
Kalutara Branch, 218, Galle Road, Kalutara South, Kalutara | 1 | 45.86 | 10,645 | 30.11.2020 | B K Dayaratne | Contractor's Method | 177,440 | 177,440 | – | 34,863 | 34,863 | – | 212,303 | 1,722 | 210,581 |
Kottawa Branch (Land), 903, Avissawella Road, Kottawa | – | 35.22 | – | 30.09.2022 | A G Gunaratna | Contractor's Method | 219,772 | 281,760 | 61,988 | – | – | – | 281,760 | – | 281,760 |
Maharagama Branch & Central Training Institute, 88, Highlevel Road, Maharagama | 2 | 185.10 | 82,121 | 30.11.2020 | A G Gunaratna | Cost and Income Approach | 658,463 | 658,463 | – | 208,043 | 208,043 | – | 866,506 | 22,451 | 844,055 |
Matugama Branch, No. 72, Agalawatte Road, Matugama | 1 | 9.50 | 4,158 | 30.11.2020 | A G Gunaratna | Cost Approach | 47,500 | 47,500 | – | 4,260 | 4,260 | – | 51,760 | 1,217 | 50,543 |
Nugegoda Branch, 174, Highlevel Road, Nugegoda, | 1 | 67.73 | 42,253 | 30.11.2020 | A G Gunaratna | Cost Approach | 677,300 | 677,300 | – | 448,266 | 448,266 | – | 1,125,566 | 24,199 | 1,101,367 |
Panadura Branch, 21, Susantha Mawatha, Panadura | 1 | 80.00 | 11,336 | 30.11.2020 | K D Tissera | Contractor's Method | 360,000 | 360,000 | – | 26,870 | 26,870 | – | 386,870 | 2,606 | 384,264 |
Panadura City Branch, 17/3D, Jayathilake Mawatha, Panadura | 1 | 36.00 | 7,764 | 30.11.2020 | A G Gunaratna | Cost Approach | 63,000 | 63,000 | – | 70,777 | 70,777 | – | 133,777 | 3,511 | 130,266 |
Wadduwa Branch, 58 & 56, Station Road, Wadduwa | 1 | 29.00 | 4,500 | 30.11.2020 | B K Dayaratne | Contractor's Method | 58,000 | 58,000 | – | 63,022 | 63,022 | – | 121,022 | 131 | 120,891 |
3,146,365 | 3,208,353 | 61,988 | 1,016,321 | 1,016,321 | – | 4,224,674 | 66,633 | 4,158,041 | |||||||
Western Province Central | |||||||||||||||
Bambalapitiya Branch, 20, Galle Road, Colombo 4 | 1 | – | 7,776 | 30.11.2020 | S A R Amarasingha | Depreciated Replacement Cost Method | – | – | – | 218,800 | 218,800 | – | 218,800 | 21,880 | 196,920 |
Borella Branch, 71, Danister de Silva Mawatha, Borella | 1 | 49.27 | 20,173 | 30.11.2020 | W D P Rupananda K D Tissera | Investment & Contractor's Method | 513,200 | 513,200 | – | 85,825 | 85,825 | – | 599,025 | 4,257 | 594,768 |
City Office, 41, Bristol Street, Colombo 1 | 1 | 39.50 | 31,443 | 30.11.2020 | W D P Rupananda | Investment & Contractor's Method | 610,000 | 610,000 | – | 77,000 | 77,000 | – | 687,000 | 4,400 | 682,600 |
Dematagoda Land, 400, Danister De Silva Mawatha, Colombo 09 | – | 38.14 | – | 30.11.2020 | W D P Rupananda | Comparison Method | 273,000 | 273,000 | – | – | – | – | 273,000 | – | 273,000 |
Grand Pass Branch, 703, Sirimavo Bandaranaike Mawatha, Grandpass | 1 | 20.12 | 6,210 | 30.11.2020 | A G Gunaratna | Cost & Income Approach | 181,080 | 181,080 | – | 24,045 | 24,045 | – | 205,125 | 1,658 | 203,467 |
Wellawatte Branch, 149/2, Galle Road, Colombo 6 | 1 | 51.25 | 15,832 | 30.11.2020 | A G Gunaratna | Cost Approach | 530,000 | 530,000 | – | 48,184 | 48,184 | – | 578,184 | 5,072 | 573,112 |
2,107,280 | 2,107,280 | – | 453,854 | 453,854 | – | 2,561,134 | 37,267 | 2,523,867 | |||||||
Holiday Homes and Rests | |||||||||||||||
Badulla Fernham Bungalow & Property (Land), 153, Spring Valley Road, Badulla | – | 222.25 | – | 31.12.2020 | R H Jayawardana | Contractor's Method | 22,225 | 22,225 | – | – | – | – | 22,225 | – | 22,225 |
Bandarawela Holiday Home, Bindunuwewa, Bandarawela | 1 | 115.00 | 3,100 | 31.12.2020 | R H Jayawardana | Contractor's Method | 23,000 | 23,000 | – | 10,291 | 10,291 | – | 33,291 | 515 | 32,776 |
Dickoya Upper Glencarn Bungalow, Maskeliya Road, Hatton | 1 | 189.65 | 8,799 | 31.12.2020 | R H Jayawardana | Contractor's Method | 12,616 | 12,616 | – | 24,430 | 24,430 | – | 37,046 | 2,443 | 34,603 |
Dickoya lower Glencarn Bungalow (Land), Maskeliya Road, Hatton | – | 100.00 | – | 31.12.2020 | R H Jayawardana | Contractor's Method | 15,000 | 15,000 | – | – | – | – | 15,000 | – | 15,000 |
Haputale Woodland Bungalow, Woodlands Bungalow, Haputale | 1 | 135.00 | 3,082 | 31.12.2020 | R H Jayawardana | Contractor's Method | 21,000 | 21,000 | – | 7,917 | 7,917 | – | 28,917 | 1,131 | 27,786 |
Jaffna Bank Rest Holiday Home, 34/3, Rasavinthoddam Road, Jaffna | 1 | 269.83 | 9,605 | 30.11.2020 | K T D Tissera | Market Value | 121,424 | 121,424 | – | 119,445 | 119,445 | – | 240,869 | 3,115 | 237,754 |
Kandy Holiday Home, 5/1B, Wimaladharma Mawatha, Dangolla Road, Kandy | 1 | 39.00 | 3,840 | 30.11.2020 | U Rajapaksha | Contractor's Principles and comparison Method | 31,200 | 31,200 | – | 15,928 | 15,928 | – | 47,128 | 686 | 46,442 |
Lindula Ridge Holiday Home, Tilliocultry, Talawakele | 1 | 175.00 | 3,072 | 31.12.2020 | R H Jayawardana | Contractor's Method | 8,750 | 8,750 | – | 9,090 | 9,090 | – | 17,840 | 727 | 17,113 |
Nuwara eliya Holiday Home, 16, Hill Street, Nuwara Eliya | 1 | 35.27 | 2,715 | 31.12.2020 | R H Jayawardana | Contractor's Method | 85,750 | 85,750 | – | 7,126 | 7,126 | – | 92,876 | 475 | 92,401 |
Cey Bank Rest Nuwara Eliya (Phase 1), 19, Hill Street, Nuwara Eliya | 1 | 67.54 | 3,335 | 31.12.2020 | R H Jayawardana | Contractor's Method | 168,850 | 168,850 | – | 18,374 | 18,374 | – | 187,224 | 620 | 186,604 |
509,815 | 509,815 | – | 212,601 | 212,601 | – | 722,416 | 9,712 | 712,704 | |||||||
Others | |||||||||||||||
Colombo 7 - GM's Bangalow, 75, Ananda Kumaraswamy Mawatha, Colombo 7 | 1 | 79.80 | 6,380 | 30.11.2020 | A G Gunaratna | Cost approach | 1,436,400 | 1,436,400 | – | 13,600 | 13,600 | – | 1,450,000 | 1,600 | 1,448,400 |
Colombo Darly Road Stores, 497, T B Jayah Mawatha, Colombo 02 | 1 | 151.00 | 26,209 | 30.11.2020 | W D P Rupananda | Contractor's Method | 1,600,000 | 1,600,000 | – | 41,184 | 41,184 | – | 1,641,184 | 7,737 | 1,633,447 |
Colombo World Trade Centre, 08, 8-2/1, Bank of Ceylon Mawatha, Colombo 01 | 1 | – | 6,347 | 30.11.2020 | K T D Tissera | Rental Value Basis | – | – | – | 374,900 | 374,900 | – | 374,900 | 18,751 | 356,149 |
BoC Merchant Tower (Formerly Walker's & Sons), 28 St. Michael's Road, Cololmbo 03 | – | 57.00 | – | 30.11.2020 | K T D Tissera | Comparable Basis | 600,000 | 600,000 | – | – | – | – | 600,000 | – | 600,000 |
3,636,400 | 3,636,400 | – | 429,684 | 429,684 | – | 4,066,084 | 28,088 | 4,037,996 | |||||||
Grand total | 20,004,380 | 20,264,953 | 260,573 | 4,790,530 | 4,816,358 | 25,828 | 25,081,311 | 286,454 | 24,794,857 |
34.14 Details of revaluation of buildings on leasehold lands held by Bank as at 31 December 2022 are as follows;
Name of premises | Number of buildings | Building (square feet) | Date of valuation | Valuer | Basis of valuation | Carrying
value of
building LKR ’000 |
Revalued
amount of
buildings LKR ’000 |
Surplus/
(loss)
of buildings LKR ’000 |
Central Province | ||||||||
Matale Branch and Manager's Quarters | 1 | 14,499 | 30.09.2022 | R H Jayawardane | Contractors method | 75,383 | 189,165 | 113,782 |
Ududumbara Branch | 1 | 4,662 | 30.09.2022 | R H Jayawardane | Contractors method | 9,966 | 60,912 | 50,946 |
85,349 | 250,077 | 164,728 | ||||||
Eastern Province | ||||||||
Ampara Branch and Area Office | 1 | 7,108 | 30.10.2022 | K T D Tissera | Contractors method | 2,555 | 25,000 | 22,445 |
Ampara Manager's Quarters | 1 | 5,886 | 30.10.2022 | K T D Tissera | Contractors method | – | 20,000 | 20,000 |
Ampara Staff Quarters | 1 | 4,496 | 30.10.2022 | K T D Tissera | Contractors method | – | 19,500 | 19,500 |
Kalmunai Branch and Manager's Quarters | 1 | 8,250 | 30.10.2022 | K T D Tissera | Contractors method | 38,663 | 32,500 | (6,163) |
Kantale Staff Quarters | 1 | 2,620 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 10,990 | 16,700 | 5,710 |
Kantale Branch and Manager's Quarters | 1 | 4,100 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 14,308 | 18,625 | 4,317 |
EPO and Trincomalee SG | 1 | 27,800 | 30.10.2022 | K T D Tissera | Contractors method | 218,531 | 347,500 | 128,969 |
285,047 | 479,825 | 194,778 | ||||||
Northern Province | ||||||||
Mannar Branch and Manager's Quarters | 1 | 4,305 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 16,177 | 22,900 | 6,723 |
Vavuniya Branch and Manager's Quarters | 1 | 6,032 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 18,123 | 24,540 | 6,417 |
Vavuniya staff Quarters | 1 | 9,382 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 25,792 | 33,800 | 8,008 |
Vanni Area Office and Quarters | 1 | 9,434 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 21,917 | 27,540 | 5,623 |
Kilinochchi Branch | 1 | 15,975 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 118,513 | 63,775 | (54,738) |
Kayts Branch | 1 | 8,325 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 53,610 | 56,200 | 2,590 |
254,132 | 228,755 | (25,377) | ||||||
North Central Province | ||||||||
Anuradhapura Province Office | 1 | 12,700 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost method | 26,026 | 41,300 | 15,274 |
Anuradhapura Branch | 1 | 7,000 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost method | 14,068 | 24,300 | 10,232 |
Anuradhapura Staff Quarters | 1 | 825 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost method | 2,300 | 6,700 | 4,400 |
Anuradhapura Bachelors Quarters | 1 | 12,035 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost method | 30,367 | 36,500 | 6,133 |
Bakamuna Branch | 1 | 3,377 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost method | 8,964 | 14,400 | 5,436 |
Dehiattakandiya Branch | 1 | 6,586 | 30.09.2022 | R H Jayawardane | Contractor's method | 11,652 | 82,663 | 71,011 |
Galenbindunuwewa Branch | 1 | 5,160 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost method | 18,842 | 20,000 | 1,158 |
Galkiriyagama Branch | 1 | 5,580 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 21,840 | 25,000 | 3,160 |
Galnewa Branch and Manager's Quarters | 1 | 5,580 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 19,663 | 24,900 | 5,237 |
Horowpathana Branch | 1 | 5,480 | 30.09.2020 | S A R Amarasinghe | Depreciated Replacement cost method | 17,784 | 26,200 | 8,416 |
Ipalogama Branch | 1 | 2,070 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 12,316 | 12,380 | 64 |
Kahatagasdigiliya Branch | 1 | 4,490 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost method | 18,824 | 24,600 | 5,776 |
Kekirawa Branch | 1 | 9,010 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 64,111 | 42,000 | (22,111) |
Kebithigollewa Branch and Manager's Quarters | 1 | 7,570 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost method | 28,095 | 41,600 | 13,505 |
Madatugama Branch | 1 | 5,332 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 18,046 | 22,950 | 4,904 |
Medirigiriya Branch and Staff Quarters | 1 | 8,425 | 30.09.2022 | R H Jayawardane | Contractor's method | 28,889 | 97,140 | 68,251 |
Meegallewa Branch and Manager's Quarters | 1 | 5,580 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 18,540 | 24,820 | 6,280 |
Mihintale Branch | 1 | 7,647 | 30.09.2022 | R H Jayawardane | Contractor's method | 18,858 | 81,200 | 62,342 |
Nochchiyagama Branch and Staff Quarters | 1 | 5,580 | 30.09.2022 | P P T Mohideen | Depreciated Replacement cost method | 20,016 | 27,000 | 6,984 |
Padavi Parakramapura and staff quarters | 1 | 7,017 | 30.09.2022 | R H Jayawardane | Contractor's method | 19,794 | 78,140 | 58,346 |
Polonnaruwa New Town Branch | 1 | 10,725 | 30.09.2022 | R H Jayawardane | Contractor's method | 34,378 | 127,944 | 93,566 |
Polonnaruwa New Town Staff Quarters | 1 | 6,382 | 30.09.2022 | R H Jayawardane | Contractor's method | 9,781 | 56,156 | 46,375 |
Thambuttegama Branch and Staff Quarters | 1 | 5,580 | 30.09.2022 | P P T Mohideen | Depreciated replacement cost method | 27,474 | 30,600 | 3,126 |
Thirappane Branch | 1 | 6,435 | 30.09.2022 | S A R Amarasinghe | Depreciated replacement cost method | 23,950 | 38,000 | 14,050 |
Welikanda Branch | 1 | 8,340 | 30.09.2022 | R H Jayawardane | Contractor's method | 31,941 | 111,000 | 79,059 |
546,519 | 1,117,493 | 570,974 | ||||||
North Western Province | ||||||||
Anamaduwa Branch and Manager's Quarters | 1 | 5,906 | 30.09.2022 | Sumedha Hapugoda | Contractor's Method | 25,977 | 65,000 | 39,023 |
Galgamuwa Branch | 1 | 10,440 | 30.09.2022 | Sumedha Hapugoda | Contractor's Method | 30,771 | 59,000 | 28,229 |
Nikaweratiya Branch | 1 | 8,370 | 30.09.2022 | Sumedha Hapugoda | Contractor's Method | 20,221 | 47,000 | 26,779 |
Kuliyapitiya Branch | 1 | 7,131 | 30.09.2022 | Sumedha Hapugoda | Contractor's Method | – | 47,000 | 47,000 |
Puttalam Branch and Managers Quarters | 1 | 9,404 | 30.09.2022 | Sumedha Hapugoda | Contractor's Method | 12,308 | 57,000 | 44,692 |
Pannala Branch | 1 | 7,131 | 30.09.2022 | Sumedha Hapugoda | Contractor's Method | 24,955 | 45,000 | 20,045 |
114,232 | 320,000 | 205,768 | ||||||
Sabaragamuwa Province | ||||||||
Balangoda Branch and Manager's quarters | 1 | 7,908 | 30.09.2022 | A G Gunarathne | Cost Approach | 53,285 | 65,853 | 12,568 |
Embilipitiya Branch and Manager's Quarters | 1 | 8,432 | 30.09.2022 | A G Gunarathne | Cost Approach | 29,665 | 45,068 | 15,403 |
Embilipitiya Staff Quarters | 1 | 4,637 | 30.09.2022 | A G Gunarathne | Cost Approach | 5,695 | 13,160 | 7,465 |
Kuruwita Branch | 1 | 6,754 | 30.09.2022 | A G Gunarathne | Cost Approach | 14,341 | 40,390 | 26,049 |
Nivithigala Branch | 1 | 6,660 | 30.09.2022 | A G Gunarathne | Cost Approach | 5,752 | 27,200 | 21,448 |
Rambukkana Branch | 1 | 5,545 | 30.09.2022 | A G Gunarathne | Cost Approach | 20,207 | 28,300 | 8,093 |
128,945 | 219,971 | 91,026 | ||||||
Southern Province | ||||||||
Elpitiya Branch | 1 | 6,060 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost | 12,224 | 18,200 | 5,976 |
Hambantota Branch and Manager's Quarters., Hambantota Staff Quarters | 2 | 13,260 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost | 29,254 | 44,300 | 15,046 |
Hikkaduwa Branch | 1 | 7,050 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost | 13,852 | 20,000 | 6,148 |
Kamburupitiya Branch and Manager's Quarters | 1 | 5,850 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost | 12,857 | 22,800 | 9,943 |
Kataragama Branch and Manager's Quarters | 1 | 7,240 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost | 15,068 | 25,900 | 10,832 |
Koggala Branch | 1 | 6,060 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost | 13,852 | 23,600 | 9,748 |
Middeniya Branch | 1 | 7,640 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost | 38,238 | 48,700 | 10,462 |
Pitigala Branch | 1 | 2,370 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost | 3,943 | 8,300 | 4,357 |
Talgaswela Branch | 1 | 4,600 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost | 6,654 | 10,300 | 3,646 |
Tissamaharama Branch | 1 | 7,140 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement cost | 24,774 | 40,000 | 15,226 |
170,716 | 262,100 | 91,384 | ||||||
Uva Province | ||||||||
Welimada Branch | 1 | 8,771 | 30.09.2022 | L H Lickson | Contractor's Method | – | 46,500 | 46,500 |
– | 46,500 | 46,500 | ||||||
Western Province North | ||||||||
Kolonnawa Branch | 1 | 7,269 | 30.09.2022 | R W M S B Rajapaksha | Contractor's Method | 42,200 | 56,000 | 13,800 |
42,200 | 56,000 | 13,800 | ||||||
Western Province South | ||||||||
Bandaragama Branch | 1 | 9,024 | 30.09.2022 | D P L C Silva | Depreciated Replacement method | 44,373 | 50,842 | 6,469 |
44,373 | 50,842 | 6,469 | ||||||
Others | ||||||||
Anuradhapura CeyBank Rest | 2 | 49,255 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement method | 268,145 | 304,000 | 35,855 |
Katharagama CeyBank Rest | 1 | 29,760 | 30.09.2022 | S A R Amarasinghe | Depreciated Replacement method | 172,461 | 193,700 | 21,239 |
440,606 | 497,700 | 57,094 | ||||||
Grand Total | 2,112,119 | 3,529,263 | 1,417,144 |
35 Right of use assets/leasehold properties
Initial recognition and measurement
Lessee is required to recognise a right-of-use asset representing its right to use the underlying leased asset and a lease liability representing its obligation to make lease payments in the Statement of Financial Position.
Lessee measures right-of-use assets similarly to other non-financial assets (such as property, plant and equipment) and lease liabilities similarly to other financial liabilities. Consequently, a lessee recognises amortisation of the right-of-use asset and interest on the lease liability.
Assets and liabilities arising from a lease are initially measured on a present value basis. The initial lease asset equals the lease liability in most cases.
At lease commencement, a lessee accounts for two elements:
(a) Right-of-use asset: Initially, a right-of-use asset is measured in the amount of the lease liability and initial direct costs. Then it is adjusted by the lease payments made before or on commencement date, lease incentives received, and any estimate of dismantling and restoration costs.
(b) Lease liability: The lease liability is in fact all payments not paid at the commencement date discounted to present value using the interest rate implicit in the lease or incremental borrowing rate if the implicit rate cannot be determined. These payments may include fixed payments, variable payments, payments under residual value guarantees, purchase price if purchase option will be exercised.
Subsequent measurement
After commencement date, lessee needs to adjust both elements recognised initially. Lessee accretes the lease liability to reflect interest and reduce the liability to reflect lease payments made.
Right-of-use asset
Lessee shall measure the right-of-use asset using a cost model under LKAS 16 - “Property, Plant and Equipment” and to depreciate the asset over the lease term on a straight-line basis. The resulted depreciation amount is charged to the Profit or Loss.
Lease liability
Lessee shall recognise an interest on the lease liability and the lease payments are recognised as a reduction of the lease liability. Interest on lease liability is charged to the Profit or Loss.
Lessee shall re-measure the lease liability upon the occurrence of certain events (e.g; change in the lease term, change in variable rents based on an index or rate), which is generally recognised as an adjustment to the right-of-use asset.
Lessee can apply alternative subsequent measurement bases for the right-of-use asset under certain circumstances in accordance with LKAS 16 - “Property, Plant and Equipment”, and LKAS 40 – “Investment Property”. Right-of-use assets are subject to impairment testing under LKAS 36 – “Impairment of Assets”, too.
It is the Bank's policy to consider the period of the rent agreement in calculating the present value of the right-of-use asset.
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Right of use assets/leasehold properties | 9,310,524 | 7,710,364 | 6,461,627 | 5,605,695 |
Less: Accumulated amortisation | 6,308,219 | 4,572,409 | 3,837,327 | 2,779,976 |
Net book value of right of use assets/leasehold properties | 3,002,305 | 3,137,955 | 2,624,300 | 2,825,719 |
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Cost | ||||
Balance as at 1 January | 7,710,364 | 6,211,376 | 5,605,695 | 4,441,823 |
Additions during the year | 1,413,734 | 1,457,891 | 661,506 | 1,122,775 |
Adjustments/transfers | 186,426 | 41,097 | 194,426 | 41,097 |
Balance as at 31 December | 9,310,524 | 7,710,364 | 6,461,627 | 5,605,695 |
Accumulated amortisation | ||||
Balance as at 1 January | 4,572,409 | 3,002,497 | 2,779,976 | 1,798,137 |
Amortisation during the year | 1,759,054 | 1,489,358 | 990,918 | 901,285 |
Adjustments/transfers | (23,244) | 80,554 | 66,433 | 80,554 |
Balance as at 31 December | 6,308,219 | 4,572,409 | 3,837,327 | 2,779,976 |
Net book value as at 31 December | 3,002,305 | 3,137,955 | 2,624,300 | 2,825,719 |
Leasehold properties represent the leasehold interest in the lands held for own use. The value of buildings situated in the leasehold land is shown seperately under property, plant and equipment. The interest on leasehold land is stated at cost less accumulated amortisation.
35.1 Lease liability
Carrying amounts of lease liabilities included under “Other liabilities” – (Note 47) and the movement during the year is as follows:
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Balance as at 1 January | 2,962,878 | 3,145,009 | 2,233,145 | 1,993,416 |
Additions | 1,413,734 | 1,432,829 | 520,207 | 1,065,148 |
Accretion of interest | 358,362 | 422,289 | 328,936 | 321,640 |
Payments | (2,462,165) | (2,063,068) | (1,558,956) | (1,172,878) |
Adjustments/transfers | 134,380 | 25,819 | 305,304 | 25,819 |
Balance as at 31 December | 2,407,189 | 2,962,878 | 1,828,636 | 2,233,145 |
35.1.1 Maturity analysis of lease liability
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Less than 1 year | 646,877 | 1,126,640 | 686,801 | 849,158 |
1 to 5 years | 420,980 | 1,007,120 | 321,073 | 759,074 |
More than 5 years | 1,339,332 | 829,118 | 820,762 | 624,913 |
Total lease liability | 2,407,189 | 2,962,878 | 1,828,636 | 2,233,145 |
35.2 Sensitivity factors used to calculate right of use asset/lease liability
Sensitivity | Sensitivity effect on right of use asset LKR ’000 |
Sensitivity effect on lease liability LKR ’000 |
Sensitivity effect on profit before tax LKR ’000 |
|
Incremental borrowing rate | +1% | (62,788) | (54,749) | 3,150 |
-1% | 66,351 | 57,226 | (2,994) | |
Lease Term | Increased by 1 year | 2,459,681 | 2,621,125 | 6,830 |
36 Intangible assets
Accounting policy
Basis of recognition
An intangible asset is recognised if it is probable that the future economic benefits that are attributable to the asset will flow to the Group and the cost of the asset can be measured reliably. An intangible asset is initially measured at cost.
Intangible assets represent the value of computer application software and licenses, other than software applied to the operating software system of computers.
Measurement
Intangible assets acquired by the Group are stated at cost less accumulated amortisation and accumulated impairment losses. Subsequent expenditure incurred on intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred.
Amortisation and impairment
Amortisation is recognised in the Statement of Profit or Loss on a straight line basis over the estimated useful lives of the intangible assets, from the date that it is available for use since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. The estimated useful life of intangible assets is five years or the best estimate of its useful economic life whichever is lower. The intangible assets with finite lives are reviewed for impairment whenever there is an indication for impairment and recognised as expenses in the Statement of Profit or Loss to the extent that they are no longer probable of being recovered from the expected future benefits. Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
Derecognition
Intangible assets are derecognised when it reveals that they will not generate economic benefits or circumstances indicate that the carrying value is impaired.
Gains or losses arising from derecognition of an intangible assets are measured as the difference between the net disposal proceeds and the carrying amount of the assets and are recognised in Statement of Profit or Loss.
Bank | Group | |||
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
|
Cost | ||||
Balance as at 1 January | 4,499,109 | 4,027,760 | 5,147,815 | 4,660,802 |
Additions during the year | 1,027,211 | 471,365 | 1,027,390 | 471,365 |
Disposals | – | (16) | – | (16) |
Exchange rate adjustment | – | – | 122,851 | 15,664 |
Adjustments/transfers | – | – | – | – |
Balance as at 31 December | 5,526,320 | 4,499,109 | 6,298,056 | 5,147,815 |
Accumulated amortisation | ||||
Balance as at 1 January | 3,533,170 | 3,050,251 | 4,007,270 | 3,475,577 |
Amortisation during the year | 632,885 | 482,935 | 795,627 | 518,867 |
Disposals | – | (16) | – | (16) |
Exchange rate adjustment | – | – | (16,017) | 12,842 |
Balance as at 31 December | 4,166,055 | 3,533,170 | 4,786,880 | 4,007,270 |
Computer software under development | 82,168 | 74,046 | 82,168 | 74,046 |
Net book value as at 31 December | 1,442,433 | 1,039,985 | 1,593,344 | 1,214,591 |
36.1 Fully amortised intangible assets
The initial cost of fully amortised intangible assets which are still in use are as follows;
Bank | Group | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Computer software | 3,027,433 | 2,084,744 | 3,087,982 | 2,192,822 |
Total fully amortised intangible assets | 3,027,433 | 2,084,744 | 3,087,982 | 2,192,822 |
37 Deferred tax (assets)/liabilities
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for the following temporary differences:
- The initial recognition of goodwill
- The initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss
- Differences relating to investments in subsidiaries to the extent that it is probable that they will not reverse in the foreseeable future
Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities against current tax assets and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
The following table shows deferred tax recorded in the Statement of Financial Position and (charge)/reversal recorded in the "Income tax expense" – (Note 18.2).
37.1 Bank
As at 31 December | 2022 | 2021 | ||||||
Deferred tax
assets LKR '000 |
Deferred tax
liabilities LKR '000 |
Statement of
profit or loss LKR '000 |
Other
comprehensive
income/equity LKR '000 |
Deferred tax
assets LKR '000 |
Deferred tax
liabilities LKR '000 |
Statement of
profit or loss LKR '000 |
Other
comprehensive
income/equity LKR '000 |
|
Retirement benefits | 2,350,240 | – | (401,392) | 1,464,274 | 1,287,358 | – | 300,760 | (2,024,826) |
Revaluation of property, plant and equipment | (7,278,369) | – | (5,272) | (1,859,253) | (5,413,844) | – | 2,879 | 979,181 |
Investment in financial instruments | (1,016,163) | – | – | (726,486) | (289,677) | – | – | 361,867 |
Temporary difference of provision for impairment | 21,444,578 | – | 14,259,491 | – | 7,185,087 | – | 2,466,153 | – |
Other temporary differences | 77,180 | – | 693,392 | – | (616,212) | – | 990,160 | – |
Total | 15,577,466 | – | 14,546,219 | (1,121,465) | 2,152,712 | – | 3,759,952 | (683,778) |
37.2 Group
As at 31 December | 2022 | 2021 | ||||||
Deferred tax
assets LKR '000 |
Deferred tax
liabilities LKR '000 |
Statement of
profit or loss LKR '000 |
Other
comprehensive
income/equity LKR '000 |
Deferred tax
assets LKR '000 |
Deferred tax
liabilities LKR '000 |
Statement of
profit or loss LKR '000 |
Other
comprehensive
income/equity LKR '000 |
|
Retirement benefits | 2,350,241 | 95,091 | (350,615) | 1,421,714 | 1,287,358 | 86,874 | 307,175 | (2,040,425) |
Revaluation of property, plant and equipment | (7,278,369) | (2,332,459) | 169,893 | (2,422,494) | (5,413,844) | (1,944,383) | 170,536 | 1,144,315 |
Investment in financial instruments | (1,016,162) | – | – | (726,485) | (289,677) | – | – | 361,867 |
Temporary difference of provision for impairment | 21,444,578 | (50,322) | 14,207,758 | – | 7,185,087 | 1,411 | 2,345,268 | – |
Other temporary differences | 98,253 | (406,531) | 544,010 | – | (555,077) | (297,211) | 1,000,726 | – |
Total | 15,598,541 | (2,694,221) | 14,571,046 | (1,727,265) | 2,213,847 | (2,153,309) | 3,823,705 | (534,243) |
38 Other assets
Pre paid staff cost
Staff loans are initially recognised at fair value according to Sri Lanka Accounting Standard SLFRS 9 – “Financial Instruments”. The difference between granted amount and its fair value is treated as pre paid staff cost and amortised over the loan period.
Gold stock in hand
The gold inventory is valued at lower of cost or net realisable value. Cost includes all cost of purchase, cost of conversion and other costs incurred in bringing the inventory to its present location and condition. Net realisable value is the estimated selling price in the ordinary course of business less the estimated cost necessary to make the sale.
Employee benefit assets
Employee benefit assets represents net retirement benefit assets of Bank of Ceylon Pension Fund – 2014 and Bank of Ceylon widows’/widowers’ and orphans’ pension. For more details refer Note 48 – “Employee Retirment Benefit Plans”.
Bank | Group | ||||
As at 31 December | Notes | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Consumable stock in hand | 927,014 | 754,191 | 1,023,662 | 794,572 | |
Prepaid staff cost | 19,419,943 | 16,867,864 | 19,419,943 | 16,867,864 | |
Cheques in transit – Local | 2,467,486 | 1,185,645 | 2,467,486 | 1,185,645 | |
Cheques in transit – Foreign | 7,974 | 4,001 | 7,974 | 4,001 | |
Tax recoverable | 45 | – | – | 17,312 | – |
Gold bullion and coins in hand | 237,624 | 71,033 | 237,624 | 71,033 | |
Net employee benefit asset | 48 | 20,526,202 | 17,270,991 | 20,526,202 | 17,270,991 |
Other | 52,863,741 | 25,734,861 | 53,576,395 | 27,068,200 | |
Total other assets | 96,449,984 | 61,888,586 | 97,276,598 | 63,262,306 |
39 Due to banks
Accounting policy
Due to banks represents credit balances in Nostro Accounts and short-term borrowings from banks. These are initially recognised at fair value. Subsequent to initial recognition, these are measured at their amortised cost using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any transaction costs that are an integral part of the EIR. The EIR amortisation is included in “Interest Expenses” – (Note 8.2) in the Statement of Profit or Loss.
Bank | Group | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Deposits from other banks | 1,626,196 | 2,077,897 | 1,626,197 | 2,077,897 |
Bank overdrafts | 9,888,701 | 15,858,173 | 9,921,517 | 16,568,442 |
Total due to banks | 11,514,897 | 17,936,070 | 11,547,714 | 18,646,339 |
40 Securities sold under repurchase agreements
Accounting policy
Securities sold under repurchase agreements at a specified future date are not derecognised from the Statement of Financial Position as the Group retains substantially all of the risks and rewards of ownership. The corresponding cash received is recognised in the Statement of Financial Position as an asset with a corresponding obligation to return it, including accrued interest as a liability within “Other borrowings” (Note 43), reflect the transaction’s economic substance as a borrowing to the Group. The difference between the sale and repurchase prices is treated as interest expense and is amortised over the life of agreement using EIR.
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
With banks | 134,550,201 | 104,006,820 | 134,270,402 | 103,518,742 |
With customers | 45,668,342 | 58,149,593 | 45,668,342 | 58,149,593 |
Total securities sold under repurchase agreements | 180,218,543 | 162,156,413 | 179,938,744 | 161,668,335 |
41 Derivative financial instruments
Accounting policy
Derivative financial instruments include contracts which are entered by the Bank that are not designated as hedging instruments in hedge relationships as per the Sri Lanka Accounting Standard – SLFRS 9 on “Financial Instruments”.
Derivatives are recorded at fair value and carried as liabilities when their fair value is negative. Changes in the fair value of derivatives are included in “Net gains/(losses) from trading” (Note 10) in Statement of Profit or Loss.
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Foreign currency derivatives | ||||
Forward exchange contracts | 585,333 | 17,297 | 585,333 | 17,297 |
Currency SWAPs | 335,700 | 363,031 | 335,700 | 363,031 |
Total derivative financial instruments | 921,033 | 380,328 | 921,033 | 380,328 |
42 Financial liabilities at amortised cost – due to depositors
Accounting policy
Financial liabilities at amortised cost – due to depositors include non-interest-bearing deposits, savings deposits, term deposits, deposits payable at call and certificate of deposits, which are initially recognised at fair value. Subsequent to initial recognition, deposits are measured at their amortised cost using the Effective Interest Rate (EIR) method, except where the Group designates liabilities at fair value through profit or loss. The EIR amortisation is included in “Interest Expenses” (Note 8.2) in the Statement of Profit or Loss.
42.1 By product
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Local currency deposits | ||||
Demand deposits | 174,674,605 | 177,165,938 | 174,245,474 | 176,742,512 |
Savings deposits | 558,213,697 | 680,053,160 | 558,984,668 | 680,964,033 |
Time deposits | 1,558,730,483 | 1,388,690,770 | 1,576,815,334 | 1,405,966,371 |
Other deposits | 4,785,426 | 7,824,661 | 4,785,426 | 7,832,191 |
Total local currency deposits | 2,296,404,211 | 2,253,734,529 | 2,314,830,902 | 2,271,505,107 |
Foreign currency deposits | ||||
Demand deposits | 56,168,342 | 34,897,193 | 57,356,149 | 35,562,840 |
Savings deposits | 189,799,490 | 130,077,505 | 190,755,490 | 130,843,659 |
Time deposits | 786,788,397 | 446,734,788 | 789,642,062 | 446,875,493 |
Other deposits | 5,613,821 | 1,449,995 | 5,613,821 | 1,449,995 |
Total foreign currency deposits | 1,038,370,050 | 613,159,481 | 1,043,367,522 | 614,731,987 |
Total deposits | 3,334,774,261 | 2,866,894,010 | 3,358,198,424 | 2,886,237,094 |
42.2 By currency
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Sri Lankan Rupee (LKR) | 2,296,404,211 | 2,253,734,529 | 2,314,830,902 | 2,271,505,107 |
United States Dollar (USD) | 914,129,417 | 533,281,802 | 914,141,915 | 533,290,823 |
Great Britain Pound (GBP) | 58,144,433 | 37,483,358 | 63,096,794 | 39,038,355 |
Maldivian Rufiyaa (MVR) | 18,382,271 | 10,312,812 | 18,382,271 | 10,312,812 |
Seychellois Rupee (SCR) | 2,611,922 | 1,618,658 | 2,611,922 | 1,618,658 |
Euro (EUR) | 18,344,077 | 10,924,104 | 18,362,504 | 10,932,592 |
Australian Dollar (AUD) | 12,679,056 | 8,704,561 | 12,679,056 | 8,704,561 |
Indian Rupee (INR) | 10,282,833 | 5,746,469 | 10,282,833 | 5,746,469 |
Other | 3,796,041 | 5,087,717 | 3,810,227 | 5,087,717 |
Total deposits | 3,334,774,261 | 2,866,894,010 | 3,358,198,424 | 2,886,237,094 |
Note:
The maturity analysis of deposits is given in Note 60.
43 Financial liabilities at amortised cost – other borrowings
Accounting policy
Financial liabilities at amortised cost – other borrowings represent Standing Lending Facility, Term borrowings from banks in abroad and Sri Lanka, term borrowings from other financial institutions in Sri Lanka and refinance borrowings which are initially recognised at fair value. Subsequent to initial recognition, these borrowings are measured at their amortised cost, using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any discount or premium on the issue and costs that are an integral part of the EIR. The EIR amortisation is included in “Interest Expenses” (Note 8.2) in the Statement of Profit or Loss.
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Standing lending facility | 294,055,219 | 251,974,541 | 294,055,219 | 251,974,541 |
Call borrowings from banks and other financial institutions in Sri Lanka | – | 32,405,282 | 628,373 | 35,543,284 |
Term borrowings from banks abroad | 83,925,643 | 117,752,893 | 89,670,712 | 118,423,817 |
Term borrowings from banks and other financial institutions in Sri Lanka | 2,617,349 | 21,346,016 | 2,837,947 | 21,304,115 |
Refinance borrowings | 9,891,332 | 20,629,245 | 9,891,332 | 20,629,245 |
Total other borrowings | 390,489,543 | 444,107,977 | 397,083,583 | 447,875,002 |
44 Debt securities issued
Accounting policy
Debt securities issued represent funds borrowed for long-term funding purposes where the substance of the contractual arrangement results in the Group having an obligation either to deliver cash or another financial asset to the holder, or to satisfy the obligation other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of own equity shares. Debt securities are initially recognised at fair value. Subsequent to initial recognition these are measured at their amortised cost using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any discount or premium on the issue and costs that are an integral part of the EIR. The EIR amortisation is included in “Interest Expenses” (Note 8.2) in the Statement of Profit or Loss.
Bank | Group | ||||
As at 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Senior debentures | 44.1 | – | – | 58,807 | 2,107,182 |
Total debt securities issued | – | – | 58,807 | 2,107,182 |
Note:
The maturity analysis of debt securities issued is given in Note 60.
44.1 Senior debentures
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Listed debentures | ||||
Unsecured, redeemable debentures of LKR 100 each | – | – | 58,807 | 2,107,182 |
Total debt securities issued | – | – | 58,807 | 2,107,182 |
44.2 Movement in senior debentures
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Balance as at 1 January | – | – | 2,107,182 | 2,107,493 |
Issued during the year | – | – | 67,700 | – |
Redemptions | – | – | (2,107,182) | – |
Amortisation adjustments | – | – | (8,893) | (311) |
Balance as at 31 December | – | – | 58,807 | 2,107,182 |
44.3 Senior debentures
Bank | Group | |||||||||
Amount as at 31 December | Interest payable frequency | Issue date | Maturity date | Coupon rate | ||||||
Notes | 2022 % |
2021 % |
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
||||
Fixed interest rate | ||||||||||
Unsecured, redeemable debentures | (a) | Annually | 12.05.2017 | 03.05.2022 | – | 15.00 | – | – | – | 884,668 |
Unsecured, redeemable debentures | (a) | Semi annually | 12.05.2017 | 03.05.2022 | – | 14.50 | – | – | – | 1,221,480 |
Unsecured, redeemable debentures | (a) | Semi annually | 12.05.2017 | 03.05.2022 | – | 13.89 | – | – | – | 1,034 |
Unsecured, redeemable debentures | (a) | Annually | 16.11.2022 | 15.11.2027 | 24.00 | – | – | – | 24,472 | – |
Unsecured, redeemable debentures | (a) | Semi annually | 16.11.2022 | 15.11.2027 | 23.50 | – | – | – | 23,255 | – |
Unsecured, redeemable debentures | (a) | Quarterly | 16.11.2022 | 15.11.2027 | 29.50 | – | – | – | 11,080 | – |
Total debt securities issued | – | – | 58,807 | 2,107,182 |
Notes:
(a) Debentures that are listed in Colombo Stock Exchange.
45 Current tax liabilities/(assets)
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Balance as at 1 January | 647,993 | 591,723 | 978,532 | 764,871 |
Current tax expense | 13,550,460 | 9,359,362 | 13,774,530 | 9,777,364 |
Payments during the year | (5,500,380) | (8,166,811) | (5,796,331) | (8,399,520) |
Double tax relief and tax credit | (2,133,684) | (1,213,722) | (1,961,485) | (1,213,722) |
Adjustments | (40,946) | 77,441 | (141,537) | 49,539 |
Closing balance at 31 December | 6,523,443 | 647,993 | 6,853,709 | 978,532 |
Current tax assets | – | – | – | – |
Current tax liabilities | 6,523,443 | 647,993 | 6,853,709 | 978,532 |
Current tax liabilities/(assets) | 6,523,443 | 647,993 | 6,853,709 | 978,532 |
46 Insurance contract liabilities
Accounting policy
Life insurance contract liabilities
These liabilities are measured by using the gross premium valuation method as prescribed by the Regulation of Insurance Industry Act. No 43 of 2000. The liability is determined as the discounted value of the expected contractual cash outflows less the discounted value of the expected premiums. Valuation assumptions are derived based on the best estimate experience with a prescribed risk margin to allow for adverse deviations.
At each reporting date, an assessment is made of whether the recognised life insurance liabilities are adequate, by using a liability adequacy test.
Liability Adequacy Test (LAT)
At each reporting date, an assessment is made of whether the recognised life insurance liabilities are adequate by using an existing liability adequacy test as laid out under SLFRS 4 - “Insurance Contracts”. The liability value is adjusted to the extent that it is adequate to meet future benefits and expenses.
Any deficiency is recognised in the Statement of Profit or Loss by setting up a provision for liability adequacy.
Non-life insurance contract liabilities
Non-life insurance contract liabilities are recognised when contracts are entered into and premiums are charged. These liabilities are known as the outstanding claims provision, which are based on the estimated ultimate cost of all claims incurred but not settled at the reporting date, whether reported or not, together with related claims handling costs and reduction for the expected value of salvage and other recoveries. Delays can be experienced in the notification and settlement of certain types of claims, therefore the ultimate cost of these cannot be known with certainty at the reporting date. The liability is calculated at the reporting date using a range of standard actuarial claim projection techniques, based on empirical data and current assumptions that may include a margin for adverse deviation. The liability is not discounted for the time value of money. No provision for equalisation or catastrophe reserves is recognised. The liabilities are derecognised when the contract expires, is discharged or is cancelled.
Liability Adequacy Test (LAT)
The provision for unearned premiums represents premiums received for risks that have not yet expired. Generally the reserve is released over the term of the contract and is recognised as premium income. At each reporting date the company reviews its unexpired risk and a liability adequacy test is performed to determine whether there is any overall excess of expected claims and deferred acquisition costs over unearned premiums.
This calculation uses current estimates of future contractual cash flows after taking account of the investment return expected to arise on assets relating to the relevant non-life insurance technical provisions. If these estimates show that the carrying amount of the unearned premiums (less related deferred acquisition costs) is inadequate, the deficiency is recognised in the statement of comprehensive income by setting up a provision for liability adequacy.
46.1 Insurance provision – Life
Group | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Balance as at 1 January | 413,743 | 498,767 |
Increase/(decrease) in life fund | (105,016) | (61,633) |
Fair value reserve | 6,814 | 2,800 |
Unclaimed benefits | 39,649 | (26,191) |
Balance as at 31 December | 355,190 | 413,743 |
46.2 Insurance provision – Non-life
Group | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Provision for reported claims by policy holders | 363,604 | 312,934 |
Provision for claims on Incurred But Not Reported (IBNR) | 44,414 | 44,312 |
Outstanding claims provision | 408,018 | 357,246 |
Provision for unearned premiums | 254,755 | 168,771 |
Total insurance provision – Non-life | 662,773 | 526,017 |
47 Other liabilities
Bank | Group | ||||
As at 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Cheques sent on clearing | 2,948,898 | 342,110 | 2,948,898 | 342,110 | |
Lease creditors | |||||
Within 12 months | 646,877 | 1,126,640 | 686,801 | 849,158 | |
Later than 12 months | 1,760,312 | 1,836,238 | 1,141,835 | 1,383,987 | |
Net employee benefit liabilities | 48 | 28,360,338 | 22,634,982 | 28,716,772 | 23,031,277 |
Other | 60,359,225 | 20,102,395 | 62,930,924 | 21,854,595 | |
Total other liabilities | 94,075,650 | 46,042,365 | 96,425,230 | 47,461,127 |
48 Employee retirement benefit plans
Accounting policy
The Bank has the pension schemes established under an industrial award which are solely funded by the Bank. There are Widows’/Widowers’ and Orphans’ Pension schemes established by the members.
The assets of these three plans are held independently of the Bank’s assets and administered by Boards of Trustees/Managers, representing the management and the employees, as provided in the Trust Deed/Rules of the respective funds.
These funds are subject to annual audits independent to the audit of the Bank, by a firm/s of Chartered Accountants appointed by the members and actuarial valuations are carried out as per the rules governing these funds.
Bank | Group | ||||
As at 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Net employee benefit liabilities | |||||
Bank of Ceylon Pension Trust Fund | 48.1.3 | 26,738,169 | 21,502,584 | 26,738,169 | 21,502,584 |
Provision for terminal gratuity | 48.3 | 667,703 | 486,334 | 1,024,137 | 882,629 |
Provision for encashment of medical leave | 48.5 | 954,466 | 646,064 | 954,466 | 646,064 |
Total net employee benefit liabilities | 28,360,338 | 22,634,982 | 28,716,772 | 23,031,277 | |
Net employee benefit assets | |||||
Bank of Ceylon Widows'/Widowers' and Orphans' Pension Fund |
48.2.3 | 10,060,347 | 11,752,560 | 10,060,347 | 11,752,560 |
Bank of Ceylon Pension Fund – 2014 | 48.4.3 | 10,465,855 | 5,518,431 | 10,465,855 | 5,518,431 |
Total net employee benefit assets | 20,526,202 | 17,270,991 | 20,526,202 | 17,270,991 |
48.1 Bank of Ceylon Pension Trust Fund
The “Bank of Ceylon Pension Trust Fund” is a funded, non contributory, defined retirement benefit plan, operated for the payment of pensions until death of the permanent employees who have completed a minimum of ten years of continuous service with the Bank, at their retirement on reaching the retirement age on or after 55 years or on medical grounds, before reaching retirement age. The pension is computed as a percentage of the last drawn salary excluding certain allowances.
Contributions to the Pension Trust Fund are made monthly, based on the advice of a qualified actuary, currently at 56.8% of gross salary. The Fund is valued by a qualified actuary annually. This fund has been approved by the Government and administrated independently.
An actuarial valuation of the Pension Trust Fund as at 31 December 2022 was carried out by Messrs Actuarial & Management Consultant (Pvt) Limited.
The valuation has been done using the “Projected Unit Credit Method”, which is recommended in the Sri Lanka Accounting Standard – LKAS 19 “Employee Benefits”. The benefit is available to all permanent employees who have joined the Bank prior to 1 January 1996. The results of the actuarial valuation of the Pension Trust Fund is summarised as follows:
48.1.1 Net benefit expense (recognised under personnel expenses)
Bank/Group | ||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Current service cost | 148,893 | 153,764 |
Net interest expenses | 2,365,284 | 1,848,004 |
Net benefit expense | 2,514,177 | 2,001,768 |
48.1.2 Amount recognised in other comprehensive income
Bank/Group | ||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Actuarial (gains)/losses on the defined benefit obligation | 859,487 | (4,506,689) |
Actuarial (gains)/losses on plan assets | 3,098,205 | 1,463,388 |
Net actuarial (gains)/losses recognised in other comprehensive income | 3,957,692 | (3,043,301) |
48.1.3 Net retirement benefit liability
Bank/Group | |||
As at 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
Fair value of plan assets | 48.1.4 | 44,663,506 | 50,384,696 |
Defined benefit obligation | 48.1.5 | 71,401,675 | 71,887,280 |
Net retirement benefit liability | 26,738,169 | 21,502,584 |
48.1.4 Changes in fair value of plan assets
Bank/Group | ||
2022 LKR ’000 |
2021 LKR ’000 |
|
Balance as at 1 January | 50,384,696 | 54,332,752 |
Expected return | 5,542,316 | 4,292,288 |
Contribution by employer | 1,236,285 | 848,345 |
Benefits paid | (9,401,586) | (7,625,301) |
Actuarial gains/(losses) on plan assets | (3,098,205) | (1,463,388) |
Balance as at 31 December | 44,663,506 | 50,384,696 |
48.1.5 Changes in the present value of the defined benefit obligation
Bank/Group | ||
2022 LKR ’000 |
2021 LKR ’000 |
|
Balance as at 1 January | 71,887,280 | 77,725,213 |
Interest cost | 7,907,601 | 6,140,292 |
Current service cost | 148,893 | 153,764 |
Benefits paid | (9,401,586) | (7,625,300) |
(Gains)/losses due to change in assumptions | (22,346,040) | (7,807,176) |
Actuarial (gains)/losses on obligation | 23,205,527 | 3,300,487 |
Balance as at 31 December | 71,401,675 | 71,887,280 |
The present value of the defined benefit obligation as of the valuation date with respect to active employees and pensioners are LKR 3,552.9 million and LKR 67,848.8 million respectively.
48.1.6 Plan assets consist of the following:
Bank/Group | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Fixed deposits | 33,880,775 | 29,774,699 |
Treasury bonds | 3,119,344 | 3,258,899 |
Debentures | 4,131,592 | 12,627,203 |
Investment in shares | 2,630,160 | 4,142,440 |
Others | 901,635 | 581,455 |
Total plan assets | 44,663,506 | 50,384,696 |
48.1.7 Actuarial assumptions
Bank/Group | ||
As at 31 December | 2022 % |
2021 % |
Future salary increment rate | 15.00 p.a | 6.50 p.a |
Increase in future Cost of Living Allowance (COLA) | 8.00 p.a | 5.00 p.a |
Increase in pension in payment (basic) | 1.75 p.a | 1.75 p.a |
Discount rate | 18.00 p.a | 11.00 p.a |
Attrition rate | Nil | Nil |
The Bank uses IALM (2006-2008) Ultimate Mortality Table issued by the Institute of Actuaries of India.
Increase/decrease in the following assumptions will change the present value of defined benefit obligation as illustrated below:
Bank/Group | ||
0.5% increase LKR ’000 |
0.5% decrease LKR ’000 |
|
Discount rate | 69,591,283 | 73,305,572 |
Salary increment | 71,436,799 | 71,367,193 |
Cost of living allowance | 72,916,733 | 69,959,302 |
Further, the remaining years of benefit payments are expected to be 6.1 years.
The following payments are expected from the Pension Trust Fund in future years.
Bank/Group | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Within the next 12 months | 9,657,728 | 7,339,857 |
Between 1 and 5 years | 33,257,597 | 28,844,165 |
Between 5 and 10 years | 16,610,499 | 17,822,480 |
Beyond 10 years | 11,875,851 | 17,880,778 |
Total expected payments | 71,401,675 | 71,887,280 |
48.2 Bank of Ceylon Widows'/Widowers' and Orphans' Pension Fund
The Bank is liable for and guarantees the payments to the beneficiaries of the "Bank of Ceylon Widows’/Widowers’ and Orphans’ Pension Fund" to which the Bank’s employees who joined the Bank before 1 January 1996, monthly contribute 8% of their gross salary. The Bank’s liability towards the beneficiaries of the employees arises when an employee who has contributed to the fund for five continuous years dies while in service or on the death of a pensioner where the Bank will be liable to pay Widows’ and Orphans’ Pension to his/her beneficiaries monthly. The pension to the beneficiaries of an employee who dies while in service is based on the last drawn salary excluding certain allowances.
An actuarial valuation of the Widows'/Widowers' and Orphans' Pension Fund as at 31 December 2022 was carried out by Messrs Actuarial & Management Consultant (Pvt) Limited. Funding would be done in consultation with the Actuary, trustees and beneficiaries.
This fund has been approved by the Government and administered independently.
The valuation has been done using the “Projected Unit Credit Method”, which is recommended in the Sri Lanka Accounting Standard – LKAS 19 “Employee Benefits”. The results of the actuarial valuation of the Widows'/Widowers' and Orphans' Pension Fund is summarised as follows:
48.2.1 Net benefit expense (recognised under personnel expenses)
Bank/Group | ||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Current service cost | 8,285 | 7,656 |
Net interest income | (1,328,039) | (818,006) |
Net benefit expense/(income) | (1,319,754) | (810,350) |
48.2.2 Amount recognised in other comprehensive income
Bank/Group | ||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Actuarial (gains)/losses on the defined benefit obligation | 2,443,015 | (2,014,946) |
Actuarial (gains)/losses on plan assets | 629,318 | 1,046,724 |
Actuarial (gains)/losses on actuarial valuation | 3,072,333 | (968,222) |
48.2.3 Retirement benefit assets
Bank/Group | |||
As at 31 December | Note | 2022 LKR ’000 |
2021 LKR ’000 |
Fair value of plan assets | 48.2.4 | 29,011,391 | 28,076,481 |
Defined benefit obligation | 48.2.5 | (18,951,044) | (16,323,921) |
Retirement benefit assets | 10,060,347 | 11,752,560 |
48.2.4 Changes in fair value of plan assets
Bank/Group | ||
2022 LKR ’000 |
2021 LKR ’000 |
|
Balance as at 1 January | 28,076,481 | 27,898,687 |
Expected return | 3,172,642 | 2,301,642 |
Contribution paid in to plan | 60,366 | 58,759 |
Benefits paid | (1,668,780) | (1,135,883) |
Actuarial gains/(losses) on plan asset | (629,318) | (1,046,724) |
Balance as at 31 December | 29,011,391 | 28,076,481 |
48.2.5 Changes in the present value of the defined benefit obligation
Bank/Group | ||
2022 LKR ’000 |
2021 LKR ’000 |
|
Balance as at 1 January | 16,323,921 | 17,983,458 |
Interest cost | 1,844,603 | 1,483,636 |
Current service cost | 8,285 | 7,656 |
Benefits paid | (1,668,780) | (1,135,883) |
Actuarial (gains)/losses on obligation | 8,900,020 | 1,102,467 |
(Gain)/losses due to change in assumptions | (6,457,005) | (3,117,413) |
Balance as at 31 December | 18,951,044 | 16,323,921 |
The present value of the defined benefit obligation as of the valuation date with respect to active employees, pensioners and family pensioners who are receiving benefits are LKR 143.2 million, LKR 4,948.8 million and LKR 13,859.0 million respectively.
48.2.6 Plan assets consist of the following:
Bank/Group | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Fixed deposits | 26,822,116 | 25,894,936 |
Treasury bonds | – | – |
Debentures | 2,187,743 | 2,179,788 |
Others | 1,532 | 1,757 |
Total plan assets | 29,011,391 | 28,076,481 |
48.2.7 Actuarial assumptions
Bank/Group | ||
As at 31 December | 2022 % |
2021 % |
Future salary increment rate | 15.00 p.a | 6.50 p.a |
Increase in future Cost of Living Allowance (COLA) | 8.00 p.a | 5.00 p.a |
Increase in Widows'/Widowers' and Orphans' Pension in payment (basic) | Nil | Nil |
Discount rate | 18.00 p.a | 11.30 p.a |
Attrition rate | Nil | Nil |
The Bank uses IALM (2006-2008) Ultimate Mortality Table issued by the Institute of Actuaries of India.
Increase/decrease in the following assumptions will have an impact on the present value of defined benefit obligation as illustrated below:
Bank/Group | ||
0.5% increase LKR ’000 |
0.5% decrease LKR ’000 |
|
Discount rate | 18,339,377 | 19,601,188 |
Salary increment | 18,951,730 | 18,950,369 |
Cost of living allowance | 19,585,356 | 18,353,579 |
Further, the remaining years of benefit payments are expected to be 7.8 years.
The following payments are expected from the fund in future years.
Bank/Group | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Within the next 12 months | 1,943,567 | 1,193,313 |
Between 1 and 5 years | 7,441,936 | 5,161,084 |
Between 5 and 10 years | 4,576,467 | 3,897,462 |
Beyond 10 years | 4,989,074 | 6,072,062 |
Total expected payments | 18,951,044 | 16,323,921 |
48.3 Provision for terminal gratuity
In compliance with the Payment of Gratuity Act No 12 of 1983 provision is made in the accounts from the first year of service for gratuity payable to employees who have not completed ten years of service as they are not in pensionable service of the Bank. Provision has not been made in the Financial Statements for retirement gratuity for the employees who are eligible for the retirement benefits under the pension schemes in force. However, employees whose services are terminated after five years other than by retirement are eligible to receive a terminal gratuity under the Payment of Gratuity Act No. 12 of 1983, at the rate of one half of the basic or consolidated wage or salary, cost of living and all other allowances applicable to the last month of the financial year, for each year of continuous service.
In terms of Sri Lanka Accounting Standard LKAS 19 – “Employee Benefits”, the Bank and its subsidiaries have calculated the post-employment benefit obligations, based on the actuarial valuation method recommended in the standard. The gratuity liabilities are not externally funded.
An actuarial valuation of the Gratuity Fund as at 31 December 2022 was carried out by Messrs Actuarial and Management Consultant (Pvt) Limited.
The valuation has been done using the “Projected Unit Credit Method”, which is recommended in the Sri Lanka Accounting Standard – LKAS 19 “Employee Benefits”.
Bank | Group | |||
2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
|
Balance as at 1 January | 486,334 | 479,163 | 882,629 | 923,904 |
Provision charge/(reversal) during the year | 105,253 | 80,769 | 180,221 | 136,445 |
Actuarial (gains)/losses | 136,580 | (53,095) | (47,995) | (118,090) |
Payments made during the year | (60,464) | (20,503) | (74,417) | (27,358) |
Adjustment/transfers | – | – | 83,699 | (32,272) |
Balance as at 31 December | 667,703 | 486,334 | 1,024,137 | 882,629 |
The principal actuarial assumptions used in the valuation were as follows:
Bank/Group | ||
As at 31 December | 2022 % |
2021 % |
Future salary increment rate | 15.00p.a | 6.50 p.a |
Increase in future Cost of Living Allowance (COLA) | 8.00 p.a | 5.00 p.a |
Discount rate | 18.00 p.a | 11.30 p.a |
The Bank uses IALM (2006-2008) Ultimate Mortality Table issued by the Institute of Actuaries of India. Further, the remaining years of benefit payments are expected to be 11.0 years.
Increase/decrease in the following assumptions will change the present value of defined benefit obligation as illustrated below:
Bank | Group | ||||
0.5% increase LKR ’000 |
0.5% decrease LKR ’000 |
0.5% increase LKR ’000 |
0.5% decrease LKR ’000 |
||
Discount rate | 637,650 | 699,972 | 803,485 | 882,015 | |
Salary increment | 694,304 | 642,830 | 874,873 | 810,012 | |
Cost of living allowance | 676,057 | 659,859 | 851,881 | 831,470 |
48.4 Bank of Ceylon Pension Fund – 2014
Under the directions of the Ministry of Finance and Planning, this pension scheme was approved by the Board of Directors of the Bank with effect from 16 December 2014 for the employees recruited to the Bank on or after 1 January 1996. Minimum period of 120 months uninterrupted active service in the Bank at the time of retirement is required to be eligible for any retirement benefit under this pension scheme. Further, the beneficiaries under this pension scheme will not be entitled for rights and privileges under the current service gratuity scheme of the Bank except death gratuity payment. Contribution to this pension scheme is made monthly, based on the advice of a qualified actuary, currently at 12% of gross salary.
An actuarial valuation of this fund as at 31 December 2022 was carried out by Messrs Actuarial & Management Consultant (Pvt) Limited.
The valuation has been done using the “Projected Unit Credit Method”, which is recommended in the Sri Lanka Accounting Standard-LKAS 19 “Employee Benefits”. The results of the actuarial valuation of this Pension Fund is summarised as follows:
48.4.1 Net benefit expense (recognised under personnel expenses)
Bank/Group | ||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Current service cost | 717,701 | 574,227 |
Past service cost | – | 1,303,760 |
Net interest income | (634,620) | (289,246) |
Net benefit expense | 83,081 | 1,588,741 |
48.4.2 Amount recognised in other comprehensive income
Bank/Group | ||
For the year ended 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Actuarial (gains)/losses on the defined benefit obligation | (4,224,874) | (2,987,761) |
Actuarial (gains)/losses on plan assets | 712,909 | 531,552 |
Net actuarial (gains)/losses recognised in other comprehensive income | (3,511,965) | (2,456,209) |
48.4.3 Retirement benefit assets
Bank/Group | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Fair value of plan assets | 14,667,395 | 12,512,509 |
Defined benefit obligation | (4,201,540) | (6,994,078) |
Net retirement benefit assets | 10,465,855 | 5,518,431 |
48.4.4 Changes in fair value of plan assets
Bank/Group | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Balance as at 1 January | 12,512,509 | 10,940,840 |
Expected return | 1,438,939 | 929,971 |
Contribution by employer | 1,518,540 | 1,248,070 |
Benefits paid | (89,684) | (74,820) |
Actuarial gains/(losses) on plan asset | (712,909) | (531,552) |
Balance as at 31 December | 14,667,395 | 12,512,509 |
48.4.5 Changes in the present value of the defined benefit obligation
Bank/Group | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Balance as at 1 January | 6,994,078 | 7,537,947 |
Interest cost | 804,319 | 640,725 |
Past service cost | – | 1,303,760 |
Current service cost | 717,701 | 574,227 |
Benefits paid | (89,684) | (74,820) |
Actuarial (gains)/losses on obligation | 945,849 | 308,880 |
(Gains)/losses due to change in assumptions | (5,170,723) | (3,296,641) |
Balance as at 31 December | 4,201,540 | 6,994,078 |
The present value of the defined benefit obligation as of the valuation date with respect to active employees and pensioners are LKR 4,129.5 million and LKR 72.1 million respectively.
48.4.6 Plan assets consist of the following
Bank/Group | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Fixed deposits | 13,739,827 | 10,120,432 |
Debentures | 916,136 | 2,390,696 |
Others | 11,432 | 1,381 |
Total plan assets | 14,667,395 | 12,512,509 |
48.4.7 Actuarial assumptions
Bank/Group | ||
As at 31 December | 2022 % |
2021 % |
Future salary increment rate | 15.00 p.a | 6.50 p.a |
Increase in future Cost of Living Allowance (COLA) | 8.00 p.a | 5.00 p.a |
Increase in pension in payment (Basic) | Nil | Nil |
Discount rate | 18.00 p.a | 11.50 p.a |
Attrition rate | Nil | Nil |
* For the purpose of the valuation the Bank has assumed increment rate of 15% per annum for basic salary. However, according to the rates of the pension scheme, all future increment rates are capped at 8% for basic salary.
The Bank uses IALM (2006-08) Ultimate Mortality Table issued by the Institute of Actuaries of India.
Increase/decrease in the following assumptions will have an impact on the present value of defined benefit obligation as illustrated below:
Bank/Group | ||
0.5% increase LKR ’000 |
0.5% decrease LKR ’000 |
|
Discount rate | 3,512,526 | 4,800,236 |
Salary increment | 4,700,236 | 3,200,125 |
Cost of living allowance | 4,801,256 | 3,625,932 |
Further, the remaining years of benefit payments are expected to be 17.2 years.
The following payments are expected from the Pension Fund in future years.
Bank/Group | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Within the next 12 months | 50,618 | 36,840 |
Between 1 and 5 years | 520,751 | 373,982 |
Between 5 and 10 years | 727,835 | 749,255 |
Beyond 10 years | 2,902,336 | 5,834,001 |
Total expected payments | 4,201,540 | 6,994,078 |
48.5 Provision for encashment of medical leave
Bank/Group | ||
2022 LKR ’000 |
2021 LKR ’000 |
|
Balance as at 1 January | 646,064 | 803,217 |
Provision charge/(reversal) during the year | 73,005 | 66,265 |
Actuarial (gain)/losses | 250,942 | (189,774) |
Payments made during the year | (15,545) | (33,644) |
Balance as at 31 December | 954,466 | 646,064 |
The principal actuarial assumptions used in the valuation were as follows:
Bank/Group | ||
As at 31 December | 2022 % |
2021 % |
Future salary increment rate | 15.00 p.a | 6.50 p.a |
Increase in future Cost of Living Allowance (COLA) | 8.00 p.a | 5.00 p.a |
Discount rate | 18.00 p.a | 11.30 p.a |
The Bank uses IALM (2006-2008) Ultimate Mortality Table issued by the Institute of Actuaries of India. Further, the remaining year of benefit payments are expected to be 16.8 years.
49 Subordinated liabilities
Accounting policy
Subordinated liabilities include funds borrowed for long term funding purposes which are subordinated to other claims. These are initially recognised at fair value. Subsequent to initial recognition, subordinated liabilities are measured at their amortised cost, using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any discount or premium on the issue and costs that are an integral part of the EIR. The EIR amortisation is included in “Interest Expenses” (Note 8.2) in the Statement of Profit or Loss.
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Listed debentures | ||||
Unsecured, subordinated, redeemable debentures of LKR 100 each | 5,038,776 | 8,014,827 | 5,038,775 | 8,014,827 |
Unlisted debentures | ||||
Unsecured, subordinated, redeemable debentures of LKR 100 each (private placement) | 39,169,530 | 37,546,648 | 39,169,530 | 37,546,648 |
Additional Tier I capital bond | ||||
Unsecured, subordinated, perpetual capital bonds of LKR 100 each (private placement) | 19,549,885 | 18,797,380 | 19,290,294 | 18,544,495 |
Total subordinated term debts | 63,758,191 | 64,358,855 | 63,498,599 | 64,105,970 |
49.1 The Movement in subordinated liabilities
Bank | Group | |||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
2022 LKR ’000 |
2021 LKR ’000 |
Balance as at 1 January | 64,358,855 | 64,637,407 | 64,105,970 | 64,627,397 |
Issued during the year | 6,490,000 | 8,750,000 | 6,490,000 | 8,500,000 |
Redemptions during the year | (8,103,950) | (9,232,254) | (8,103,950) | (9,222,244) |
Amortisation adjustments | 1,013,286 | 203,702 | 1,006,579 | 200,817 |
Balance as at 31 December | 63,758,191 | 64,358,855 | 63,498,599 | 64,105,970 |
49.2 Type of debentures
Bank | Group | |||||||||
Interest payable frequency | Issue date | Maturity date | Coupon rate | |||||||
Notes | 2022 % |
2021 % |
2022 LKR ’000 |
2021 LKR ’000 | 2022 LKR ’000 |
2021 LKR ’000 |
||||
Fixed interest rate | ||||||||||
Listed, unsecured, subordinated, redeemable debentures | (a) | Annually | 25.10.2013 | 24.10.2022 | – | 13.25 | – | 1,227,205 | – | 1,227,205 |
Listed, unsecured, subordinated, redeemable debentures | (a) | Annually | 25.10.2013 | 24.10.2023 | 13.75 | 13.75 | 1,637,668 | 1,637,573 | 1,637,668 | 1,637,573 |
Listed, unsecured, subordinated, redeemable debentures | (a) | Annually | 22.09.2014 | 21.09.2022 | – | 8.25 | – | 1,873,393 | – | 1,873,393 |
Listed, unsecured, subordinated, redeemable debentures | (a) | Annually | 06.10.2015 | 05.10.2023 | 9.50 | 9.50 | 1,205,521 | 1,205,286 | 1,205,521 | 1,205,286 |
Listed, unsecured, subordinated, redeemable debentures | (a) | Annually | 29.12.2016 | 28.12.2024 | 12.75 | 12.75 | 784 | 784 | 784 | 784 |
Unlisted, unsecured, subordinated, redeemable debentures | Annually | 29.12.2017 | 28.12.2022 | – | 12.50 | – | 5,003,321 | – | 5,003,321 | |
Unlisted, unsecured, subordinated, redeemable debentures | Annually | 29.12.2017 | 28.12.2025 | 12.75 | 12.75 | 5,004,820 | 5,003,300 | 5,004,820 | 5,003,300 | |
Unlisted, unsecured, subordinated, redeemable debentures | Annually | 31.07.2018 | 30.07.2026 | 12.00 | 12.00 | 7,027,089 | 7,026,897 | 7,027,089 | 7,026,897 | |
Unlisted, unsecured, subordinated, redeemable debentures | Annually | 03.12.2018 | 02.12.2023 | 12.00 | 12.00 | 5,347,618 | 5,347,308 | 5,347,618 | 5,347,308 | |
Unlisted, unsecured, subordinated, redeemable debentures | Annually | 27.06.2019 | 26.06.2024 | 11.75 | 11.75 | 3,176,634 | 3,176,646 | 3,176,634 | 3,176,646 | |
Unlisted, unsecured, subordinated, redeemable debentures | Annually | 17.07.2019 | 16.07.2024 | 11.80 | 11.80 | 1,104,092 | 1,104,096 | 1,104,092 | 1,104,096 | |
Unlisted, unsecured, subordinated, redeemable debentures | Annually | 18.07.2019 | 17.07.2024 | 11.80 | 11.80 | 2,315,164 | 2,315,172 | 2,315,164 | 2,315,172 | |
Unlisted, unsecured, subordinated, redeemable debentures | Annually | 23.07.2019 | 22.07.2024 | 11.80 | 11.80 | 2,626,346 | 2,626,523 | 2,626,346 | 2,626,523 | |
Unlisted, unsecured, subordinated, redeemable debentures | Annually | 24.07.2019 | 23.07.2024 | 11.50 | 11.50 | 419,670 | 419,672 | 419,670 | 419,672 | |
Unlisted, unsecured, subordinated, redeemable debentures | Annually | 26.07.2019 | 25.07.2027 | 11.75 | 11.75 | 64,174 | 64,176 | 64,174 | 64,176 | |
Unlisted, unsecured, subordinated, redeemable debentures | Annually | 30.12.2022 | 29.12.2027 | 29.00 | – | 6,494,529 | – | 6,494,529 | – | |
36,424,109 | 38,031,352 | 36,424,109 | 38,031,352 | |||||||
Floating interest rate | ||||||||||
Listed, unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 50 basis points] | (a)/(b) | Semi annually | 22.09.2014 | 21.09.2022 | – | 6.45 | – | 31 | – | 31 |
Listed, unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 125 basis points] | (a)/(b) | Semi annually | 06.10.2015 | 05.10.2023 | 31.84 | 6.35 | 2,194,782 | 2,070,535 | 2,194,782 | 2,070,535 |
Listed, unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 125 basis points] | (a)/(b) | Semi annually | 29.12.2016 | 28.12.2024 | 33.51 | 6.42 | 20 | 20 | 20 | 20 |
Unlisted, unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 250 basis points with a floor rate of 9.0%] | (b) | Semi annually | 22.11.2021 | 22.11.2026 | 35.01 | 10.53 | 5,589,394 | 5,459,537 | 5,589,394 | 5,459,537 |
Total floating interest rate subordinated debentures | 7,784,196 | 7,530,123 | 7,784,196 | 7,530,123 | ||||||
Additional Tier I capital bond | ||||||||||
Unlisted, unsecured, subordinated, perpetual capital bond [12 months TB (net) rate plus 150 basis points with a floor rate of 9.5%] | Annually | 06.07.2020 | N/A | 25.34 | 9.50 | 5,583,891 | 5,226,898 | 5,583,891 | 5,226,898 | |
Unlisted, unsecured, subordinated, perpetual capital bond [weighted average 12 months TB (net) rate plus 150 basis points with a Floor rate of 9.00%] | Annually | 01.12.2020 | N/A | 30.96 | 9.00 | 10,224,787 | 10,076,290 | 10,224,787 | 10,076,290 | |
Unlisted, unsecured, subordinated, perpetual capital bond [weighted average 12 months TB (net) rate plus 150 basis points with a Floor rate of 9%] | Annually | 06.07.2021 | N/A | 25.34 | 9.00 | 3,741,208 | 3,494,192 | 3,481,616 | 3,241,307 | |
Total Additional Tier I capital bonds | 19,549,886 | 18,797,380 | 19,290,294 | 18,544,495 | ||||||
Total subordinated debentures | 63,758,191 | 64,358,855 | 63,498,599 | 64,105,970 |
Notes:
(a) Debentures that are listed in the Colombo Stock Exchange.
(b) Weighted average 6 months Treasury Bill interest rate at the primary quotations as announced by the Central Bank of Sri Lanka, at the preceding week of the interest resetting date.
50 Share capital
50.1 Ordinary shares
Bank | Group | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Authorised | ||||
50,000,000 ordinary shares | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 |
Issued and fully paid | ||||
Balance as at 1 January [25,000,000 odinary shares] | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 |
Share issued during the year | – | – | – | – |
Balance as at 31 December [25,000,000 ordinary shares] | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 |
Assigned capital* | ||||
Capital infusion during the year | 730,000 | – | 730,000 | – |
Balance as at 31 December | 25,730,000 | 25,000,000 | 25,730,000 | 25,000,000 |
Assigned capital
* Bank received LKR 730.0 million as investment made by the Government of Sri Lanka in the Bank during the year and reported under capital pending allotment as of 31 December 2022.
50.2 Net assets value per share
Bank | Group | |||
As at 31 December | 2022 LKR ’000 | 2021 LKR ’000 | 2022 LKR ’000 | 2021 LKR ’000 |
Amount used as the numerator | ||||
Total equity attributable to equity holder of the Bank (LKR ’000) | 254,184,143 | 200,759,832 | 271,473,567 | 213,807,332 |
Number of ordinary shares used as denominator | ||||
Total number of ordinary shares issued | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 |
Net asset value per ordinary share (LKR) | 10,167.37 | 8,030.39 | 10,858.94 | 8,552.29 |
51 Permanent reserve fund
Bank | Group | |||
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
|
Balance as at 1 January | 14,491,000 | 13,739,000 | 14,491,000 | 13,739,000 |
Transfers during the year | 640,000 | 752,000 | 640,000 | 752,000 |
Balance as at 31 December | 15,131,000 | 14,491,000 | 15,131,000 | 14,491,000 |
The permanent reserve fund is maintained as required by Bank of Ceylon Ordinance (Chapter 397) whereby the Bank must, out of net profit after taxation, but before any dividend is declared, transfer to a reserve, a sum equivalent to not less than 20% of such profit, until the reserve is equivalent to 50% of the issued and paid-up capital and thereafter, an appropriate amount determined at 2% per annum in terms of section 20(1) and (2) of the Banking Act No. 30 of 1988 until the reserve is equal to the paid-up capital.
In order to meet the requirement, an amount of LKR 640.0 million was transferred to the permanent reserve during the year 2022.
(2021 – LKR 752.0 million).
The balance in the permanent reserve fund will be used only for the purposes specified in the Section 20 (2) of the Banking Act No. 30 of 1988.
52 Retained earnings
Bank | Group | |||
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
|
Balance as at 1 January | 136,739,177 | 96,983,948 | 138,104,222 | 97,463,266 |
Total comprehensive income for the year | 29,591,465 | 42,334,641 | 29,597,605 | 43,283,958 |
Transfers to other reserves | (640,000) | (752,000) | (640,000) | (752,000) |
Transfers from other reserves | 10,548 | – | 10,548 | – |
Surcharge tax* | (6,738,542) | – | (7,042,422) | – |
Disposal of subsidiaries | – | – | – | (64,923) |
Reversal of unclaimed dividend | – | – | 1,427 | 1,333 |
Revaluation surplus of disposed property | – | 18,998 | – | 18,998 |
Change of non controlling interest | – | – | 134,511 | – |
Dividend | (346,410) | (1,846,410) | (346,410) | (1,846,410) |
Balance as at 31 December | 158,616,238 | 136,739,177 | 159,819,481 | 138,104,222 |
Surcharge tax
* As per the Surcharge Tax Act No.14 of 2022, Surcharge Tax is one-time tax at the rate of 25% imposed on companies if the aggregate taxable income of all subsidiaries and holding company exceeds LKR 2,000 million for the year of assessment 2020/2021. Accordingly, the Bank paid Surcharge Tax of LKR 6,738.5 million (Group – LKR 7,044.2 million) on the taxable income of the year of assessment 2020/2021, and has been recognised to the retained earnings as at 1 January 2022 in the Statement of Changes in Equity.
53 Cash flow hedge reserve
The Bank has entered in to ten USD/LKR funding SWAPs with the Central Bank of Sri Lanka (CBSL) amounting to USD 90 million against the borrowing from foreign Bank during the months of April and June 2021 in order to mitigate the foreign exchange risk and volatility to the profit and loss arising from the USD borrowing. This SWAP agreement has been accounted as per the Hedge Accounting after the testing of Hedge Effectiveness.
Bank | Group | |||
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
|
Balance as at 1 January | 3,239,266 | – | 3,239,266 | – |
Net gains/(losses) on cash flow hedge instruments | 22,381,369 | 3,239,266 | 22,381,369 | 3,239,266 |
Balance as at 31 December | 25,620,635 | 3,239,266 | 25,620,635 | 3,239,266 |
54 Other reserves
Bank | Group | ||||
As at 31 December | Note | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Revaluation reserve | 54.1 | 17,315,482 | 17,356,542 | 27,558,103 | 26,302,644 |
Free reserve | 54.2 | 169,067 | 169,067 | 366,644 | 366,644 |
Exchange translation reserve | 54.3 | 10,740,397 | 3,176,353 | 14,304,404 | 4,461,200 |
Fair value through OCI reserve | 54.4 | 861,324 | 588,427 | 2,584,356 | 1,483,412 |
Statutory reserve – other | 54.5 | – | – | 358,944 | 358,944 |
Total other reserves | 29,086,270 | 21,290,389 | 45,172,451 | 32,972,844 |
54.1 Revaluation Reserve
Bank | Group | |||
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
|
Revaluation Reserve | ||||
Balance as at 1 January | 17,356,542 | 16,681,190 | 26,302,644 | 24,853,005 |
Change in revaluation surplus/(deficit) | 1,818,193 | (284,831) | 3,695,662 | 345,441 |
Deferred tax effect including the effect of rate change on the opening balance |
(1,859,253) | 979,181 | (2,422,494) | 1,144,315 |
Revaluation surplus of disposed property | – | (18,998) | – | (18,998) |
Transferred to non-controlling interest | – | – | (17,709) | (21,119) |
Balance as at 31 December | 17,315,482 | 17,356,542 | 27,558,103 | 26,302,644 |
The revaluation reserve represents the surpluses arising on the revaluation of freehold lands and buildings and buildings on leasehold lands as at the date of revaluation.
According to the Basel III regulatory directives, issued by the Central Bank of Sri Lanka, the Bank can consider the revaluation surplus as supplimentary capital in computing capital adequacy ratio, once in every three years.
54.2 Free reserve
Bank | Group | |||
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
|
Balance as at 1 January | 169,067 | 169,067 | 366,644 | 366,644 |
Balance as at 31 December | 169,067 | 169,067 | 366,644 | 366,644 |
54.3 Exchange translation reserve
Bank | Group | |||
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
|
Balance as at 1 January | 3,176,353 | 2,381,822 | 4,461,200 | 3,335,020 |
Exchange differences on translation of foreign operations | 7,564,044 | 794,531 | 9,843,204 | 1,126,180 |
Balance as at 31 December | 10,740,397 | 3,176,353 | 14,304,404 | 4,461,200 |
This represents the exchange differences arising from translating investments made in the capital and net exchange movement arising on the translation of net equity of Bank of Ceylon (UK) Limited and foreign branches and also exchange differences arising from translation of the results of foreign branches for this year from the average rate to the exchange rate ruling at the year end.
54.4 Fair value through OCI reserve
Bank | Group | |||
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
|
Balance as at 1 January | 588,427 | 1,704,356 | 1,483,412 | 2,573,148 |
Net gains/(losses) on investments in debt instruments measured at FVTOCI | 1,328,890 | (1,246,474) | 1,312,732 | (1,256,480) |
Net (gains)/losses on investments in financial assets at FVTOCI reclassification to profit or loss |
(5,631) | (44,002) | (5,631) | (44,002) |
Deferred tax effect including the effect of rate change on the opening balance | (140,185) | 321,430 | (140,185) | 321,430 |
Change in fair value on investments in equity instruments designated at FVTOCI | (313,328) | (187,320) | 547,780 | (155,320) |
Deferred tax effect including the effect of rate change on the opening balance | (586,301) | 40,437 | (586,301) | 40,437 |
Transfers to other reserve | (10,548) | – | – | – |
Transferred to non-controlling interest | – | – | (27,451) | 4,199 |
Balance as at 31 December | 861,324 | 588,427 | 2,584,356 | 1,483,412 |
54.5 Statutory reserve – other
Bank | Group | |||
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
|
Balance as at 1 January | – | – | 358,944 | 358,944 |
Balance as at 31 December | – | – | 358,944 | 358,944 |
55 Non–controlling interest
Group | ||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
Property Development Limited | 117,640 | 394,037 |
Merchant Bank of Sri Lanka and Finance PLC | 632,109 | 722,295 |
MBSL Insurance Company Limited | 307,232 | 473,127 |
Hotels Colombo (1963) Limited | (14) | (13) |
Total non-controlling interest | 1,056,967 | 1,589,446 |
56 Notes to the statement of cash flows
56.1 Change in operating assets
Bank | Group | |||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Change in deposits with regulatory authorities | 3,627,252 | (40,769,929) | 3,627,252 | (40,769,929) |
Change in loans and advances to customers | (284,936,169) | (470,075,352) | (282,735,630) | (472,586,900) |
Net (increase)/decrease of financial assets measured at fair value through profit or loss | (995,720) | 2,297,870 | (1,078,270) | 2,924,527 |
Net (increase)/decrease in securities purchased under resale agreements and placements with Banks | (10,907,815) | 22,585,007 | (10,956,000) | 23,417,248 |
Net (increase)/decrease in derivative financial instruments | (52,812,955) | (3,793,605) | (52,812,955) | (3,793,605) |
Change in other operating assets | (46,632,822) | (5,952,879) | (45,897,858) | (6,345,269) |
Total | (392,658,229) | (495,708,888) | (389,853,461) | (497,153,928) |
56.2 Change in operating liabilities
Bank | Group | |||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Net Increase/(decrease) in deposits from banks | (451,701) | 114,268 | (451,701) | 114,268 |
Net Increase/(decrease) in deposits from customers | 408,649,429 | 396,376,559 | 412,730,508 | 397,384,841 |
Net increase/(decrease) in securities sold under repurchase agreements | 18,062,130 | 105,049,761 | 18,270,409 | 103,970,555 |
Net increase/(decrease) in short term borrowings | 3,322,897 | 18,090,022 | 3,022,842 | 17,797,929 |
Net increase/(decrease) in derivative financial instruments | 540,705 | 278,146 | 540,705 | 278,146 |
Change in other operating liabilities | 79,957,246 | 15,429,193 | 82,933,004 | 16,404,284 |
Total | 510,080,706 | 535,337,949 | 517,045,767 | 535,950,023 |
56.3 Other non-cash items included in profit before tax
Bank | Group | |||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Gains/(losses) on revaluation of foreign exchange | 15,450,104 | (4,529,610) | 15,450,104 | (4,529,610) |
Contribution paid to defined benefit plans | 2,048,765 | 2,927,193 | 2,229,393 | 2,991,611 |
Impairment charges | 87,155,696 | 43,733,731 | 87,294,905 | 43,661,965 |
Depreciation of investment property | - | 119,478 | 2,906 | 6,666 |
Depreciation of property, plant and equipment | 1,894,960 | 2,054,485 | 2,717,917 | 2,812,815 |
Amortisation of intangible assets and leasehold properties | 2,391,939 | 1,972,293 | 1,786,545 | 1,420,152 |
Accrual for expenses and other non cash items | (3,750,951) | 73,818 | (3,750,064) | 22,045 |
Total | 105,190,513 | 46,351,388 | 105,731,706 | 46,385,644 |
57 Contingent liabilities and commitments
Contingent liabilities are possible obligations whose existence will be confirmed only by uncertain future events or present obligations where the transfer of economic benefit is not probable or cannot be readily measured as defined in the Sri Lanka Accounting Standard – LKAS 37 "Provisions, Contingent Liabilities and Contingent Assets".
In the normal course of business, the Bank undertakes commitments and incurs contingent liabilities with legal recourse to its customers to accommodate the financial and investment needs of clients, to conduct trading activities and to manage its own exposure to risk. These consist of financial guarantees, letters of credit and other undrawn commitments to lend. Letters of credit and guarantees (including standby letters of credit) commit the Bank to make payments on behalf of customers in the event of a specific act, generally related to the import or export of goods. Guarantees and standby letters of credit carry a similar credit risk to loans. Operating lease commitments of the Bank (as a lessor and as a lessee) and pending legal claims against the Bank also form part of commitments of the Bank.
Contingent liabilities are not recognised in the Statement of Financial Position but are disclosed unless they are remote. These financial instruments generate interest or fees and carries elements of credit risk in excess of those amounts recognised as assets and liabilities in the Statement of Financial Position. However, no material losses are anticipated as a result of these transactions.
These commitments and contingencies are quantified below:
Bank | Group | ||||
As at 31 December | Note | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Contingent liabilities | 57.1 | 647,175,115 | 698,181,700 | 648,450,696 | 716,295,509 |
Undrawn and undisbursed facilities | 57.2 | 677,788,996 | 164,240,074 | 677,789,012 | 164,356,319 |
Capital commitments | 57.3 | 13,733,168 | 12,481,176 | 13,769,157 | 12,550,785 |
Lease commitments | 57.4.3 | 6,202,490 | 4,453,525 | 6,911,191 | 4,568,883 |
Total contingent liabilities and commitments | 1,344,899,769 | 879,356,475 | 1,346,920,056 | 897,771,496 |
57.1 Contingent liabilities
Bank | Group | ||||
As at 31 December | Note | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Acceptances and documentary credit | 157,948,135 | 274,415,072 | 158,455,999 | 274,922,936 | |
Bills for collection | 64,815,618 | 29,141,466 | 64,815,618 | 29,141,466 | |
Forward exchange contracts | 199,453,327 | 126,597,458 | 199,453,327 | 126,597,458 | |
Guarantees | 167,974,583 | 157,348,930 | 168,133,083 | 157,507,429 | |
Other commitments | 57.1.1 | 56,983,452 | 110,678,774 | 57,592,669 | 128,126,220 |
Total contingent liabilities | 647,175,115 | 698,181,700 | 648,450,696 | 716,295,509 |
57.1.1 Other commitments
Bank | Group | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Sale commitment of securities for secondary market | – | – | – | – |
Purchase commitment of securities for secondary market | – | – | – | – |
Purchase commitment of securities for primary market | – | – | – | – |
Forward exchange contract with financial institutions | 170,721 | 126,407 | 170,721 | 126,407 |
Currency swaps | 56,812,731 | 110,552,367 | 56,812,731 | 127,390,596 |
Other commitments | – | – | 609,217 | 609,217 |
Total other commitments | 56,983,452 | 110,678,774 | 57,592,669 | 128,126,220 |
57.2 Undrawn and undisbursed facilities
The unutilised value of irrevocable commitments, which cannot be withdrawn at the discretion of the Bank, without risk of incurring significant penalties or expenses are as follows:
Bank | Group | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Undisbursed amount of loans | 63,053,702 | 78,782,172 | 63,053,718 | 78,782,185 |
Undrawn limits of overdrafts | 129,604,869 | 62,093,293 | 129,604,869 | 62,209,524 |
Undrawn limits of credit cards | 13,062,690 | 10,795,829 | 13,062,690 | 10,795,829 |
Undrawn limits of letters of credit | 127,511,260 | 6,757,030 | 127,511,260 | 6,757,030 |
Undrawn limits of letters of guarantee | 344,556,475 | 5,811,750 | 344,556,475 | 5,811,751 |
Total undrawn and undisbursed facilities | 677,788,996 | 164,240,074 | 677,789,012 | 164,356,319 |
57.3 Capital commitments
Capital expenditure approved by the Directors, for which, no provision has been made in the Financial Statements, amounts to;
57.3.1 Capital commitments in relation to property, plant and equipment
Bank | Group | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Approved and contracted for | 2,607,283 | 3,998,733 | 2,640,280 | 4,059,060 |
Approved but not contracted for | 8,819,943 | 6,507,422 | 10,069,943 | 6,512,004 |
Total capital commitments in relation to property plant and equipment | 11,427,226 | 10,506,155 | 12,710,223 | 10,571,064 |
57.3.2 Capital commitments in relation to intangible assets
Bank | Group | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Approved and contracted for | 1,055,942 | 655,021 | 1,056,199 | 656,521 |
Approved and not contracted for | 1,250,000 | 1,320,000 | 2,735 | 1,323,200 |
Total capital commitments in relation to intangible assets | 1,055,942 | 1,975,021 | 1,058,934 | 1,979,721 |
Total capital commitments | 13,733,168 | 12,481,176 | 13,769,157 | 12,550,785 |
57.4 Lease commitments
57.4.1 Operating lease commitments
Future minimum lease payments under non-cancellable operating leases, where the Bank is the lessee, are as follows:
Bank | Group | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Not later than 1 year | 1,671,640 | 1,191,858 | 1,883,558 | 1,208,027 |
Later than 1 year and not later than 5 years | 3,289,387 | 1,884,049 | 3,753,412 | 1,975,817 |
Later than 5 years | 1,241,463 | 1,377,618 | 1,273,156 | 1,384,194 |
Total operating lease commitments | 6,202,490 | 4,453,525 | 6,910,126 | 4,568,038 |
Note:
With the implementation of SLFRS 16 - “Leases” effect from 1 January 2019, the operating lease commitments recognised as lease liability and reported under Other Liabilities (Note 47).
57.4.2 Finance lease commitments
Future minimum lease payments under non-cancellable finance leases, where the Bank is the lessee, are as follows:
Bank | Group | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Not later than 1 year | – | – | 1,065 | 845 |
Later than 1 year and not later than 5 years | – | – | – | – |
Total finance lease commitments | – | – | 1,065 | 845 |
57.4.3 Total lease commitments
Bank | Group | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Operating lease commitments | 6,202,490 | 4,453,525 | 6,910,126 | 4,568,038 |
Financing lease commitments | – | – | 1,065 | 845 |
6,202,490 | 4,453,525 | 6,911,191 | 4,568,883 |
57.5 Litigation
Litigations are anticipated in the context of business operations due to the nature of the transactions involved. The Bank and the Group's companies are involved in various such legal actions and the controls have been established to deal with such legal claims. There are pending litigations existing as at the end of the reporting period against the Bank, resulting through normal business operations.
As of 31 December 2022, claims for the legal actions against the Bank approximately amount to LKR 6,647.6 million (2021 – LKR 16,515.0 million), nevertheless the Bank has no impact over such claims whatsoever affecting to the business, operations or image of the Bank.
58 Assets pledged as security
The securities sold under repurchase agreement by the Bank and the Group and details of assets pledged by the Bank and the Group, to secure those liabilities are given below:
Bank | Group | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Borrowings | ||||
Securities sold under repurchase agreements | 180,218,543 | 162,156,413 | 179,938,744 | 161,668,335 |
180,218,543 | 162,156,413 | 179,938,744 | 161,668,335 | |
Secured by; | ||||
Treasury bills | – | – | – | – |
Treasury bonds | 183,322,972 | 169,050,380 | 183,322,972 | 168,541,552 |
Total assets pledged as securities | 183,322,972 | 169,050,380 | 183,322,972 | 168,541,552 |
59 Events after the reporting date
Events after the reporting period are those events, favourable and unfavourable, that occur between the reporting date and the date the Financial Statements are authorised for issue.
There are no events occurring after the reporting date which require adjustments to or disclosure in the Financial Statements.
60 Maturity analysis of assets and liabilities
60.1 The analysis of total assets and liabilities of the Bank and the Group into relevant maturity groupings based on the remaining period as at 31 December 2022 in to the contractual maturity date, is given in the table below:
Bank | Group | |||||
As at 31 December 2022 | Within
12 months LKR ’000 |
After
12 months LKR ’000 |
Total LKR ’000 |
Within
12 months LKR ’000 |
After
12 months LKR ’000 |
Total LKR ’000 |
Assets | ||||||
Cash and cash equivalents | 128,401,532 | – | 128,401,532 | 135,230,827 | – | 135,230,827 |
Balances with Central Banks | 70,494,529 | – | 70,494,529 | 70,494,529 | – | 70,494,529 |
Placements with banks | 16,459,303 | – | 16,459,303 | 17,811,665 | – | 17,811,665 |
Securities purchased under resale agreements | 1,480,403 | – | 1,480,403 | 1,463,368 | – | 1,463,368 |
Derivative financial instruments | 2,354,301 | 54,801,185 | 57,155,486 | 2,357,346 | 54,798,140 | 57,155,486 |
Financial assets measured at fair value through profit or loss | 5,796,380 | 4,483,675 | 10,280,055 | 6,090,227 | 4,545,963 | 10,636,190 |
Financial assets measured at amortised cost - loans and advances | 1,079,069,554 | 1,246,524,775 | 2,325,594,329 | 1,089,077,981 | 1,266,900,352 | 2,355,978,333 |
Financial assets measured at amortised cost - debt instruments | 444,213,035 | 1,111,684,272 | 1,555,897,307 | 520,032,061 | 1,042,341,618 | 1,562,373,679 |
Financial assets measured at fair value through OCI | 2,368,652 | 6,322,150 | 8,690,802 | 2,368,651 | 8,381,393 | 10,750,044 |
Investment in subsidiary companies | – | 8,181,138 | 8,181,138 | – | – | – |
Investment in associate companies | – | 92,988 | 92,988 | – | 684,536 | 684,536 |
Investment properties | – | 2,414,640 | 2,414,640 | – | 104,798 | 104,798 |
Property, plant and equipment | – | 34,845,004 | 34,845,004 | – | 50,992,323 | 50,992,323 |
Right of use assets/leasehold properties | 894,848 | 2,107,457 | 3,002,305 | 194,821 | 2,429,479 | 2,624,300 |
Intangible assets | – | 1,442,433 | 1,442,433 | – | 1,593,344 | 1,593,344 |
Deferred tax assets | – | 15,577,466 | 15,577,466 | – | 15,598,541 | 15,598,541 |
Other assets | 75,923,782 | 20,526,202 | 96,449,984 | 76,490,325 | 20,786,273 | 97,276,598 |
Total assets | 1,827,456,319 | 2,509,003,385 | 4,336,459,704 | 1,921,611,801 | 2,469,156,760 | 4,390,768,561 |
Percentage (%) | 42.1% | 57.9% | 100.0% | 43.8% | 56.2% | 100.0% |
Liabilities | ||||||
Due to banks | 11,514,897 | – | 11,514,897 | 11,547,714 | – | 11,547,714 |
Securities sold under repurchase agreements | 180,218,543 | – | 180,218,543 | 179,938,744 | – | 179,938,744 |
Derivative financial instruments | 921,033 | – | 921,033 | 921,033 | – | 921,033 |
Financial liabilities at amortised cost – due to depositors | 3,086,759,489 | 248,014,772 | 3,334,774,261 | 3,098,350,368 | 259,848,056 | 3,358,198,424 |
Financial liabilities at amortised cost – other borrowings | 332,292,621 | 58,196,922 | 390,489,543 | 334,881,382 | 62,202,201 | 397,083,583 |
Debt securities issued | – | – | – | – | 58,807 | 58,807 |
Current tax liabilities | 6,523,443 | – | 6,523,443 | 6,853,709 | – | 6,853,709 |
Deferred tax liabilities | – | – | – | – | 2,694,221 | 2,694,221 |
Insurance provision – Life | – | – | – | – | 355,190 | 355,190 |
Insurance provision – Non-life | – | – | – | – | 662,773 | 662,773 |
Other liabilities | 63,955,000 | 30,120,650 | 94,075,650 | 65,892,546 | 30,532,684 | 96,425,230 |
Subordinated liabilities | 10,385,589 | 53,372,602 | 63,758,191 | 10,375,997 | 53,122,602 | 63,498,599 |
Equity | – | 254,184,143 | 254,184,143 | – | 272,530,534 | 272,530,534 |
Total liabilities and equity | 3,692,570,615 | 643,889,089 | 4,336,459,704 | 3,708,761,493 | 682,007,068 | 4,390,768,561 |
Percentage (%) | 85.2% | 14.8% | 100.0% | 84.5% | 15.5% | 100.0% |
Net gap | (1,975,607,934) | 1,975,607,934 | – | (1,787,149,692) | 1,787,149,692 | – |
The analysis of total assets and liabilities of the Bank and the Group into relevant maturity groupings based on the remaining period as at 31 December 2021 into the contractual maturity date is given in the table below.
Bank | Group | |||||
As at 31 December 2021 | Within
12 months LKR ’000 |
After
12 months LKR ’000 |
Total LKR ’000 |
Within
12 months LKR ’000 |
After
12 months LKR ’000 |
Total LKR ’000 |
Assets | ||||||
Cash and cash equivalents | 82,647,406 | – | 82,647,406 | 82,313,908 | – | 82,313,908 |
Balances with Central Banks | 74,121,781 | – | 74,121,781 | 74,121,781 | – | 74,121,781 |
Placements with banks | 4,957,417 | – | 4,957,417 | 5,342,369 | – | 5,342,369 |
Securities purchased under resale agreements | 2,074,474 | – | 2,074,474 | 2,976,664 | – | 2,976,664 |
Derivative financial instruments | 4,342,531 | – | 4,342,531 | 4,342,531 | – | 4,342,531 |
Financial assets measured at fair value through profit or loss | 5,060,254 | 4,169,768 | 9,230,022 | 5,457,377 | 4,183,436 | 9,640,813 |
Financial assets measured at amortised cost - loans and advances | 1,170,342,892 | 1,243,419,399 | 2,413,762,291 | 1,182,818,324 | 1,263,512,005 | 2,446,330,329 |
Financial assets measured at amortised cost - debt instruments | 237,438,393 | 844,741,483 | 1,082,179,876 | 237,561,404 | 845,276,258 | 1,082,837,662 |
Financial assets measured at fair value through OCI | 2,076,130 | 16,226,426 | 18,302,556 | 4,819,037 | 18,060,773 | 22,879,810 |
Investment in subsidiary companies | – | 8,181,138 | 8,181,138 | – | – | – |
Investment in associate companies | – | 92,988 | 92,988 | – | 595,531 | 595,531 |
Investment properties | – | 2,414,640 | 2,414,640 | – | 107,704 | 107,704 |
Property, plant and equipment | – | 32,757,485 | 32,757,485 | – | 46,944,191 | 46,944,191 |
Right of use assets/leasehold properties | – | 3,137,955 | 3,137,955 | – | 2,825,719 | 2,825,719 |
Intangible assets | – | 1,039,985 | 1,039,985 | – | 1,214,591 | 1,214,591 |
Deferred tax assets | – | 2,152,712 | 2,152,712 | – | 2,213,847 | 2,213,847 |
Other assets | 29,452,642 | 32,435,944 | 61,888,586 | 30,498,630 | 32,763,676 | 63,262,306 |
Total assets | 1,612,513,920 | 2,190,769,923 | 3,803,283,843 | 1,630,252,025 | 2,217,697,731 | 3,847,949,756 |
Percentage (%) | 42.4% | 57.6% | 100.0% | 42.4% | 57.6% | 100.0% |
Liabilities | ||||||
Due to banks | 17,936,070 | – | 17,936,070 | 18,646,339 | – | 18,646,339 |
Securities sold under repurchase agreements | 162,156,413 | – | 162,156,413 | 161,668,335 | – | 161,668,335 |
Derivative financial instruments | 380,328 | – | 380,328 | 380,328 | – | 380,328 |
Financial liabilities at amortised cost – due to depositors | 2,789,073,317 | 77,820,693 | 2,866,894,010 | 2,803,243,073 | 82,994,021 | 2,886,237,094 |
Financial liabilities at amortised cost – other borrowings | 397,947,404 | 46,160,573 | 444,107,977 | 401,229,613 | 46,645,389 | 447,875,002 |
Debt securities issued | – | – | – | – | 2,107,182 | 2,107,182 |
Current tax liabilities | 647,993 | – | 647,993 | 978,532 | – | 978,532 |
Deferred tax liabilities | – | – | – | – | 2,153,309 | 2,153,309 |
Insurance provision - Life | – | – | – | – | 413,743 | 413,743 |
Insurance provision – Non-life | – | – | – | – | 526,017 | 526,017 |
Other liabilities | 23,834,644 | 22,207,721 | 46,042,365 | 23,831,718 | 23,629,409 | 47,461,127 |
Subordinated liabilities | 8,103,950 | 56,254,905 | 64,358,855 | 8,103,950 | 56,002,020 | 64,105,970 |
Equity | 3,827,693 | 196,932,139 | 200,759,832 | 4,722,678 | 210,674,100 | 215,396,778 |
Total liabilities and equity | 3,403,907,812 | 399,376,031 | 3,803,283,843 | 3,422,804,566 | 425,145,190 | 3,847,949,756 |
Percentage (%) | 89.5% | 10.5% | 100.0% | 89.0% | 11.0% | 100.0% |
Net gap | (1,791,393,892) | 1,791,393,892 | – | (1,792,552,541) | 1,792,552,541 | – |
61 Related Party Disclosures
The Bank has entered into transactions with the parties who are defined as related parties in Sri Lanka Accounting Standard LKAS 24 – “Related Party Disclosures”. i.e. significant investors, Subsidiary and Associate companies, post employment benefit plans for the Bank's employees, Key Management Personnel (KMP), Close Family Members (CFMs) of KMP and other related entities. Those transactions include lending activities, acceptance and placements, off-balance sheet transactions and provision of other banking and financial services that are carried out in the ordinary course of business on an arm's length basis at commercial rates, except for the transactions that KMP have availed under schemes uniformly applicable to all the staff at concessionary rates.
61.1 Parent and the ultimate controlling party
Bank of Ceylon is a Government owned bank.
61.2 Key Management Personnel (KMP) and their Close Family Members (CFMs)
61.2.1 Compensation to Key Management Personnel (KMP) and their Close Family Members (CFMs)
As per the Sri Lanka Accounting Standard LKAS 24 - “Related Party Disclosures”, the KMP include those who are having authority and responsibility for planning, directing and controlling the activities of the Bank. Accordingly, the Board of Directors and selected key members of the Corporate Management are identified as KMP who meet the above criteria.
CFMs are defined as family members who may be expected to influence or be influenced by, that KMP in their dealings with the entity, i.e. spouse, children under 18 years of age and dependants of KMP. Dependant is defined as anyone who depends on the respective KMP for more than 50% of his or her financial needs.
Compensation to KMP of the Bank
Bank | Group | |||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Short-term employment benefits | 28,022 | 19,593 | 28,640 | 20,538 |
Post employment benefits | 7,694 | 4,469 | 7,694 | 4,469 |
Total | 35,716 | 24,062 | 36,334 | 25,007 |
In addition to the above, the Bank/Group has also provided non cash benefits to the KMP in line with the approved benefit plans of the Bank/Group.
61.2.2 Transactions, Arrangements and Agreements Involving Key Management Personnel (KMP) and their Close Family Members (CFMs)
(a) Items in Statement of Profit or Loss
KMP and CFMs | ||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
Interest income | 219 | 479 |
Interest expenses | 7,442 | 5,762 |
Compensation to KMP | 35,716 | 24,062 |
(b) Items in Statement of Financial Position
KMP and CFMs | ||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
Assets | ||
Loans | 3,275 | 7,184 |
3,275 | 7,184 | |
Liabilities | ||
Due to depositors | 117,663 | 114,058 |
117,663 | 114,058 |
(c) Off Balance Sheet items
KMP and CFMs | ||
As at 31 December | 2022 LKR ’000 | 2021 LKR ’000 |
Undrawn facilities | 759 | 769 |
759 | 769 |
(d) Average Accommodations/Due to Depositors Balances
For the year ended 31 December | 2022 LKR ’000 | 2021 LKR ’000 |
Loans | 5,229 | 7,830 |
Overdrafts | – | 21 |
Due to depositors | 115,861 | 70,427 |
61.3 Transactions with Group Related Parties
The Group related parties include the Subsidiaries and Associates of the Bank.
61.3.1 Transactions with Subsidiaries and Associate Companies of the Bank
The aggregate amount of income and expenses arising from the transactions during the year and amount due to and due from the relevant related parties and total contract sum of off balance sheet transactions at the year end are summarised below:
(a) Items in Statement of Profit or Loss
Subsidiary Companies | Associate Companies | |||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Interest income | 862,419 | 123,701 | 119,006 | 16,466 |
Interest expenses | 456,319 | 90,761 | 87,323 | 19,127 |
Other income | 104,980 | 455,201 | 14,637 | 56,480 |
Other expenses | 1,512,585 | 1,121,724 | 1,170 | 8,665 |
Dividend income | 93,930 | 334,857 | 13,500 | 55,398 |
(b) Items in Statement of Financial Position
Subsidiary Companies | Associate Companies | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Assets | ||||
Loans | 1,872,673 | 632,447 | 595,678 | 381,573 |
Overdrafts | 191,645 | 196,918 | 19,708 | 85,502 |
Placements | 30,326,587 | 6,557,968 | – | – |
Other receivables | 1,694,655 | 864,811 | – | – |
34,085,560 | 8,252,144 | 615,386 | 467,075 | |
Liabilities | ||||
Due to depositors | 5,291,872 | 4,439,061 | 227,053 | 235,436 |
Securities sold under repurchase agreements | 182,830 | 574,096 | 516,737 | 311,547 |
Debentures | 258,768 | 252,885 | – | – |
Other liabilities | 13,179 | 41,840 | – | – |
5,746,649 | 5,307,882 | 743,790 | 546,983 |
(c) Off Balance Sheet Items
Subsidiary Companies | Associate Companies | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Guarantees | 108,880 | 55,600 | – | – |
Letters of credit | 489 | – | – | – |
Undrawn facilities | 166,050 | 168,982 | 30,000 | 26,939 |
275,419 | 224,582 | 30,000 | 26,939 |
(d) Average Accommodations/Due To Depositors Balances
Subsidiary Companies | Associate Companies | |||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Loans | 1,252,560 | 1,070,660 | 488,625 | 258,306 |
Overdrafts | 194,282 | 176,993 | 52,605 | 93,901 |
Due to depositors | 4,865,466 | 4,571,955 | 231,245 | 220,131 |
61.3.2 Transactions with Subsidiaries and Associate Companies of the Group
In addition to the transactions between the Bank and its subsidiaries and Associate companies, transactions which were taken place between the Subsidiaries and Associate companies are also included in the section below:
(a) Items in Statement of Profit or Loss
Subsidiary Companies | Associate Companies | |||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Interest income | 909,797 | 144,562 | 119,006 | 16,466 |
Interest expense | 503,697 | 90,761 | 87,323 | 19,127 |
Other income | 251,354 | 912,538 | 16,829 | 58,427 |
Other expenses | 1,661,151 | 1,601,287 | 1,170 | 9,247 |
(b) Items in Statement of Financial Position
Subsidiary Companies | Associate Companies | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Assets | ||||
Loans | 2,053,064 | 864,850 | 595,678 | 381,573 |
Overdrafts | 191,645 | 196,918 | 19,708 | 85,502 |
Placements | 30,326,587 | 6,557,968 | – | – |
Other receivables | 1,750,737 | 866,394 | – | – |
34,322,033 | 8,486,130 | 615,386 | 467,075 | |
Liabilities | ||||
Due to depositors | 5,291,872 | 4,499,386 | 227,053 | 235,436 |
Securities sold under repurchase agreements | 182,830 | 574,096 | 516,737 | 311,547 |
Debentures | 258,768 | 252,885 | – | – |
Other liabilities | 249,652 | 215,347 | – | 154 |
5,983,122 | 5,541,714 | 743,790 | 547,137 |
(c) Off Balance Sheet items
Subsidiary Companies | Associate Companies | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Guarantees | 108,880 | 55,600 | – | – |
Letters of credit | 489 | – | – | – |
Undrawn facilities | 166,050 | 168,982 | 30,000 | 26,939 |
275,419 | 224,582 | 30,000 | 26,939 |
(d) Average Accommodations/Due to Depositors Balances
Subsidiary Companies | Associate Companies | |||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Loans | 1,458,957 | 1,337,763 | 488,625 | 263,339 |
Overdrafts | 194,282 | 176,993 | 52,605 | 93,901 |
Due to depositors | 4,895,629 | 4,637,313 | 231,245 | 220,131 |
61.4 Transactions with the Significant Investors having Significant Influence Over the Bank and the Post Employment Benefit plans for Bank's employees.
Significant investor of the Bank is the Government as it is a state owned entity. The Government refers to the Government of Sri Lanka, Government Corporations, Provincial Councils, Local Government bodies, other Government entities and their subsidiaries.
Post employment benefit plans are arrangements made by the Bank to provide post employment benefits for its employees.
Transactions and arrangements entered in to by the Bank with the Government and Government controlled entities (significant investor) and post employment benefit plans which are individually significant and for other transactions that are collectively, but not individually significant are as follows:
61.4.1 Transactions which are Collectively Significant
(a) Items in Statement of Profit or Loss
Significant Investor | Post Employment Benefit Plans | |||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Interest income | 319,063,455 | 143,632,183 | – | – |
Other income | 277,852 | 1,171,607 | – | 21,952 |
Interest expenses | 66,885,196 | 22,515,304 | 9,989,149 | 5,717,234 |
Dividends paid | 346,410 | 1,846,410 | – | – |
Contribution made | – | – | 2,815,191 | 2,096,416 |
(b) Items in Statement of Financial Position
Significant Investor | Post Employment Benefit Plans | |||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Assets | ||||
Loans and advances | 1,062,191,022 | 1,189,473,626 | – | – |
Investment in securities and bonds | 1,567,495,084 | 1,084,307,997 | – | – |
Investment in equity instruments | 303,126 | 2,332,949 | – | – |
2,629,989,232 | 2,276,114,572 | – | – | |
Liabilities | ||||
Due to depositors | 437,961,856 | 524,780,268 | 94,737,605 | 78,989,188 |
Securities sold under repurchase agreements | 171,015,765 | 39,587,935 | 1,001,732 | – |
Debentures | 37,612,087 | 36,775,218 | 13,731,239 | 20,578,236 |
646,589,708 | 601,143,421 | 109,470,576 | 99,567,424 |
(c) Off Balance Sheet items
Significant Investor | ||
As at 31 December | 2022 LKR '000 |
2021 LKR '000 |
Letters of credit | 116,007,596 | 142,817,741 |
Bills and acceptances | 7,941,501 | 52,708,196 |
Guarantees | 5,239,135 | 4,485,367 |
Forward exchange contracts and currency swaps | 46,285,145 | 2,780,300 |
175,473,377 | 202,791,604 |
(d) Other transactions
Significant Investor | ||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
Gross foreign exchange transactions | ||
Sales | 770,090,819 | 206,684,075 |
Purchases | 544,199,426 | 5,369,529 |
(e) Average Accommodations/Due to Depositors Balances
Significant Investor | Post Employment Benefit Plans | |||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Loans and advances | 1,125,832,324 | 1,025,150,254 | – | – |
Due to depositors | 481,371,062 | 473,893,090 | 86,863,396 | 68,510,629 |
Off balance sheet facilities | 189,132,490 | 166,877,430 | – | – |
61.4.2 Transactions which are Individually Significant
The Bank uses internal assessment methodology in order to identify significance of the transactions with the Government and Government related entities. Accordingly, the transactions which have been considered in normal day to day business operations which are carried on normal market conditions are considered as individually significant transactions.
The Government has issued Treasury Guarantees of LKR 779,009 million and Comfort Letters of LKR 52,676 million as of 31 December 2022 against the Loan facilities granted to State Owned Enterprises (SOEs).
61.4.3 Transactions With the Significant Investor – Group
Other than the transactions carried out by the Bank and balances held by the Bank with the Government, subsidiaries of the Group have carried out following transactions with the Government and balances held with the Government as follows:
Significant Investor | ||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
Investment in securities and bonds | 6,360,146 | 4,043,470 |
Nostro balance with Central Bank of Sri Lanka | 43,882 | 242,821 |
Income from investments in securities and bonds | 735,849 | 289,299 |
Apart from the transactions listed above, the Group carried out transactions with the Government of Sri Lanka and other Government related entities in the form of providing services, investments in shares for trading purpose and other financial service transactions including inter bank placements during the year ended 31 December 2022 on comparable terms, which are applicable to transactions between the Group and its unrelated customers.
62 Financial reporting by segment
Segmental information is presented in respect of Group business distinguishing the component of the Group that is engaged in different business segments or operations within a particular economic environment, which is subject to risk and returns that are different from those of other segments.
62.1 Primary segment information – Operating segments – Group
An operating segment is a component of the Group that engages in business activities, from which it may earn revenues and incur expenses, including revenues and expenses that relating to transactions with any of the Group’s other components, whose operating results are reviewed by the management to make decision about resource allocation to each segment and assess its performance. The Group comprises the following major business segments: Retail banking, Corporate banking, International, Treasury and Investments, other non-banking and group functions'.
The management monitors the operating results of its business segments separately for the purpose of making decisions about resources allocation and performance assessment. Segment performance are evaluated based on their operating profits or losses. Taxes on financial services and Income tax are managed on a Group basis and are not allocated to operating segments.
Retail banking | Corporate banking | International, treasury and investment | Group function | Unallocated | Total | |||||||
For the year ended 31 December | 2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
2022 LKR '000 |
2021 LKR '000 |
Revenue from external customers: | ||||||||||||
Net interest income | 34,752,005 | 53,071,506 | 70,584,955 | 34,569,429 | 21,922,324 | 24,778,095 | 3,422,514 | 3,737,686 | (912,906) | (1,167,089) | 129,768,892 | 114,989,627 |
Net fee and commission income | 11,549,471 | 9,204,685 | 3,907,387 | 3,359,959 | 341,435 | 932,570 | 308,706 | 243,385 | 553,349 | 682,188 | 16,660,348 | 14,422,787 |
Other income | 2,238,543 | 651,105 | 5,345,531 | 3,318,650 | 26,325,024 | 7,938,658 | 478,030 | 924,643 | 135,007 | 291,254 | 34,522,136 | 13,124,310 |
Total operating income | 48,540,019 | 62,927,296 | 79,837,873 | 41,248,038 | 48,588,783 | 33,649,323 | 4,209,250 | 4,905,714 | (224,550) | (193,647) | 180,951,376 | 142,536,724 |
Impairment (charge)/reversal for loans and other losses | (10,971,334) | (13,240,129) | (56,451,115) | (20,640,008) | (19,479,956) | (9,003,987) | (139,209) | 71,766 | (253,291) | (849,607) | (87,294,905) | (43,661,965) |
Other operating expenses | (34,352,551) | (28,311,761) | (4,788,243) | (6,687,754) | (7,741,813) | (6,092,663) | (3,987,823) | (3,351,115) | (413,882) | (588,411) | (51,284,312) | (45,031,704) |
Total expenses | (45,323,885) | (41,551,890) | (61,239,358) | (27,327,762) | (27,221,769) | (15,096,650) | (4,127,032) | (3,279,349) | (667,173) | (1,438,018) | (138,579,217) | (88,693,669) |
Operating profit before taxes on financial services | 3,216,134 | 21,375,406 | 18,598,515 | 13,920,276 | 21,367,014 | 18,552,673 | 82,218 | 1,626,365 | (891,723) | (1,631,665) | 42,372,159 | 53,843,055 |
Taxes on financial services | (11,442,505) | (9,339,679) | ||||||||||
Operating profit after taxes on financial services | 30,929,654 | 44,503,376 | ||||||||||
Share of profit/(loss) of associate companies, net of tax | 122,847 | 133,677 | 122,847 | 133,677 | ||||||||
Profit/(loss) before income tax | 3,216,134 | 21,375,406 | 18,598,515 | 13,920,276 | 21,367,014 | 18,552,673 | 205,065 | 1,760,042 | (891,723) | (1,631,665) | 31,052,501 | 44,637,053 |
Income tax expense | 796,516 | (5,953,659) | ||||||||||
Profit for the year | 31,849,017 | 38,683,394 | ||||||||||
Total assets | 891,862,461 | 995,646,746 | 1,188,838,332 | 1,430,320,436 | 2,084,601,281 | 1,213,737,811 | 54,308,859 | 44,665,909 | 171,157,628 | 163,578,854 | 4,390,768,561 | 3,847,949,756 |
Total liabilities | 839,585,417 | 943,090,618 | 1,119,153,872 | 1,354,819,658 | 1,962,411,148 | 1,149,669,545 | 35,962,464 | 30,028,966 | 161,125,126 | 154,944,191 | 4,118,238,027 | 3,632,552,978 |
Cash flows from/(used in) operating activities | 59,116,463 | 25,159,143 | 97,233,846 | 16,491,497 | 59,175,852 | 13,453,432 | 9,238,003 | (77,423) | (273,476) | 1,002,574 | 224,490,688 | 56,029,223 |
Cash flows from/(used in) investing activities | (2,627,276) | (78,189,852) | (3,502,116) | (112,325,524) | (6,140,882) | (95,316,918) | (1,881,901) | (12,846,129) | (504,201) | 295,092 | (14,656,376) | (298,383,331) |
Cash flows from/(used in) financing activities | (31,005,103) | 59,284,806 | (41,329,304) | 85,167,024 | (72,470,005) | 72,270,824 | 484,184 | 9,740,142 | (5,950,200) | (896,862) | (150,270,468) | 225,565,934 |
Capital expenditure to non current assets | (4,195,214) | (2,371,909) | ||||||||||
Depreciation and amortisation expenses | 881,670 | 1,085,432 | 1,175,251 | 1,559,304 | 2,060,777 | 1,323,190 | 220,469 | 93,377 | 169,201 | 178,330 | 4,507,368 | 4,239,633 |
As the major customer of the Bank the transactions with, “Government and State Owned Enterprises (SOEs)” are included under Retail, Corporate and International, Treasury and Investment segments. More details are given in the Note 61– “Related Party Disclosures”.
62.2 Secondary segment information – Geographical segments
Geographical segments provide products or services within a particular economic environment where risk and returns are different from those of other economic environments.
These segment comprise Domestic Operations, Offshore Banking Division and Overseas Banking divisions.
Bank | Group | |||||||
2022 LKR '000 |
% | 2021 LKR '000 |
% | 2022 LKR '000 |
% | 2021 LKR '000 |
% | |
Assets | ||||||||
Domestic banking operation | 4,009,327,266 | 92.5 | 3,509,004,415 | 92.3 | 4,012,701,218 | 91.4 | 3,540,430,477 | 92.0 |
Offshore and overseas banking operation | 327,132,438 | 7.5 | 294,279,428 | 7.7 | 378,067,343 | 8.6 | 307,519,279 | 8.0 |
Total assets | 4,336,459,704 | 100.0 | 3,803,283,843 | 100.0 | 4,390,768,561 | 100.0 | 3,847,949,756 | 100.0 |
Total income | ||||||||
Domestic banking operation | 470,626,232 | 91.7 | 246,912,348 | 85.0 | 477,005,628 | 91.6 | 253,531,068 | 85.2 |
Offshore and overseas banking operation | 42,523,103 | 8.3 | 43,450,146 | 15.0 | 43,885,536 | 8.4 | 44,089,785 | 14.8 |
Total income | 513,149,335 | 100.0 | 290,362,494 | 100.0 | 520,891,164 | 100.0 | 297,620,853 | 100.0 |
Profit before tax | ||||||||
Domestic banking operation | 5,331,171 | 17.2 | 32,676,698 | 75.7 | 5,461,116 | 17.6 | 34,105,477 | 76.4 |
Offshore and overseas banking operation | 25,645,478 | 82.8 | 10,512,819 | 24.3 | 25,591,385 | 82.4 | 10,531,576 | 23.6 |
Total profit before tax | 30,976,649 | 100.0 | 43,189,517 | 100.0 | 31,052,501 | 100.0 | 44,637,053 | 100.0 |
Profit after tax | ||||||||
Domestic banking operation | 13,365,740 | 41.8 | 29,546,376 | 78.6 | 13,296,444 | 41.7 | 30,620,906 | 79.2 |
Offshore and overseas banking operation | 18,606,668 | 58.2 | 8,043,731 | 21.4 | 18,552,573 | 58.3 | 8,062,488 | 20.8 |
Total profit after tax | 31,972,408 | 100.0 | 37,590,107 | 100.0 | 31,849,017 | 100.0 | 38,683,394 | 100.0 |
63 Fair Values of Assets and Liabilities
Accounting policy
"Fair value" is the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date in the principal or, in its absence, the most advantageous market to which the Group has access at that date. The fair value of a liability reflects its non-performance risk.
The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
– in the principal market for the asset or liability or
– in the absence of a principal market, in the most advantageous market for the asset or liability.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
Level 1 | Valuation technique using quoted market price: |
Level 2 | Valuation technique using observable inputs: |
Level 3 | Valuation technique with significant unobservable inputs: |
For all financial instruments where fair values are determined by referring to externally quoted prices or observable pricing inputs to models, independent price determination or validation is obtained. In an inactive market, direct observation of a traded price may not be possible. In these circumstances, the Bank uses alternative market information to validate the financial instrument's fair value, with greater weight given to information that is considered to be more relevant and reliable.
63.1 Assets and Liabilities Measured at Fair Value
Derivative Financial Instruments
All derivative financial instruments are classified as “Held for Trading” are valued using a valuation technique with market observable and market unobservable inputs. The most frequently applied valuation technique include forward foreign exchange spot and forward premiums.
Financial Assets Recognised through Profit or Loss – Measured at Fair Value
Financial instruments are classified as fair value through profit or loss consists Government securities, Quoted debt securities, Units in units trusts and Quoted equities. Government securities are valued using yield curve published by the Central Bank of Sri Lanka and the Bank uses quoted market prices in the active market for the valuation of quoted equities and quoted debt securities as at the reporting date. Units in units trusts are valued using manager’s buying price of such asset management company since it is the most relevant exit price of such assets.
Financial Assets Measured at Fair Value through OCI
Financial investments are classified as fair value through OCI consists Government securities, Quoted equities and Unquoted equities.
– Government securities are valued using yield curve published by the Central Bank of Sri Lanka as at the reporting date.
– The Bank uses quoted market prices in the active market for the valuation of quoted equities and quoted debt securities as at the reporting date.
– Unquoted equities are carried at cost except Regional Development Bank investment in shares since it is the most reasonable value available to represents the price of such securities. Fair value of Regional Development Bank derived using an internal management valuation technique which details are given in Note 63.1.3
Property, Plant and Equipment
Freehold lands and buildings and buildings on leasehold lands are carried at revalued amount less any subsequent accumulated depreciation and impairment losses.
63.1.1 Assets measured at fair value – fair value hierarchy
Bank | Group | |||||||
As at 31 December 2022 | Level 1 LKR '000 |
Level 2 LKR '000 |
Level 3 LKR '000 |
Total LKR '000 |
Level 1 LKR '000 |
Level 2 LKR '000 |
Level 3 LKR '000 |
Total LKR '000 |
Financial assets | ||||||||
Derivative financial instruments | ||||||||
Forward exchange contracts | – | 3,045 | – | 3,045 | – | 3,045 | – | 3,045 |
Currency SWAPs | – | – | 57,152,441 | 57,152,441 | – | – | 57,152,441 | 57,152,441 |
– | 3,045 | 57,152,441 | 57,155,486 | – | 3,045 | 57,152,441 | 57,155,486 | |
Financial assets recognised through profit or loss measured at fair value | ||||||||
Government securities | ||||||||
Treasury bills | 3,408,566 | – | – | 3,408,566 | 3,408,566 | – | – | 3,408,566 |
Treasury bonds | 459,119 | – | – | 459,119 | 459,119 | – | – | 459,119 |
Quoted equities | 2,387,814 | – | – | 2,387,814 | 2,681,665 | – | – | 2,681,665 |
Units in unit trusts | – | 4,024,556 | – | 4,024,556 | – | 4,086,840 | – | 4,086,840 |
6,255,499 | 4,024,556 | – | 10,280,055 | 6,549,350 | 4,086,840 | – | 10,636,190 | |
Financial assets measured at fair value through OCI | ||||||||
Quoted investments | ||||||||
Government securities in Sri Lanka | ||||||||
Treasury bonds | 326,563 | – | – | 326,563 | 326,563 | – | – | 326,563 |
Government securities in India | 3,034,704 | – | – | 3,034,704 | 3,034,704 | – | – | 3,034,704 |
Equities | 1,543,243 | – | – | 1,543,243 | 3,606,623 | – | – | 3,606,623 |
Unquoted investments | ||||||||
Equities | – | 3,551,279 | 235,013 | 3,786,292 | – | 3,551,279 | 230,875 | 3,787,154 |
4,904,510 | 3,551,279 | 235,013 | 8,690,802 | 6,967,890 | 3,551,279 | 230,875 | 10,750,044 | |
Total financial assets | 11,160,009 | 7,578,880 | 57,387,454 | 76,126,343 | 13,517,240 | 7,641,164 | 57,383,316 | 78,541,720 |
Non financial assets | ||||||||
Property, plant and equipment | – | – | 28,677,691 | 28,677,691 | – | – | 44,420,510 | 44,420,510 |
Total Non Financial Assets | – | – | 28,677,691 | 28,677,691 | – | – | 44,420,510 | 44,420,510 |
Total | 11,160,009 | 7,578,880 | 86,065,145 | 104,804,034 | 13,517,240 | 7,641,164 | 101,803,826 | 122,962,230 |
Financial liabilities | ||||||||
Derivative financial instruments | ||||||||
Forward exchange contracts | – | 585,333 | – | 585,333 | – | 585,333 | – | 585,333 |
Currency SWAPs | – | – | 335,700 | 335,700 | – | – | 335,700 | 335,700 |
Total Financial Liabilities | – | 585,333 | 335,700 | 921,033 | – | 585,333 | 335,700 | 921,033 |
63.1.1 Assets measured at fair value – Fair value hierarchy
Bank | Group | |||||||
As at 31 December 2021 | Level 1 LKR '000 |
Level 2 LKR '000 |
Level 3 LKR '000 |
Total LKR '000 |
Level 1 LKR '000 |
Level 2 LKR '000 |
Level 3 LKR '000 |
Total LKR '000 |
Financial assets | ||||||||
Derivative financial instruments | ||||||||
Forward exchange contracts | – | 27,558 | – | 27,558 | – | 27,558 | – | 27,558 |
Currency SWAPs | – | – | 4,314,973 | 4,314,973 | – | – | 4,314,973 | 4,314,973 |
– | 27,558 | 4,314,973 | 4,342,531 | – | 27,558 | 4,314,973 | 4,342,531 | |
Financial assets recognised through profit or loss measured at fair value | ||||||||
Government securities | ||||||||
Treasury bills | 2,308,810 | – | – | 2,308,810 | 2,308,810 | – | – | 2,308,810 |
Treasury bonds | 27,656 | – | – | 27,656 | 131,378 | – | – | 131,378 |
Quoted equities | 2,726,221 | – | – | 2,726,221 | 2,977,714 | – | – | 2,977,714 |
Units in unit trusts | – | 4,167,335 | – | 4,167,335 | – | 4,222,911 | – | 4,222,911 |
5,062,687 | 4,167,335 | – | 9,230,022 | 5,417,902 | 4,222,911 | – | 9,640,813 | |
Financial assets measured at fair value through OCI | ||||||||
Quoted investments | ||||||||
Government securities in Sri Lanka | ||||||||
Treasury bills | – | – | – | – | 2,988,742 | – | – | 2,988,742 |
Treasury bonds | 11,540,898 | – | – | 11,540,898 | 11,911,292 | – | – | 11,911,292 |
Government securities in India | 1,780,868 | – | – | 1,780,868 | 1,780,868 | – | – | 1,780,868 |
Equities | 2,749,598 | – | – | 2,749,598 | 3,940,622 | – | – | 3,940,622 |
Unquoted investments | ||||||||
Equities | – | 1,996,179 | 235,013 | 2,231,192 | – | 1,996,179 | 262,107 | 2,258,286 |
16,071,364 | 1,996,179 | 235,013 | 18,302,556 | 20,621,524 | 1,996,179 | 262,107 | 22,879,810 | |
Total financial assets | 21,134,051 | 6,191,072 | 4,549,986 | 31,875,109 | 26,039,426 | 6,246,648 | 4,577,080 | 36,863,154 |
Non Financial Assets | ||||||||
Property, Plant and Equipment | – | – | 26,881,778 | 26,881,778 | – | – | 40,631,672 | 40,631,672 |
Total Non Financial Assets | – | – | 26,881,778 | 26,881,778 | – | – | 40,631,672 | 40,631,672 |
Total | 21,134,051 | 6,191,072 | 31,431,764 | 58,756,887 | 26,039,426 | 6,246,648 | 45,208,752 | 77,494,826 |
Financial Liabilities | ||||||||
Derivative financial instruments | ||||||||
Forward exchange contracts | – | 17,297 | – | 17,297 | – | 17,297 | – | 17,297 |
Currency SWAPs | – | – | 363,031 | 363,031 | – | – | 363,031 | 363,031 |
Total Financial Liabilities | – | 17,297 | 363,031 | 380,328 | – | 17,297 | 363,031 | 380,328 |
63.1.2 Movements in Level 3 Assets Measured at Fair Value
The following table shows a reconciliation of the opening and closing amounts of level 3 assets and liabilities which are recorded at fair value.
Bank | Group | |||||||||
As at 1 January 2022 LKR ’000 |
Total gains/
(losses) recorded in profit or loss LKR ’000 |
Total gains/
(losses)
recorded in OCI LKR ’000 |
Purchases/
(sales)
and other adjustments LKR ’000 |
As at 31 December 2022 LKR ’000 |
As at 1 January 2022 LKR ’000 |
Total gains/
(losses) recorded in profit or loss LKR ’000 |
Total gains/
(losses) recorded in OCI LKR ’000 |
Purchases/
(sales)
and other adjustments LKR ’000 |
As at 31 December 2022 LKR ’000 |
|
Financial assets | ||||||||||
Derivative financial instruments | ||||||||||
Currency SWAPs | 4,314,973 | – | – | 52,837,468 | 57,152,441 | 4,314,973 | – | – | 52,837,468 | 57,152,441 |
Financial assets measured at fair value through OCI | ||||||||||
Unquoted investments | ||||||||||
Equities | 235,013 | – | – | – | 235,013 | 262,107 | – | – | (31,232) | 230,875 |
Total Level 3 financial assets | 4,549,986 | – | – | 52,837,468 | 57,387,454 | 4,577,080 | – | – | 52,806,236 | 57,383,316 |
Non financial assets | ||||||||||
Property, plant and equipment | 26,881,778 | (254,695) | 1,818,193 | 232,415 | 28,677,691 | 40,631,672 | (973,705) | 3,695,662 | 1,066,809 | 44,420,510 |
Total Level 3 assets | 31,431,764 | (254,695) | 1,818,193 | 53,069,883 | 86,065,145 | 45,208,752 | (973,705) | 3,695,662 | 53,873,045 | 101,803,826 |
Financial liabilities | ||||||||||
Currency SWAPs | 363,031 | – | – | (27,331) | 335,700 | 363,031 | – | – | (27,331) | 335,700 |
Total Level 3 financial liabilities | 363,031 | – | – | (27,331) | 335,700 | 363,031 | – | – | (27,331) | 335,700 |
Net Level 3 financial assets | 4,186,955 | – | – | 52,864,799 | 57,051,754 | 4,214,049 | – | – | 52,838,567 | 57,047,616 |
63.1.2 Movements in Level 3 assets measured at fair value
The following table shows a reconciliation of the opening and closing amounts of Level 3 assets and liabilities which are recorded at fair value.
Bank | Group | |||||||||
As at 1 January 2021 LKR ’000 |
Total gains/
(losses)
recorded in profit or loss LKR ’000 |
Total gains/
(losses) recorded in OCI LKR ’000 |
Purchases/
(sales) and other adjustments LKR ’000 |
As at 31December 2021 LKR ’000 |
As at 1January 2021 LKR ’000 |
Total gains/
(losses)
recorded
in profit or
loss LKR ’000 |
Total gains/
(losses)
recorded in OCI LKR ’000 |
Purchases/
(sales)
and other adjustments LKR ’000 |
As at
31December
2021 LKR ’000 |
|
Financial assets | ||||||||||
Derivative financial instruments | ||||||||||
Currency SWAPs | 510,394 | – | – | 3,804,579 | 4,314,973 | 510,394 | – | – | 3,804,579 | 4,314,973 |
Financial assets measured at fair value through OCI | ||||||||||
Unquoted investments | ||||||||||
Equities | 232,570 | – | – | 2,443 | 235,013 | 255,248 | – | – | 6,859 | 262,107 |
Total Level 3 financial assets | 742,964 | – | – | 3,807,022 | 4,549,986 | 765,642 | – | – | 3,811,438 | 4,577,080 |
Non financial assets | ||||||||||
Property, plant and equipment | 26,441,721 | (228,998) | (284,831) | 953,886 | 26,881,778 | 39,929,121 | (924,091) | 345,441 | 1,281,201 | 40,631,672 |
Total Level 3 assets | 27,184,685 | (228,998) | (284,831) | 4,760,908 | 31,431,764 | 40,694,763 | (924,091) | 345,441 | 5,092,639 | 45,208,752 |
Financial liabilities | ||||||||||
Currency SWAPs | 85,990 | – | – | 277,041 | 363,031 | 85,990 | – | – | 277,041 | 363,031 |
Total Level 3 financial liabilities | 85,990 | – | – | 277,041 | 363,031 | 85,990 | – | – | 277,041 | 363,031 |
Net Level 3 financial assets | 656,974 | – | – | 3,529,981 | 4,186,955 | 679,652 | – | – | 3,534,397 | 4,214,049 |
63.1.3 Unobservable inputs used in measuring fair value of Level 3
The table below sets out information about significant unobservable inputs used as at 31December 2022 in measuring financial instruments categorised as Level 3 in the fair value hierarchy.
Type of financial instrument | Fair value as at
31 December
2022 LKR ’000 |
Valuation technique | Significant unobservable input | Range of estimates (weighted average) for unobservable input | Fair value measurement sensitivity to unobservable input | |||
Derivative Financial Instruments | ||||||||
Currency SWAPs | 57,152,441 | Forward pricing model | Foreign exchange forward rate. | Negative 100 to positive 100 basis point. | Unfavourable or favourable impact on derivative assets value of LKR 571.2 million respectively. | |||
Financial assets measured at fair value through OCI | ||||||||
Unquoted Equity Shares | ||||||||
Regional Development Bank | 162,300 | Discounted Cash Flow method | Constant Dividend model | Decreased by 5% and increased by 5% for existing cost of capital. | Impact to the fair value will be within negative and positive LKR 8.1million, no significant impact to the investment. | |||
Credit Information Bureau of Sri Lanka | 43,645 | Value at cost | – | Fair value cannot be reliably measured. These are investments in mutual entities that provide transaction processing and transaction services to members on a pricing basis intended to recover the entities operating cost. | ||||
Lanka Clear (Private) Limited | 23,443 | Value at cost | – | |||||
Lanka Financial Services Bureau Limited | 5,000 | Value at cost | – | |||||
Fitch Ratings Lanka Limited | 625 | Value at cost | – | Fair value cannot be reliably measured and Bank used cost model for valuation. |
63.2 Fair Value of Financial Assets and Liabilities not Carried at Fair Value
Bank | Group | |||||||||
Fair value | Fair value | |||||||||
As at 31 December 2022 | Level 1 LKR '000' |
Level 2 LKR '000' |
Level 3 LKR '000' |
Total LKR '000' |
Carrying
value LKR '000' |
Level 1 LKR '000' |
Level 2 LKR '000' |
Level 3 LKR '000' |
Total LKR '000' |
Carrying
value LKR '000' |
Assets | ||||||||||
Financial assets at amortised cost | ||||||||||
– Debt and other instruments | 907,511,589 | 3,089,117 | 258,194,481 | 1,168,795,187 | 1,555,897,307 | 913,414,133 | 3,089,117 | 258,924,023 | 1,175,427,273 | 1,562,373,679 |
Investment properties | – | – | 3,003,007 | 3,003,007 | 2,414,640 | – | – | 653,000 | 653,000 | 104,798 |
Total | 907,511,589 | 3,089,117 | 261,197,488 | 1,171,798,194 | 1,558,311,947 | 913,414,133 | 3,089,117 | 259,577,023 | 1,176,080,273 | 1,562,478,477 |
Liabilities | ||||||||||
Other borrowings | – | – | 390,489,543 | 390,489,543 | 390,489,543 | – | – | 397,083,583 | 397,083,583 | 397,083,583 |
Debt securities issued | – | – | – | – | – | – | – | 58,807 | 58,807 | 58,807 |
Subordinated liabilities | – | 4,590,655 | 48,086,022 | 52,676,677 | 63,758,191 | – | 4,590,655 | 47,826,430 | 52,417,085 | 63,498,599 |
Total | – | 4,590,655 | 438,575,565 | 443,166,220 | 454,247,734 | – | 4,590,655 | 444,968,820 | 449,559,475 | 460,640,989 |
Bank | Group | |||||||||
Fair value | Fair value | |||||||||
As at 31 December 2021 | Level 1 LKR '000' |
Level 2 LKR '000' |
Level 3 LKR '000' |
Total LKR '000' |
Carrying value LKR '000' |
Level 1 LKR '000' |
Level 2 LKR '000' |
Level 3 LKR '000' |
Total LKR '000' |
Carrying value LKR '000' |
Assets | ||||||||||
Financial assets at amortised cost | ||||||||||
– Debt and other instruments | 860,771,339 | 4,141,518 | 184,642,014 | 1,049,554,871 | 1,082,179,876 | 861,042,486 | 4,141,518 | 184,642,014 | 1,049,826,018 | 1,082,837,662 |
Investment properties | – | – | 3,003,007 | 3,003,007 | 2,414,640 | – | – | 653,000 | 653,000 | 107,704 |
Total | 860,771,339 | 4,141,518 | 187,645,021 | 1,052,557,878 | 1,084,594,516 | 861,042,486 | 4,141,518 | 185,295,014 | 1,050,479,018 | 1,082,945,366 |
Liabilities | ||||||||||
Other borrowings | – | – | 444,107,977 | 444,107,977 | 444,107,977 | – | – | 447,875,002 | 447,875,002 | 447,875,002 |
Debt securities issued | – | – | – | – | – | – | – | 2,107,182 | 2,107,182 | 2,107,182 |
Subordinated liabilities | – | 17,690,269 | 46,337,407 | 64,027,676 | 64,358,855 | – | 17,690,269 | 46,084,522 | 63,774,791 | 64,105,970 |
Total | – | 17,690,269 | 490,445,384 | 508,135,653 | 508,466,832 | – | 17,690,269 | 496,066,706 | 513,756,975 | 514,088,154 |
The following describes the methodologies and assumptions used to determine fair values for those assets and liabilities which are not already recorded at fair value in the Financial Statements.
Financial Assets Measured at Amortised Cost
Financial assets measured at amortised cost comprise Sri Lanka Development Bonds, Government and Corporate debt securities.
Variable rate Sri Lanka Development Bonds are re-pricing semi-annually. Hence, it is assumed that the carrying amounts approximate their fair value. Listed corporate debt securities are valued using quoted market price as of the reporting date, quoted government debt securities are valued using yield curve published by the Central Bank of Sri Lanka and fair value of unquoted corporate debt securities and Government securities including fixed rate Sri Lanka Development Bonds are estimated as the present value of future cash flows expected to be received from such investments calculated based on interest rates at the reporting date for similar instruments.
Investment Properties
Investment properties are valued by the independent professional valuers and more details are given in Note 33.
Financial Liabilities at Amortised Cost – Other Borrowings
Financial liabilities at amortised cost – other borrowings represent term borrowings from banks and other financial institutions in Sri Lanka and abroad and Refinance borrowings.
Fair value of term borrowings and refinance borrowings are estimated by the discounting the future cash flows using effective interest rates of similar instruments.
Debt Securities Issued
Fair value of debt securities issued are estimated as the present value of future cash flows expected to be paid from such investments calculated based on interest rates at the reporting date for similar instruments.
Subordinated Liabilities
Subordinated liabilities that are listed in the Colombo Stock Exchange valued using quoted market price as of the reporting date. Fair values of unlisted subordinated liabilities are estimated as the present value of future cash out flow expected to be paid to the instruments calculated based on the interest rates at the reporting date for smiler instruments.
63.3 Assets and Liabilities for which fair value approximates carrying value
For financial assets and liabilities that have a short term maturity, it is assumed that the carrying amounts approximate their fair value. For certain instruments which have contractual maturity of more than one year, the fair value is determined using reasonable basis. Given below is the bases adopted by the Bank in order to establish the fair values of such financial instruments.
Financial assets at amortised cost – loans and advances
Approximately 47% of the total portfolio of loans and advances to customers have a remaining contractual maturity of less than one year and majority of balance loans are granted at floating rate. Therefore, fair value of loans and advances to customers approximates to their carrying value as at the reporting date.
Financial liabilities at amortised cost – due to depositors
Approximately 93% of the customer deposits are either repayable on demand or have a remaining contractual maturity of less than one year. Customer deposits with a contractual maturity of more than one year are subject to pre mature upliftment. Amounts paid to customers in the event of pre mature upliftment would not be materially different to its carrying value as at date. Therefore, fair value of customer deposits approximates to their carrying value as at the reporting date.
As at 31 December | 2022 | 2021 | ||
Carrying
Amount LKR '000 |
Fair Value LKR '000 |
Carrying
Amount LKR '000 |
Fair Value LKR '000 |
|
Bank | ||||
Financial assets | ||||
Cash and cash equivalents | 128,401,532 | 128,401,532 | 82,647,406 | 82,647,406 |
Balances with Central Banks | 70,494,529 | 70,494,529 | 74,121,781 | 74,121,781 |
Placements with banks | 16,459,303 | 16,459,303 | 4,957,417 | 4,957,417 |
Securities purchased under resale agreements | 1,480,403 | 1,480,403 | 2,074,474 | 2,074,474 |
Financial assets at amortised cost loans and advances | 2,325,594,329 | 2,325,594,329 | 2,413,762,291 | 2,413,762,291 |
Total financial assets | 2,542,430,096 | 2,542,430,096 | 2,577,563,369 | 2,577,563,369 |
Financial liabilities | ||||
Due to banks | 11,514,897 | 11,514,897 | 17,936,070 | 17,936,070 |
Securities sold under repurchase agreements | 180,218,543 | 180,218,543 | 162,156,413 | 162,156,413 |
Due to depositors | 3,334,774,261 | 3,334,774,261 | 2,866,894,010 | 2,866,894,010 |
Total financial liabilities | 3,526,507,701 | 3,526,507,701 | 3,046,986,493 | 3,046,986,493 |
Group | ||||
Financial assets | ||||
Cash and cash equivalents | 135,230,827 | 135,230,827 | 82,313,908 | 82,313,908 |
Balances with Central Banks | 70,494,529 | 70,494,529 | 74,121,781 | 74,121,781 |
Placements with banks | 17,811,665 | 17,811,665 | 5,342,369 | 5,342,369 |
Securities purchased under resale agreements | 1,463,368 | 1,463,368 | 2,976,664 | 2,976,664 |
Financial assets at amortised cost loans and advances | 2,355,978,333 | 2,355,978,333 | 2,446,330,329 | 2,446,330,329 |
Total financial assets | 2,580,978,722 | 2,580,978,722 | 2,611,085,051 | 2,611,085,051 |
Financial liabilities | ||||
Due to banks | 11,547,714 | 11,547,714 | 18,646,339 | 18,646,339 |
Securities sold under repurchase agreements | 179,938,744 | 179,938,744 | 161,668,335 | 161,668,335 |
Due to depositors | 3,358,198,424 | 3,358,198,424 | 2,886,237,094 | 2,886,237,094 |
Total financial liabilities | 3,549,684,882 | 3,549,684,882 | 3,066,551,768 | 3,066,551,768 |
63.4 Reclassification of financial assets and financial liabilities
Reclassification of investments in debts
During the period under review, CA Sri Lanka issued a “Statement of Alternative Treatment (SoAT) on Reclassification of Debt Portfolio”, considering the unprecedented changes in the macro-economic conditions. This SoAT provides a temporary practical expedient to permit the entities to reclassify the debt portfolio measured at Fair Value through Other Comprehensive Income (FVTOCI) to Amortised Cost (AC) and this is a one off option.
The Bank has exercised this option and reclassified its FVTOCI Treasury Bond portfolio as at 1st April 2022 to AC, during the second quarter of 2022.
Net impact to the financial position and other comprehensive income due to reclassification is given below.
30 June 2022 | Financial position | Charge/(Reversal) to OCI/Equity | |
Under AC LKR Mn |
Under FVTOCI LKR Mn |
LKR Mn | |
Treasury Bonds | 12,756 | (8,928) | (3,828) |
Deferred tax asset | – | 749 | 749 |
Total | – | – | 3,079 |
* Increase Treasury bond investment at amortised cost by LKR 12,756 million, and decreased. Treasury Bond Investment made under Fair Value Through Other Comprehensive Income by LKR 8,928 million and net impact to equity through Other Comprehensive Income is positive LKR 3,079 million.
64 Financial Risk Management
64.1 Introduction
64.1.1 Overview
Bank exposes to various risks including Credit risk, Market Risk, Operational Risk and Liquidity risk which are inherent in financial intermediation. The bank has a well developed, comprehensive Risk Management Framework (RMF) as Management of these risks is vital in Sustainable Banking Business.
Risk Management Framework (RMF) of the Bank provides the consistent guidance to identify, assess, measure, monitor and reporting of risks to ensure efficient and effective management with the proper oversight by the Integrated Risk Management Committee (IRMC). Financial risk together with other material risks faced by the Bank including strategic, reputational, compliance and legal risks are managed and overseen as a part of the Banks Corporate Governance and Risk Management Framework. This note presents the exposure to risk and the processes of measuring and managing such risks.
General
64.1.2 – Group Risk Management
64.1.3 – Risk Management Framework
64.1.4 – Risk measurement, reporting and mitigation
Credit Risk
64.2.2 – Maximum Exposure to credit risk
64.2.3 – Provision for impairment (ECL) movement
64.2.5 – Country wise exposure
64.2.6 – Sectorwise Exposure
64.2.7 – Commitments and guarantees
Liquidity Risk
64.3.1 – Liquidity Risk Exposure
64.3.2 – Maturity Analysis of financial assets and liabilities
Market Risk
64.4.1 – Trading and non-trading portfolio – Bank
64.4.2 – Interest Rate Risk
64.4.3 – Foreign Exchange Risk
64.4.4 – Equity Risk
Operational Risk
Capital adequacy and Capital Management
64.1.2 Group risk management
Bank of Ceylon group consists of 09 financial and non financial subsidiaries, directly and indirectly owned by the Bank and 04 associate companies. The diversified businesses are carried out by the group companies in various sectors. Except reputation damage that could arise the Bank is not exposed to significant subsidiary risk due to the size of the balance sheet of the group.
The Bank is managing the strategic risk through comprehensive review of group activities on a quarterly basis mainly in the perspective of Credit, Market, liquidity and Operational risks which are overseen by the IRMC. Bank closely involves in risk, compliance and audit affairs of subsidiaries by appointing members of Senior Management of the Bank as members to the Boards of such companies.
64.1.3 Risk Management Framework (RMF)
Risk Management Framework of the Bank begins with oversight by the Board of Directors through IRMC and based on the Three Lines of Defense model which assures the performance of overall Risk Management. The Board approved RMF consists of clearly defined governance structures, policy frameworks and a culture of risk awareness which ensures the consistent management of the risk across the Bank. Therefore RMF provides a structured approach to manage all the risk exposures through Risk Management Policies, Risk Appetite and limit setting of the Bank. This establishes the strategic direction of the Bank and provides a holistic approach to Bank's Risk Management.
The Bank’s Independent Integrated Risk Management Division (IIRMD) is headed by the Chief Risk Officer (CRO), who directly reports to the Integrated Risk Management Committee (IRMC), which is a sub-committee of the Board. The business units are the risk owners and have the primary responsibility for Risk Management. The IIRMD acts as the second line of defence in Risk Management. IIRMD reports to the IRMC through CRO who is also a member of management level committees such as Credit Committee, Asset and Liability Management Committee (ALCO), Operational Risk Management Executive Committee (ORMEC), Corporate Information Security Committee (CISC) etc., which assist in managing various risks that the Bank is exposed to.
The Internal Audit function of the Bank independently monitors and evaluates the Risk Management function of the Bank as third line of defence and provides their views on Risk Management to the Audit Committee.
64.1.4 Risk measurement, reporting and mitigation
Risks, either internal or external are measured using various techniques and Risk Management tools inline with the industry best practices with respect to Credit, Market, Operational, Liquidity, Information Security and other risks. To address the high volatility of the economy, the Bank carried out various adhoc analysis to assess the future risks while increasing the assessment frequency and escalate to the top management for mitigation actions. The Bank has also carried out stress testing for several single factor,non conventional worse case scenarios which are plausible in an irritated economy.
In addition, the Internal Capital Adequacy Assessment Process (ICAAP) assess its capital requirement based on the risk profile and sets out the framework for the Bank’s internal capital augmentation. The Bank uses different assessment methodologies which are internationally accepted to measure the Pillar II risks, in addition to Pillar I risks. The results are reported to the IRMC for timely decision making that leads to better Risk Management while complying with the regulatory reporting requirements.
As a part of its overall Risk Management, the Bank uses several mitigation techniques and strategies to reduce the Risk. Bank uses comprehensive pre sanctioning and post sanctioning techniques to reduce its Credit Risk. Collaterals are used for further mitigation and pricing mechanism ensures facilities are priced factoring individual rating and availability of collateral. Market risk exposures including interest rate, foreign exchange and equity risks are mitigated using derivative instruments in limited context. The Bank addresses liquidity risk via a robust policy framework, measurement and mitigation approaches including comprehensive stress testing. Operational risk is managed through strong internal control mechanism, reinforced by the three lines of defense. Insurance is used as an operational risk transfer strategy where necessary. The most vulnerable risk in the present business environment, the IT risk is managed through comprehensive policies and standards.
64.2 Credit Risk
Credit risk is defined as potential losses arising due to a counterparty to a credit transaction failing to meet obligations in accordance with agreed terms. Credit risk can take the form of default and concentration.
64.2.1 Management of Credit Risk
Credit Risk Management function ensures standard processes and principles are applied to both transaction and portfolio levels. Credit Risk Management policies define the conditions and guidelines for evaluation, granting, maintenance, monitoring and management of credit at corporate and retail segments. Concentration risk is managed by maintaining a diversified credit portfolio according to the Risk Appetite limits setout considering the assessment of borrower and industry specific factors.
The Bank has well established process for approving new credit and for the renewal of existing credit. All the potential credit exposures of the bank are first evaluated by transaction originators who are the risk owners of the credit mechanism. Credit proposals exceeding a certain threshold are independently reviewed by the Chief Risk Officer.
Rating models are a key input by which the credit risk in portfolios is managed, measured and monitored. The Bank uses a range of credit risk rating models across the corporate and mid corporate portfolios covering the different industries the customers are in. Retail exposures are managed through number of retail scorecards.
Collateral is used for credit risk mitigation purposes and minimises losses that would otherwise be incurred. Collateral may take various forms depending on the type of borrower, the assets available, the structure and the term of credit obligations. Collateral is subject to regular valuation as prescribed in the relevant governing policies and standards.
Procedure is in place to identify credit exposures vulnerable to increased risk of loss at an early stage. In order to reduce potential credit losses and to increase the recovery of obligations credit risk mitigants are applied. Post sanctioning review of credit exposures is carried out to ensure proper documentation, adherence to the covenants, by credit quality assurance units setup at various levels to assure a quality loan book.
According to the SLFRS 9, the incurred losses, as well as the expected credit losses need to be taken into consideration when providing for credit risk.
64.2.1.1 Calculation of expected credit losses (ECL)
Expected credit loss represents the default events over an expected life time of the financial assets. Expected credit losses are calculated using three main components, i.e. Probability of Default (PD), Loss Given Default (LGD) and Exposure at Default (EAD). These parameters are generally derived from internally developed statistical models combined with historical, current and forward-looking customer and macro-economic data.
SLFRS 9 introduces a three stage model for impairment of financial assets that are performing at the stage of origination or purchase. Three stage model for impairment is based on the changes in the credit quality since initial recognition. At initial recognition, financial assets which are not credit impaired are reflected in stage 1. If there is a significant increase in the credit risk, such financial assets are transferred to stage 2. Significant increase in the credit risk is defined using pre-determined credit risk indicators which are stated in the bank’s impairment policy. In case of a default, financial assets are classified as stage 3.
64.2.1.2 Incorporation of forward-looking information
The Bank has established an expert panel who considers a range of relevant forward-looking macro-economic assumptions for the determination of unbiased general industry adjustments and any related specific industry adjustments, that support the calculation of ECLs.
64.2.2
Maximum exposure to credit risk
64.2.2.1 Collateral and other credit enhancements
The Bank obtains different types of collaterals from the counterparties as a credit risk mitigant. The amount and the types of the collateral required depend on credit risk assessment of the counterparty. The acceptability of the collateral and valuation is determined based on the guidelines issued by the regulator and the bank’s policy. The main types of collateral obtained are;
- For commercial lending-charges over movable and immovable properties
- For personal lending – mortgages over movable and immovable properties, cash and cash equivalents and gold articles
- For Government and State Owned Enterprises – Government guarantees
- For reverse repurchase transactions – Government securities
The Bank monitors the market value of collateral and will request additional collateral in accordance with the underlying agreement. It is the Bank’s policy to dispose of repossessed properties in an orderly fashion. The proceeds are used to reduce or repay the outstanding claim. In general, the Bank does not occupy repossessed properties for business use.
The following table shows the maximum exposure to credit risk, total fair value of collateral, any surplus collateral and the net exposure to credit risk.
64.2.2.2 Type of collateral or credit enhancements
31 December 2022 | Value of collateral and credit enhancements held | |||||||||
Maximum exposure to credit risk LKR ’000 |
Cash LKR ’000 |
Gold LKR ’000 |
GoSL Securities/ Guarantees LKR ’000 |
Movables LKR ’000 |
Immovables LKR ’000 |
Others LKR ’000 |
Surplus Collateral LKR ’000 |
Net Collateral LKR ’000 |
Net exposure LKR ’000 |
|
Cash and cash equivalents | 128,425,687 | 57,691,482 | – | – | – | – | – | – | 57,691,482 | 70,734,205 |
Less: Impairment | (24,155) | – | – | – | – | – | – | – | – | (24,155) |
Balances with Central Banks | 70,494,529 | 70,494,529 | – | – | – | – | – | – | 70,494,529 | – |
Placements with banks | 16,779,252 | – | – | – | – | – | – | – | – | 16,779,252 |
Less: Impairment | (319,949) | – | – | – | – | – | – | – | – | (319,949) |
Securities purchased under resale agreements | 1,480,403 | – | – | 1,872,710 | – | – | – | (392,307) | 1,480,403 | – |
Derivative financial instruments | 57,155,486 | – | – | – | – | – | – | – | – | 57,155,486 |
Financial assets recognised through profit or loss – measured at fair value | 10,280,055 | – | – | 3,867,685 | – | – | – | – | 3,867,685 | 6,412,370 |
Financial assets at amortised cost – loans and advances | 2,584,778,967 | 76,796,221 | 74,899,955 | 805,519,532 | 135,237,450 | 397,650,677 | 96,197,997 | (57,247,702) | 1,529,054,130 | 1,055,724,837 |
Less: Impairment | (259,184,638) | – | – | – | – | – | – | – | – | (259,184,638) |
Financial assets at amortised cost – debt and other instruments | 1,609,711,362 | – | – | 1,320,396,629 | – | – | – | – | 1,320,396,629 | 289,314,733 |
Less: Impairment | (53,814,055) | – | – | – | – | – | – | – | – | (53,814,055) |
Financial assets measured at fair value through OCI/Available for sale | 8,690,802 | – | – | 3,361,266 | – | – | – | – | 3,361,266 | 5,329,536 |
Total | 4,174,453,746 | 204,982,232 | 74,899,955 | 2,135,017,822 | 135,237,450 | 397,650,677 | 96,197,997 | (57,640,009) | 2,986,346,124 | 1,188,107,622 |
31 December 2021 | Value of collateral and credit enhancements held | |||||||||
Maximum exposure to credit risk LKR ’000 |
Cash LKR ’000 |
Gold LKR ’000 |
GoSL Securities/ Guarantees LKR ’000 |
Movables LKR ’000 |
Property LKR ’000 |
Others LKR ’000 |
Surplus Collateral LKR ’000 |
Net Collateral LKR ’000 |
Net exposure LKR ’000 |
|
Cash and cash equivalents | 82,659,609 | 47,819,722 | – | – | – | – | – | – | 47,819,722 | 34,839,887 |
Less: Impairment | (12,203) | – | – | – | – | – | – | – | – | (12,203) |
Balances with Central Banks | 74,121,781 | 74,121,781 | – | – | – | – | – | – | 74,121,781 | – |
Placements with banks | 4,957,950 | – | – | – | – | – | – | – | – | 4,957,950 |
Less: Impairment | (533) | – | – | – | – | – | – | – | – | (533) |
Securities purchased under resale agreements | 2,074,474 | – | – | 2,115,904 | – | – | – | (41,430) | 2,074,474 | – |
Derivative financial instruments | 4,342,531 | – | – | – | – | – | – | – | – | 4,342,531 |
Financial assets recognised through profit or loss – measured at fair value | 9,230,022 | – | – | 2,336,466 | – | – | – | – | 2,336,466 | 6,893,556 |
Financial assets at amortised cost – loans and advances | 2,576,668,173 | 71,080,674 | 111,427,897 | 1,056,518,691 | 89,099,254 | 562,222,714 | 100,546,487 | (92,863,124) | 1,898,032,593 | 678,635,580 |
Less: Impairment | (162,905,882) | – | – | – | – | – | – | – | – | (162,905,882) |
Financial assets at amortised cost – debt and other instruments | 1,095,978,957 | – | – | 1,082,878,039 | – | – | – | – | 1,082,878,039 | 13,100,918 |
Less: Impairment | (13,799,081) | – | – | – | – | – | – | – | – | (13,799,081) |
Financial assets measured at fair value through OCI/Available for sale | 18,302,556 | – | – | 13,321,766 | – | – | – | – | 13,321,766 | 4,980,790 |
Total | 3,691,618,354 | 193,022,177 | 111,427,897 | 2,157,170,866 | 89,099,254 | 562,222,714 | 100,546,487 | (92,904,554) | 3,120,584,841 | 571,033,513 |
64.2.3 Provision for impairment (ECL) movement
The following tables show reconciliations from the opening to closing balance of the provision for impairment by class of financial instrument.
As at 31 December 2022 | Note | 12-month
ECL (Stage 1) LKR. ’000 |
Lifetime
ECL – not credit impaired (Stage 2) LKR ’000 |
Lifetime ECL – credit impaired (Stage 3) LKR ’000 |
Total LKR ’000 |
Cash and cash equivalents | |||||
Provision for impairment (ECL) as at 1 January 2022 | 22 | 12,203 | – | – | 12,203 |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
Net remeasurement of impairment | – | – | – | – | |
New assets originated or purchased | 24,155 | – | – | 24,155 | |
Financial assets derecognised or repaid (excluding write-offs) | (12,203) | – | – | (12,203) | |
Foreign exchange adjustments | – | – | – | – | |
As at 31 December 2022 | 24,155 | – | – | 24,155 | |
Placements with Central Banks and Other Banks | 24 | ||||
Provision for impairment (ECL) as at 1 January 2022 | 533 | – | – | 533 | |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
New remeasurement of impairment | – | – | – | – | |
New assets originated or purchased | 319,949 | – | – | 319,949 | |
Financial assets derecognised or repaid (excluding write-offs) | (533) | – | – | (533) | |
Foreign exchange adjustments | – | – | – | – | |
As at 31 December 2022 | 319,949 | – | – | 319,949 | |
Financial assets at amortised cost – Loans and advances to other customers | 27 | ||||
Provision for impairment (ECL) as at 1 January 2022 | 24,417,936 | 15,122,165 | 123,365,781 | 162,905,882 | |
Transfer to Stage 1 | 6,023,202 | (4,673,336) | (1,349,866) | – | |
Transfer to Stage 2 | (2,841,625) | 5,881,560 | (3,039,935) | – | |
Transfer to Stage 3 | (412,354) | (527,834) | 940,188 | – | |
Net remeasurement of impairment | 8,018,739 | 8,225,065 | 55,108,662 | 71,352,466 | |
New assets originated or purchased | 4,347,529 | 1,439,471 | 1,379,826 | 7,166,826 | |
Write-offs and recoveries | – | – | (18,554) | (18,554) | |
Foreign exchange adjustments | 347,791 | 687,473 | 24,289,327 | 25,324,591 | |
Interest accrued on impaired loans and advances | – | – | (7,758,610) | (7,758,610) | |
Other movements | (190,269) | (735,011) | 1,137,316 | 212,037 | |
As at 31 December 2022 | 39,710,949 | 25,419,553 | 194,054,136 | 259,184,638 | |
Financial assets at amortised cost – Debt and other financial instruments | 29 | ||||
Provision for impairment (ECL) as at 1 January 2022 | 13,770,767 | – | 28,314 | 13,799,081 | |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | (13,607,594) | 13,607,594 | – | – | |
Transfer to Stage 3 | – | – | – | – | |
Net remeasurement of impairment | 160,903 | 15,902,905 | – | 16,063,808 | |
New assets originated or purchased | – | – | – | – | |
Financial assets derecognised or repaid (excluding write-offs) | (162) | – | – | (162) | |
Foreign exchange adjustments | – | 23,951,328 | – | 23,951,328 | |
As at 31 December 2022 | 323,914 | 53,461,827 | 28,314 | 53,814,055 |
As at 31 December 2021 | Note | 12-month
ECL (Stage 1) LKR. ’000 |
Lifetime
ECL – not credit impaired (Stage 2) LKR ’000 |
Lifetime ECL –
credit impaired (Stage 3) LKR ’000 |
Total LKR ’000 |
Cash and cash equivalents | |||||
Provision for impairment (ECL) as at 1 January 2021 | 22 | 11,268 | – | – | 11,268 |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
Net remeasurement of impairment | – | – | – | – | |
New assets originated or purchased | 12,203 | – | – | 12,203 | |
Financial assets derecognised or repaid (excluding write-offs) | (11,268) | – | – | (11,268) | |
Foreign exchange adjustments | – | – | – | – | |
As at 31 December 2021 | . |
12,203 | – | – | 12,203 |
Placements with Central Bank and Other Banks | 24 |
||||
Provision for impairment (ECL) as at 1 January 2021 | 394 | – | – | 394 | |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
New remeasurement of impairment | 202 | – | – | 202 | |
New assets originated or purchased | 269 | – | – | 269 | |
Financial assets derecognised or repaid (excluding write-offs) | (332) | – | – | (332) | |
Foreign exchange adjustments | – | – | – | – | |
As at 31 December 2021 | 533 | – | – | 533 | |
Financial assets at amortised cost – Loans and advances to other customers | 28 | ||||
Provision for impairment (ECL) as at 1 January 2021 | 11,640,862 | 11,447,964 | 103,706,911 | 126,795,737 | |
Transfer to Stage 1 | 4,412,909 | (818,558) | (3,594,351) | – | |
Transfer to Stage 2 | (1,288,821) | 3,063,708 | (1,774,887) | – | |
Transfer to Stage 3 | (970,227) | (4,419,058) | 5,389,285 | – | |
Net remeasurement of impairment | 6,333,767 | 1,285,122 | 11,032,283 | 18,651,172 | |
New assets originated or purchased | 4,187,515 | 4,410,643 | 17,280,078 | 25,878,236 | |
Write-offs and recoveries | – | – | (76,971) | (76,971) | |
Foreign exchange adjustments | 101,931 | 152,344 | 428,458 | 682,733 | |
Interest accrued on impaired loans and advances | – | – | (9,101,995) | (9,101,995) | |
Other movements | – | – | 76,970 | 76,970 | |
As at 31 December 2021 | 24,417,936 | 15,122,165 | 123,365,781 | 162,905,882 | |
Financial assets at amortised cost – Debt and other financial instruments | 29 | ||||
Provision for impairment (ECL) as at 1 January 2021 | 5,465,523 | – | 28,314 | 5,493,837 | |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
Net remeasurement of impairment | 2,981,381 | – | – | 2,981,381 | |
New assets originated or purchased | 9,054,609 | – | – | 9,054,609 | |
Financial assets derecognised or repaid (excluding write-offs) | (3,730,746) | – | – | (3,730,746) | |
As at 31 December 2021 | 13,770,767 | – | 28,314 | 13,799,081 |
64.2.4 Analysis of risk concentration
Concentration risk in credit portfolios arises due to an uneven distribution of bank loans to individual borrowers, industry ,sector or geographical regions. In managing the concentration risk the bank uses the Herfindahl-Hirschman Index (HHI) as a measurement tool. The Bank has established appropriate limits to maintain concentration risk at an acceptable level.
64.2.5 Country wise exposure
The Bank has established branches in three countries i.e. India, Maldives, and Seychelles through which the bank mainly maintains exposures outside Sri Lanka. Bank also has a fully owned subsidiary operating in United Kingdom (UK). All overseas branches are operating with pre-set limits (credit limits as well as country limits) which are approved by the Board of Directors.
Exposures in other countries include placements with banks and nostro account balances with correspondent banks whose risks are managed through Board approved limits.
31 December 2022 | Sri Lanka LKR ’000 |
UK LKR ’000 |
Maldives LKR ’000 |
India LKR ’000 |
USA LKR ’000 |
Seychelles LKR ’000 |
Other
Countries LKR ’000 |
Total LKR ’000 |
Assets | ||||||||
Cash and cash equivalents | 57,132,066 | 30,944,706 | 1,672,605 | 949,436 | 28,935,856 | 95,207 | 8,671,656 | 128,401,532 |
Balances with Central Banks | 63,270,482 | – | 5,932,746 | 638,905 | – | 652,397 | – | 70,494,529 |
Placements with banks | 374,277 | 15,865,662 | – | 219,365 | – | – | – | 16,459,303 |
Securities purchased under resale agreements | 1,480,403 | – | – | – | – | – | – | 1,480,403 |
Derivative financial instruments | 57,155,486 | – | – | – | – | – | – | 57,155,486 |
Financial assets recognised through profit or loss/ Held for trading – measured at fair value | 10,280,055 | – | – | – | – | – | – | 10,280,055 |
Financial assets at amortised cost – loans and advances | 2,242,060,794 | – | 64,041,702 | 16,741,956 | – | 2,749,877 | – | 2,325,594,329 |
Financial assets at amortised cost – debt and other instruments | 1,511,726,174 | – | 44,171,133 | – | – | – | – | 1,555,897,307 |
Financial assets measured at fair value through OCI/ Available for sale | 5,656,099 | – | – | 3,034,704 | – | – | – | 8,690,802 |
Total financial assets | 3,949,135,836 | 46,810,368 | 115,818,186 | 21,584,366 | 28,935,856 | 3,497,481 | 8,671,656 | 4,174,453,746 |
Liabilities | ||||||||
Due to banks | 189,125 | 1,493,406 | – | 1,438,081 | 8,289,350 | – | 104,934 | 11,514,897 |
Securities sold under repurchase agreements | 180,218,543 | – | – | – | – | – | – | 180,218,543 |
Derivative financial instruments | 921,033 | – | – | – | – | – | – | 921,033 |
Financial liabilities at amortised cost – due to depositors | 3,231,785,180 | – | 86,213,418 | 12,802,183 | – | 3,973,480 | – | 3,334,774,261 |
Financial liabilities at amortised cost – other borrowings | 306,563,900 | – | – | – | – | – | 83,925,643 | 390,489,543 |
Subordinated term debts | 63,758,191 | – | – | – | – | – | – | 63,758,191 |
Total financial liabilities | 3,783,435,972 | 1,493,406 | 86,213,418 | 14,240,264 | 8,289,350 | 3,973,480 | 84,030,577 | 3,981,676,468 |
31 December 2021 | Sri Lanka LKR ’000 |
UK LKR ’000 |
Maldives LKR ’000 |
India LKR ’000 |
USA LKR ’000 |
Seychelles LKR ’000 |
Other
Countries LKR ’000 |
Total LKR ’000 |
Assets | ||||||||
Cash and cash equivalents | 56,897,136 | 1,444,631 | 1,087,346 | 47,816 | 18,467,946 | 21,304 | 4,681,227 | 82,647,406 |
Balances with Central Banks | 68,489,630 | – | 4,175,259 | 1,148,946 | – | 307,946 | – | 74,121,781 |
Placements with banks | – | 4,957,417 | – | – | – | – | – | 4,957,417 |
Securities purchased under resale agreements | 2,074,474 | – | – | – | – | – | – | 2,074,474 |
Derivative financial instruments | 4,342,531 | – | – | – | – | – | – | 4,342,531 |
Financial assets recognised through profit or loss/ Held for trading – measured at fair value | 9,230,022 | – | – | – | – | – | – | 9,230,022 |
Financial assets at amortised cost – loans and advances | 2,371,505,980 | – | 29,343,505 | 11,111,601 | – | 1,801,205 | – | 2,413,762,291 |
Financial assets at amortised cost – debt and other instruments | 1,058,689,522 | – | 23,490,354 | – | – | – | – | 1,082,179,876 |
Financial assets measured at fair value through OCI/ Available for sale | 16,521,688 | – | – | 1,780,868 | – | – | – | 18,302,556 |
Total financial assets | 3,587,750,983 | 6,402,048 | 58,096,464 | 14,089,231 | 18,467,946 | 2,130,455 | 4,681,227 | 3,691,618,354 |
Liabilities | ||||||||
Due to banks | 16,206,814 | 212,760 | – | 883,479 | 624,976 | – | 8,041 | 17,936,070 |
Securities sold under repurchase agreements | 162,156,413 | – | – | – | – | – | – | 162,156,413 |
Derivative financial instruments | 380,328 | – | – | – | – | – | – | 380,328 |
Financial liabilities at amortised cost – due to depositors | 2,810,922,352 | – | 44,536,465 | 9,098,976 | – | 2,336,217 | – | 2,866,894,010 |
Financial liabilities at amortised cost – other borrowings | 20,629,245 | – | – | – | – | – | 423,478,732 | 444,107,977 |
Debt securities issued | – | – | – | – | – | – | – | – |
Subordinated term debts | 64,358,855 | – | – | – | – | – | – | 64,358,855 |
Total financial liabilities | 3,074,654,007 | 212,760 | 44,536,465 | 9,982,455 | 624,976 | 2,336,217 | 423,486,773 | 3,555,833,653 |
The Bank’s portfolio is well diversified with in the sectors and all exposures were maintained within the set HHI during the year.
64.2.6 Sector wise exposure
31 December 2022 | Agriculture
and
fisheries LKR ’000 |
Banking finance and insurance LKR ’000 |
Hotels
travels and services LKR ’000 |
Housing,
construction and infrastructure LKR ’000 |
Manufacturing LKR ’000 |
Commercial
trade LKR ’000 |
Sovereign and direct government LKR ’000 |
Transportation
and logistics LKR ’000 |
Other
commercial services LKR ’000 |
Consumption
and others LKR ’000 |
Total LKR ’000 |
Cash and cash equivalents | – | 128,425,687 | – | – | – | – | – | – | – | – | 128,425,687 |
Less: Impairment | – | – | – | – | – | – | – | – | – | – | (24,155) |
Balances with Central Banks | – | 63,270,482 | – | – | – | – | – | – | 7,224,047 | – | 70,494,529 |
Placements with banks | – | 16,779,252 | – | – | – | – | – | – | – | – | 16,779,252 |
Less: Impairment | – | – | – | – | – | – | – | – | – | – | (319,949) |
Securities purchased under resale agreements | – | 1,480,403 | – | – | – | – | – | – | – | – | 1,480,403 |
Derivative financial instruments | – | 57,155,486 | – | – | – | – | – | – | – | – | 57,155,486 |
Financial assets recognised through profit or loss – measured at fair value | 337,108 | 28,777 | 312,240 | 14,271 | 1,432,628 | 14,552 | 3,867,685 | 111,601 | 92,487 | 495,047,305 | 10,280,055 |
Financial assets at amortised cost – loans and advances | 186,702,488 | 41,494,798 | 152,048,154 | 560,794,607 | 164,211,886 | 740,998,278 | 131,865,400 | 95,757,779 | 15,858,272 | 4,068,706 | 2,584,778,967 |
Less: Impairment | – | – | – | – | – | – | – | – | – | – | (259,184,638) |
Financial assets at amortised cost – debt and other instruments | 19,302 | 1,819,382 | – | – | – | 1,588,948 | 1,606,283,730 | – | – | – | 1,609,711,362 |
Less: Impairment | – | – | – | – | – | – | – | – | – | – | (53,814,055) |
Financial assets measured at fair value through OCI | – | 1,705,544 | – | – | – | – | 3,361,266 | – | 3,623,992 | – | 8,690,802 |
Total financial assets | 187,058,898 | 312,659,811 | 152,360,394 | 560,808,878 | 165,644,514 | 742,601,778 | 1,745,378,081 | 95,869,380 | 26,798,798 | 499,116,011 | 4,174,453,746 |
31 December 2021 | Agriculture
and
fisheries LKR ’000 |
Banking
finance and insurance LKR ’000 |
Hotels
travels and services LKR ’000 |
Housing,
construction and infrastructure LKR ’000 |
Manufacturing LKR ’000 |
Commercial trade LKR ’000 |
Sovereign and direct government LKR ’000 |
Transportation
and logistics LKR ’000 |
Other
commercial services LKR ’000 |
Consumption
and
others LKR ’000 |
Total LKR ’000 |
Cash and cash equivalents | – | 82,659,609 | – | – | – | – | – | – | – | – | 82,659,609 |
Less: Impairment | – | – | – | – | – | – | – | – | – | – | (12,203) |
Balances with Central Banks | – | 68,797,576 | – | – | – | – | – | – | 5,324,205 | – | 74,121,781 |
Placements with banks | – | 4,957,950 | – | – | – | – | – | – | – | – | 4,957,950 |
Less: Impairment | – | – | – | – | – | – | – | – | – | – | (533) |
Securities purchased under resale agreements | – | 2,074,474 | – | – | – | – | – | – | – | – | 2,074,474 |
Derivative financial instruments | – | 4,342,531 | – | – | – | – | – | – | – | – | 4,342,531 |
Financial assets recognised through profit or loss – measured at fair value | 391,257 | 49,175 | 32,356 | 18,390 | 1,730,148 | 8,303 | 2,336,466 | – | 102,192 | 4,561,735 | 9,230,022 |
Financial assets at amortised cost – loans and advances | 168,480,238 | 86,130,795 | 149,153,328 | 524,557,548 | 179,824,294 | 366,791,141 | 475,917,078 | 206,713,908 | 81,929,293 | 337,170,550 | 2,576,668,173 |
Less: Impairment | – | – | – | – | – | – | – | – | – | – | (162,905,882) |
Financial assets at amortised cost – debt and other instruments | – | 153,384 | – | – | – | 3,979,060 | 1,091,846,513 | – | – | – | 1,095,978,957 |
Less: Impairment | – | – | – | – | – | – | – | – | – | – | (13,799,081) |
Financial assets measured at fair value through OCI | – | 4,150,640 | – | – | – | – | 13,321,766 | – | 830,150 | – | 18,302,556 |
Total financial assets | 168,871,495 | 253,316,134 | 149,185,684 | 524,575,938 | 181,554,442 | 370,778,504 | 1,583,421,823 | 206,713,908 | 88,185,840 | 341,732,285 | 3,691,618,354 |
64.2.7 Commitments and guarantees
The Bank enters into various irrevocable commitments and contingent liabilities to meet the financial needs of customers. They do contain credit/default risk even though these obligations are not recognised in the statement of financial position as on balance sheet assets. The capital charges for such commitments and contingent liabilities based on the applicable credit conversion factors are allocated according to the regulatory guidelines to factor the risk inherent in it.
The table below shows the Bank’s maximum exposure for commitments and guarantees. The details of the Bank's credit risk exposure for commitments and contingencies are disclosed in Note No. 57.
Bank | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Acceptances and documentary credit | 157,948,135 | 274,415,072 |
Bills for collection | 64,815,618 | 29,141,466 |
Forward exchange contracts | 199,453,327 | 126,597,458 |
Guarantees | 167,974,583 | 157,348,930 |
Other commitments | 56,983,452 | 110,678,774 |
647,175,115 | 698,181,700 |
64.2.8 Management overlays over Expected Credit Risk
Beyond the Bank’s normal impairment calculation process adopted for the loans and advances as per the SLFRS 09 and CBSL Directions, the Bank considered the impacted industries from the present economic condition of the country due to COVID-19 pandemic. Accordingly the management overlays were applied for Tourism and Construction sectors as risk elevated industries and customers coming into Stage 1 for those industries were transferred to Stage 2 when assessing the impairment considering the life time expected loss rather than 12 months expected loss under Stage 1. Further, the Bank decided to make additional provision for credit facilities which are converted to new loans under various moratorium and concession schemes during the year considering the potential risk.
In order to capture the prevailing economic conditions in to Economic Factor Adjustment (EFA) to incorporate the expected credit loss in determining the impairment for collectively assessed portfolios, the Bank increased the weightages applied for the expected economic scenarios as follows;
Economic Scenario | 2022 New Weightages (%) |
2021 Previous Weightages (%) |
Best | 0 | 20 |
Base | 20 | 30 |
Worst | 80 | 50 |
Sri Lanka’s sovereign rating was downgraded to “RD” from “CC” during the year. Accordingly, the Bank made additional provision for investment in foreign currency denominated sovereign instruments and foreign currency denominated lending to Government.
64.3 Liquidity risk
Liquidity is dynamic and can change according to both expected and unexpected business and market conditions. Liquidity risk arises when the Bank encounters difficulties in meeting payment obligations timely in a cost effective way or bank finds it difficult to sell its assets within appropriate amount of time at desirable price. The Bank maintains diversified funding sources in addition to its's deposit base while monitoring and managing it's future commitments daily basis to ensure effective liquidity management. Central Bank's (CBSL) repo window is one of the main sources of funding during the liquidity stress situation. Bank's Risk Management Framework plays a vital role to monitor that payment obligations of the bank are made in timely and efficient manner. In addition, Liquidity Risk Management Framework includes compliance with the regulatory requirements, optimum usage of liquid assets for higher returns and funding business expansion.
64.3.1 Liquidity Risk Exposure
The key liquidity measurement tool used by the bank is the liquid asset ratio which is one of the main regulatory liquidity measurement devices. Cash, cash equivalents and Investment in government securities are the main liquid assets which bank carefully manage to get an optimum return while maintaining healthy liquidity levels. In addition, Liquidity position is assessed in normal and stress scenarios relating to bank specific, market specific and combined conditions to ensure it's management at any circumstances.
Domestic Banking | Off shore Banking | |||
2022 (%) |
2021 (%) |
2022 (%) |
2021 (%) |
|
31 December | 21.22 | 24.97 | 32.79 | 25.34 |
Average for the year | 23.37 | 26.16 | 27.64 | 27.18 |
Regulatory minimum requirement | 20.00 | 20.00 | 20.00 | 20.00 |
64.3.2 Maturity analysis of financial assets and liabilities
64.3.2.1 Non derivative financial assets and financial liabilities expected to be recovered or settled after 12 months from the reporting date
The table below depicts the carrying amounts of non derivative financial assets and financial liabilities expected to be recovered or settled after 12 months from the settlement date.
Bank | ||
As at 31 December | 2022 LKR ’000 |
2021 LKR ’000 |
Financial assets | ||
Non-derivative financial assets | ||
Financial assets measured at fair value through profit or loss | 4,483,675 | 4,169,768 |
Financial assets measured at amortised cost – loans and advances | 1,246,524,775 | 1,243,419,399 |
Financial assets measured at amortised cost – debt instruments | 1,111,684,272 | 844,741,483 |
Financial assets measured at fair value through OCI | 6,322,150 | 16,226,426 |
Total non-derivative financial assets | 2,369,014,872 | 2,108,557,076 |
Financial liabilities | ||
Non-derivative financial liabilities | ||
Financial liabilities at amortised cost – due to depositors | 248,014,772 | 77,820,693 |
Financial liabilities at amortised cost – other borrowings | 58,196,922 | 46,160,573 |
Subordinated liabilities | 53,372,602 | 56,254,905 |
Total non-derivative financial liabilities | 359,584,296 | 180,236,171 |
64.3.2.2 Undiscounted cashflow of financial liabilities
The table below presents the undiscounted maturity of the bank’s financial liabilities as at 31st December 2022.
31 December 2022 | On demand LKR ’000 |
Less than 3 months LKR ’000 |
3 to
12 months LKR ’000 |
1 to
5 years LKR ’000 |
Over
5 years LKR ’000 |
Total LKR ’000 |
Due to banks | 11,514,897 | – | – | – | – | 11,514,897 |
Securities Sold Under Repurchase Agreements | – | 184,677,045 | – | – | – | 184,677,045 |
Derivative financial instruments | – | 921,033 | – | – | – | 921,033 |
Financial liabilities at amortised cost – due to depositors | 989,255,381 | 1,263,861,028 | 859,092,295 | 317,787,701 | 3,576,984 | 3,433,573,388 |
Financial liabilities at amortised cost – other borrowings | 303,945,327 | 25,820,523 | 2,657,748 | 59,452,683 | – | 391,876,281 |
Subordinated debentures | – | – | 11,465,533 | 56,040,654 | 19,549,885 | 87,056,072 |
Total | 1,304,715,605 | 1,475,279,629 | 873,215,576 | 433,281,038 | 23,126,869 | 4,109,618,716 |
31 December 2021 | On demand LKR ’000 |
Less than 3 months LKR ’000 |
3 to
12 months LKR ’000 |
1 to
5 years LKR ’000 |
Over
5 years LKR ’000 |
Total LKR ’000 |
Due to banks | 17,936,070 | – | – | – | – | 17,936,070 |
Securities Sold Under Repurchase Agreements | – | 170,428,673 | – | – | – | 170,428,673 |
Derivative financial instruments | – | 380,328 | – | – | – | 380,328 |
Financial liabilities at amortised cost – due to depositors | 1,031,468,452 | 708,254,611 | 1,101,418,097 | 76,925,090 | 2,922,588 | 2,920,988,838 |
Financial liabilities at amortised cost – other borrowings | 288,578,014 | 100,360,987 | 21,763,640 | 32,295,307 | 18,082,361 | 461,080,309 |
Subordinated debentures | – | – | 8,894,533 | 50,193,311 | 18,898,640 | 77,986,484 |
Total | 1,337,982,536 | 979,424,599 | 1,123,181,737 | 109,220,397 | 21,004,949 | 3,570,814,218 |
64.4 Market Risk
Market risk is the risk of loss arising due to unfavorable movements in market variables such as interest rates, foreign exchange rates, equity prices and commodity prices. Exposure to the market risk arises mainly from Interest Rate Risk (IRR) and Foreign Exchange (FX) Risk. Exposure to commodity related risk is insignificant as it is limited to the extent of the fluctuation of the price of the Bank's gold stock.
The Bank classifies exposures into either trading or non-trading portfolios and manages each of these portfolios separately. The Market Risk for the foreign exchange and equity trading portfolios are managed and monitored based on a Value at Risk (VaR) methodology. Interest Rate Risk of the trading portfolio is managed through Price Value per Basis Point (PVBP) and modified duration. In addition trading and non trading portfolios are managed through risk monitoring, risk assessment, sensitivity analysis and stress testing. Interest Rate Risk in Banking Book (IRRBB) is monitored through sensitivity analysis.
64.4.1 Trading and non-trading portfolio – Bank
The table below sets out the allocation of assets and liabilities subject to market risk between trading and non-trading portfolios:
As at 31 December
|
Note | Carrying amount LKR ’000 |
Market risk measurement | |
Trading portfolios LKR ’000 |
Non-trading portfolios LKR ’000 |
|||
Assets subject to market risk | ||||
Cash and cash equivalents | 22 | 128,401,532 | – | 128,401,532 |
Balances with Central Banks | 23 | 70,494,529 | – | 70,494,529 |
Placements with banks | 24 | 16,459,303 | – | 16,459,303 |
Securities purchased under resale agreements | 25 | 1,480,403 | – | 1,480,403 |
Derivative financial instruments | 26 | 57,155,486 | 57,155,486 | – |
Financial assets recognised through profit or loss – measured at fair value | 27 | 10,280,055 | 10,280,055 | – |
Financial assets at amortised cost – loans and advances | 28 | 2,325,594,329 | – | 2,325,594,329 |
– debt and other instruments | 29 | 1,555,897,307 | – | 1,555,897,307 |
Financial assets measured at fair value through OCI | 30 | 8,690,802 | – | 8,690,802 |
Investment in subsidiary companies | 31 | 8,181,138 | – | 8,181,138 |
Investment in associate companies | 32 | 92,988 | – | 92,988 |
Investment properties | 33 | 2,414,640 | – | 2,414,640 |
Property, plant and equipment | 34 | 34,845,004 | – | 34,845,004 |
Right of use assets/leasehold properties | 35 | 3,002,305 | – | 3,002,305 |
Intangible assets | 36 | 1,442,433 | – | 1,442,433 |
Deferred tax assets | 37 | 15,577,466 | – | 15,577,466 |
Other assets | 38 | 96,449,984 | – | 96,449,984 |
Total assets | 4,336,459,704 | 67,435,541 | 4,269,024,163 | |
Liabilities subject to market risk | ||||
Due to banks | 39 | 11,514,897 | – | 11,514,897 |
Securities sold under repurchase agreements | 40 | 180,218,543 | – | 180,218,543 |
Derivative financial instruments | 41 | 921,033 | 921,033 | – |
Financial liabilities at amortised cost – due to depositors | 42 | 3,334,774,261 | – | 3,334,774,261 |
– other borrowings | 43 | 390,489,543 | – | 390,489,543 |
Debt securities issued | 44 | – | – | – |
Current tax liabilities | 45 | 6,523,443 | – | 6,523,443 |
Deferred tax liabilities | 37 | – | – | – |
Insurance provision – Life | 46 | – | – | – |
Insurance provision – Non-life | 46 | – | – | – |
Other liabilities | 47 | 94,075,650 | – | 94,075,650 |
Subordinated liabilities | 49 | 63,758,191 | – | 63,758,191 |
Total liabilities | 4,082,275,561 | 921,033 | 4,081,354,528 |
As at 31 December 2021 | Note | Carrying amount LKR ’000 |
Market risk measurement | |
Trading portfolios LKR ’000 |
Non-trading portfolios LKR ’000 |
|||
Assets subject to market risk | ||||
Cash and cash equivalents | 22 | 82,647,406 | – | 82,647,406 |
Balances with Central Banks | 23 | 74,121,781 | – | 74,121,781 |
Placements with banks | 24 | 4,957,417 | – | 4,957,417 |
Securities purchased under resale agreements | 25 | 2,074,474 | – | 2,074,474 |
Derivative financial instruments | 26 | 4,342,531 | 4,342,531 | – |
Financial assets recognised through profit or loss – measured at fair value | 27 | 9,230,022 | 9,230,022 | – |
Financial assets at amortised cost – loans and advances | 28 | 2,413,762,291 | – | 2,413,762,291 |
– debt and other instruments | 29 | 1,082,179,876 | – | 1,082,179,876 |
Financial assets measured at fair value through OCI | 30 | 18,302,556 | – | 18,302,556 |
Investment in subsidiary companies | 31 | 8,181,138 | – | 8,181,138 |
Investment in associate companies | 32 | 92,988 | – | 92,988 |
Investment properties | 33 | 2,414,640 | – | 2,414,640 |
Property, plant and equipment | 34 | 32,757,485 | – | 32,757,485 |
Right of use assets/leasehold properties | 35 | 3,137,955 | – | 3,137,955 |
Intangible assets | 36 | 1,039,985 | – | 1,039,985 |
Deferred tax assets | 37 | 2,152,712 | – | 2,152,712 |
Other assets | 38 | 61,888,586 | – | 61,888,586 |
Total assets | 3,803,283,843 | 13,572,553 | 3,789,711,290 | |
Liabilities subject to market risk | ||||
Due to banks | 39 | 17,936,070 | – | 17,936,070 |
Securities sold under repurchase agreements | 40 | 162,156,413 | – | 162,156,413 |
Derivative financial instruments | 41 | 380,328 | 380,328 | – |
Financial liabilities at amortised cost – due to depositors | 42 | 2,866,894,010 | – | 2,866,894,010 |
– other borrowings | 43 | 444,107,977 | – | 444,107,977 |
Debt securities issued | 44 | – | – | – |
Current tax liabilities | 45 | 647,993 | – | 647,993 |
Deferred tax liabilities | 37 | – | – | – |
Insurance provision – Life | 46 | – | – | – |
Insurance provision – Non-life | 46 | – | – | – |
Other liabilities | 47 | 46,042,365 | – | 46,042,365 |
Subordinated liabilities | 49 | 64,358,855 | – | 64,358,855 |
Total liabilities | 3,602,524,011 | 380,328 | 3,602,143,683 |
64.4.2 Interest rate risk
Interest rate risk is the probability of decline in value of an asset resulting from unexpected fluctuations in interest rates. Also interest rate risk affects to the bank's earnings and impacts negatively on Net Interest Income (NII) of the bank. Continuous monitoring and periodic repricing strategies ensures the interest rate risk is managed effectively.
Price Value per Basis Point (PVBP) and Duration analysis are monitored against the Risk Appetite Limits on daily basis in order to assess the impact of interest rate changes on Bank’s trading portfolios of Treasury Bills and Bonds which are rate sensitive instruments. PVBP measures the change in the value of Treasury Bills and Bonds due to a “one basis point” change in the interest rates.
2022 LKR |
2021 LKR |
Risk Appetite LKR |
|
PVBP | |||
Investment in T Bills | 3,088 | 2,550 | 600,000 |
Investment in T Bonds | 75,767 | 869,969 | 1,800,000 |
Sensitivity analysis of interest sensitive assets and liabilities is carried out to monitor Interest Rate Risk in the Banking Book by placing those assets and liabilities in pre-determined maturity buckets considering its residual time to maturity and setting and monitoring gap limits and the repricing profile. The table below analyses the bank's interest rate risk exposure as a percentage on financial assets and liabilities.
2022 | Up to 1 Month (%) |
1-3 Months (%) |
3-6 Months (%) |
6-12 Months (%) |
1-2 Years (%) |
2-3 Years (%) |
3-4 Years (%) |
4-5 Years (%) |
Over 5 Years (%) |
Rate sensitive assets | 13.0 | 12.6 | 5.9 | 7.9 | 10.2 | 17.0 | 6.3 | 5.2 | 22.0 |
Rate sensitive liabilities | 16.2 | 17.2 | 12.2 | 15.7 | 3.9 | 3.9 | 3.4 | 3.4 | 24.2 |
GAP | -3.2 | -4.7 | -6.4 | -7.8 | 6.3 | 13.2 | 2.9 | 1.8 | -2.2 |
2021 | Up to 1 Month (%) |
1-3 Months (%) |
3-6 Months (%) |
6-12 Months (%) |
1-2 Years (%) |
2-3 Years (%) |
3-4 Years (%) |
4-5 Years (%) |
Over 5 Years (%) |
Rate sensitive assets | 13.6 | 17.2 | 5.7 | 9.3 | 8.7 | 16.9 | 7.2 | 5.9 | 15.3 |
Rate sensitive liabilities | 19.4 | 18.0 | 9.1 | 14.4 | 4.4 | 4.4 | 3.4 | 3.4 | 23.5 |
GAP | -5.8 | -0.8 | -3.4 | -5.1 | 4.3 | 12.5 | 3.8 | 2.5 | -8.2 |
64.4.3 Foreign Exchange Risk
Currency Risk is the risk of adverse fluctuation of value of foreign currency denominated financial instruments due to changes in foreign exchange rates which affects the financial performance or financial position of the Bank. The Bank carried a moderate level of open positions during the year which is within the prescribed limit of Central Bank of Sri Lanka. The Bank strategically managed the negative impacts of currency fluctuations to improve profit over foreign currency trading transactions which were carried out within a limited scale, while dealing with foreign currency funding requirements to cater essential goods importation. A comprehensive Limit Management Framework (LMF) including individual exposures as well as aggregated exposures prescribed by the IRMC govern the Foreign Exchange Risk. Stress testing analysis carried out on foreign exchange transactions assesses the impact to profit and CAR during stress situations to identify additional capital charge requirements.
Foreign Exchange Position as at 31st December | 2022 | 2021 | ||
Net Overall
Long LKR ’000 |
Net Overall
Short LKR ’000 |
Net Overall
Long LKR ’000 |
Net Overall
Short LKR ’000 |
|
Currency | ||||
United States Dollar | 1,220,240 | 620,571 | ||
Great Britain Pound | 29,415 | 1,110 | ||
Euro | 340,914 | 96,060 | ||
Japanese Yen | (819) | 2,928 | ||
Australian Dollar | 2,279 | (458) | ||
Canadian Dollar | 1,203 | 542 | ||
Swiss Franc | 896 | 1,049 | ||
Singapore Dollar | 14,808 | 13,908 | ||
Hong Kong Dollar | 6,905 | 4,783 | ||
Sub Total | 1,616,660 | (819) | 740,951 | (458) |
Other Currencies | 13,220,700 | (1,795,396) | 23,795 | (1,251) |
Grand Total | 14,837,360 | (1,796,215) | 764,746 | (1,709) |
Higher of Long or Short | 14,837,360 | 764,746 |
Impact on Income Statement due to Exchange Rate Shocks
Exchange Rate Shocks | 2022 | 2021 | ||
Net Open Position (After Rate Shocks) LKR ’000 |
Impact on Income Statement as at 31st December 2022 LKR ’000 |
Net Open Position (After Rate Shocks) LKR ’000 |
Impact on Income Statement as at 31st December 2021 LKR ’000 |
|
5% | 14,095,492 | (741,868) | 726,509 | (38,237) |
10% | 13,353,624 | (1,483,736) | 688,271 | (76,475) |
-5% | 15,579,228 | 741,868 | 802,983 | 38,237 |
-10% | 16,321,096 | 1,483,736 | 841,221 | 76,475 |
64.4.4 Equity Risk
Equity risk is the risk of deteriorating fair value of equity portfolio due to a change in the level of equity indices and price of individual stocks. Equity Risk is monitored by stipulating overall portfolio limits, dealer limits, loss limits and use of VaR methodology. Bank uses its all efforts to realise gains by selling shares in this economic downturn situation.
64.5 Operational Risk
Operational Risk is the risk of loss resulting from inadequate or failed internal processes, people and systems or from external events. The Bank has allocated a significant amount of capital for Operational Risk as per the Basic Indicator Approach (BIA) despite the fact that the actual operational losses are far below the allocated capital. The holistic and comprehensive Operational Risk Management framework of the Bank ensures that all relevant risks are proactively managed.
64.6 Capital Management
Capital is the financial cushion against the risks assumed by the Bank. Proper capital management is therefore, vital in ensuring the sustainability and long term stability of the business. The primary objective of Capital Management is the maintenance of capital levels above the minimum regulatory requirement and optimum capital usage for maximum profitability. Given the size and the nature of the business, retained earnings is the primary source of internal capital generation of the Bank. Capital augmentation plan determines the sources of capital to ensure the achievement of pre-determined capital targets for business expansion and to accommodate stress scenarios.
64.6.1 Capital Adequacy and Internal Capital Adequacy Assessment Process (ICAAP)
The capital Adequacy is a measure of the financial strength of the Bank expressed as a Ratio of its capital to Risk Weighted Assets (RWAs) of credit, market and operational aspects of the business. This ratio indicates the bank's ability to maintain adequate capital to ensure financial soundness which ascertain how effectively it can sustain a reasonable level of risk. The Minimum total capital requirement for Domestic Systemically Important Banks (DSIBs) is 14% and requires bank to maintain Tier I capital level of 10%.
Internal Capital Adequacy Assessment Process (ICAAP) determines the level of capital to be maintained against all risks inline with the Basel requirement and guideline prescribed by the regulator. The capital planning is facilitated by the ICAAP based on the accomplished and planned business process that ensures the sufficient capital levels are maintained to cover all the risks the bank exposed to. The Bank uses internal models which are internationally accepted to assess the pillar II risks in ICAAP and carries out comprehensive Stress Testing using multiple scenarios to determine the total capital requirement. ICAAP factors out all possible qualitative risks such as reputation risk, compliance risk, strategic risk and IT Risk etc. and assessment of Concentration Risk ensures that the Bank has a well diversified portfolio which is not excessively exposed to any counterparty product, sector or a geographical segment.
Capital levels | 2022 LKR ’000 |
2021 LKR ’000 |
Capital charge for credit risk weighed assets | 216,511,528 | 172,957,147 |
Capital charge for credit market risk weighed assets | 2,763,445 | 2,321,172 |
Capital charge for operational risk weighed assets | 21,422,430 | 16,152,434 |
Tier I capital (Regulatory minimum – 10%) | 12.41 | 14.25 |
Total Capital (Regulatory minimum – 14%) | 15.38 | 17.77 |